Skip to content

DRIGIMA

Active
Private limited companyfounded 1999active for 27 yearsKleinhoefstraat 11, 2440 Geel, Belgium19 active companies are registered at this addressKBO/BCE: BE 0466.793.593

From the official registers: KBO 26 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

DRIGIMA has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6.4m and a net result of €512,822. Equity has been growing by about 16% per year since 2018. Its solvency ranks better than 43% of 2,077 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
03-06-2026
Format
abbreviated format
Reference
2026-00135295

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €2.6m
Estimated: probably between €1.7m and €4.2m
Total assets
€17.4m▼ 0.8%
2024 · €17.5m
Net result
€512,822▲ 55.4%
2024 · €330,036
Working capital
-€4.8m▼ 5.7%
2024 · -€4.6m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 34% higher than in 2024. It is a recovery after the fall in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.8m 2025 Net result€0.5m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.7m-€0.5m▼ 22.9%€0.7m▲ 30.0%€1.0m▲ 49.2%€1.4m▲ 43.7%€1.2m▼ 16.6%€0.6m▼ 49.2%€0.8m▲ 34.1%
Net result€0.3m-€0.3m▲ 13.2%€0.4mabove the sector's middle half▲ 29.6%€0.7mabove the sector's middle half▲ 71.0%€1.0mabove the sector's middle half▲ 43.2%€0.8mabove the sector's middle half▼ 23.6%€0.3mabove the sector's middle half▼ 56.2%€0.5mabove the sector's middle half▲ 55.4%
Equity€2.4m-€2.7m▲ 12.9%€3.1mabove the sector's middle half▲ 14.8%€3.8mabove the sector's middle half▲ 22.1%€4.8mabove the sector's middle half▲ 25.9%€5.5mabove the sector's middle half▲ 15.7%€5.9mabove the sector's middle half▲ 6.0%€6.4mabove the sector's middle half▲ 8.7%
Total assets€10.5m-€14.9m▲ 42.2%€15.0mabove the sector's middle half▲ 0.9%€14.2mabove the sector's middle half▼ 5.3%€15.6mabove the sector's middle half▲ 10.0%€17.6mabove the sector's middle half▲ 12.9%€17.5mabove the sector's middle half▼ 0.6%€17.4mabove the sector's middle half▼ 0.8%
Debt€8.1m-€12.2m▲ 51.0%€11.9m▼ 2.2%€10.4m▼ 12.5%€10.8m▲ 4.1%€12.1m▲ 11.6%€11.7m▼ 3.5%€11.0m▼ 5.5%
Working capital-€2.3m--€3.8m▼ 68.3%-€3.7mbelow the sector's middle half▲ 3.0%-€2.5mbelow the sector's middle half▲ 31.8%-€3.0mbelow the sector's middle half▼ 19.2%-€4.6mbelow the sector's middle half▼ 53.6%-€4.6mbelow the sector's middle half▲ 0.8%-€4.8mbelow the sector's middle half▼ 5.7%
Solvency23.0%-18.2%▼ 4.7pp20.8%within the sector's middle half▲ 2.5pp26.8%within the sector's middle half▲ 6.0pp30.7%within the sector's middle half▲ 3.9pp31.4%within the sector's middle half▲ 0.8pp33.5%within the sector's middle half▲ 2.1pp36.7%within the sector's middle half▲ 3.2pp
Current ratio0.44-0.28▼ 0.160.18below the sector's middle half▼ 0.100.51below the sector's middle half▲ 0.330.64below the sector's middle half▲ 0.130.56below the sector's middle half▼ 0.080.56below the sector's middle half=0.56below the sector's middle half=
Return on assets (ROA)2.6%-2.1%▼ 0.5pp2.7%within the sector's middle half▲ 0.6pp4.8%within the sector's middle half▲ 2.2pp6.3%within the sector's middle half▲ 1.5pp4.3%within the sector's middle half▼ 2.0pp1.9%within the sector's middle half▼ 2.4pp2.9%within the sector's middle half▲ 1.1pp
Staff (FTE)0-00below the sector's middle half0below the sector's middle half0below the sector's middle half0below the sector's middle half
above within below The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €17.4m
Fixed assets €11.4m ▼ 3.0%
Current assets €6.0m ▲ 3.8%
Equity and liabilities €17.4m
Equity €6.4m ▲ 8.7%
Debt €11.0m ▼ 5.5%
Debt's share of the balance-sheet total falls from 66.5% to 63.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.4m▲
2024 · €1.1m
Cash flow
€1.1m▲
2024 · €875,024
Debt to equity
1.73▼
2024 · 1.99
ROE
8.0%▲
2024 · 5.6%
Interest coverage
16.99▲
2024 · 10.96
Debt ≤ 1 year
€10.8m▲
2024 · €10.4m
Debt > 1 year
€153,605▼
2024 · €1.1m
Income taxes
€206,958▲
2024 · €172,306
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,887 companies had the same profile as DRIGIMA has now. Two years later, 0.1% had gone bankrupt and 97.9% were still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.1% went bankrupt
2.0% stopped otherwise
97.9% was still going

That fits the bankruptcy probability of DRIGIMA itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,887 companies, not a prediction for DRIGIMA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines

Source: Annual accounts 2025 (PDF), filed on 03-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€17.5m€17.4m▼
Fixed assets21/28€11.7m€11.4m▼
Tangible fixed assets22/27€9.5m€9.1m▼
Land and buildings22€9.4m€9.0m▼
Plant, machinery and equipment23€0.09m€0.1m▲
Furniture and vehicles24€0.002m€0.001m▼
Other tangible fixed assets26€0.01m€0.01m=
Financial fixed assets28€2.3m€2.3m=
Current assets29/58€5.8m€6.0m▲
Amounts receivable after more than one year29€2.2m€2.2m=
Other amounts receivable291€2.2m€2.2m=
Amounts receivable within one year40/41€3.1m€3.4m▲
Trade receivables40€0.1m€0.3m▲
Other amounts receivable41€2.9m€3.1m▲
Current investments50/53€1€1=
Cash at bank and in hand54/58€0.4m€0.3m▼
Deferred charges and accrued income490/1€0.1m€0.1m▼
Equity and liabilities
Total equity and liabilities10/49€17.5m€17.4m▼
Equity10/15€5.9m€6.4m▲
Contributions10/11€0.02m€0.02m=
Reserves13€5.9m€6.4m▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132€0.9m€0.8m▼
Distributable reserves133€5.0m€5.6m▲
Amounts payable17/49€11.7m€11.0m▼
Amounts payable after more than one year17€1.1m€0.2m▼
Financial debts170/4€1.1m€0.1m▼
Other amounts payable178/9-€0.02m
Amounts payable within one year42/48€10.4m€10.8m▲
Current portion of amounts payable after more than one year42€2.6m€3.0m▲
Financial debts43€0.08m€0.03m▼
Credit institutions430/8€0.08m€0.03m▼
Trade debts44€0.2m€0.1m▼
Suppliers440/4€0.2m€0.1m▼
Taxes, remuneration and social security45€0.1m€0.06m▼
Taxes450/3€0.1m€0.05m▼
Remuneration and social security454/9€0.003m€0.003m▲
Other amounts payable47/48€7.4m€7.6m▲
Accrued charges and deferred income492/3€0.2m€0.03m▼
Income statement Code20242025
Non-recurring operating income76A€0.05m€0▼
Remuneration, social security and pensions62€0.002m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.5m€0.6m▲
Other operating charges640/8€0.1m€0.1m▼
Gross operating margin9900€1.3m€1.5m▲
Operating profit (loss)9901€0.6m€0.8m▲
Financial income75/76B€0.01m€0▼
Recurring financial income75€0.01m€0▼
Financial charges65/66B€0.1m€0.08m▼
Recurring financial charges65€0.1m€0.08m▼
Non-recurring financial charges66B€167€0▼
Profit (loss) for the period before taxes9903€0.5m€0.7m▲
Income taxes67/77€0.2m€0.2m▲
Profit (loss) for the period9904€0.3m€0.5m▲
Transfer from tax-exempt reserves789€0.3m€0.2m▼
Transfer to tax-exempt reserves689€0.3m€0.1m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.6m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.6m▲
Transfer to equity691/2€0.3m€0.6m▲
To other reserves6921€0.3m€0.6m▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€0.07m€0.02m€0.05m€0▼ 100%
Remuneration, social security and pensions62-----€0€0.002m--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.5m€0.6m€0.7m€0.6m€0.5m€0.5m€0.5m€0.6m▲ 2.3%
Other operating charges640/8---€0.1m€0.08m€0.1m€0.1m€0.1m▼ 9.6%
Gross operating margin9900€1.2m€1.2m€1.4m€1.7m€2.0m€1.8m€1.3m€1.5m▲ 15.7%
Operating profit (loss)9901€0.7m€0.5m€0.7m€1.0m€1.4m€1.2m€0.6m€0.8m▲ 34.1%
Financial income75/76B---€0.003m€0.02m€0.003m€0.01m€0▼ 100%
Recurring financial income75€0.02m€0.02m€0.03m€0.003m€0.02m€0.003m€0.01m€0▼ 100%
Financial charges65/66B---€0.04m€0.04m€0.1m€0.1m€0.08m▼ 23.4%
Recurring financial charges65€0.08m€0.06m€0.05m€0.04m€0.04m€0.1m€0.1m€0.08m▼ 23.3%
Non-recurring financial charges66B------€167€0▼ 100%
Profit (loss) for the period before taxes9903€0.4m€0.5m€0.6m€0.9m€1.4m€1.1m€0.5m€0.7m▲ 43.3%
Income taxes67/77€0.2m€0.2m€0.2m€0.3m€0.4m€0.3m€0.2m€0.2m▲ 20.1%
Profit (loss) for the period9904€0.3m€0.3m€0.4m€0.7m€1.0m€0.8m€0.3m€0.5m▲ 55.4%
Transfer from tax-exempt reserves789---€0.04m-€0.1m€0.3m€0.2m▼ 19.5%
Transfer to tax-exempt reserves689---€0.2m€0.4m€0€0.3m€0.1m▼ 50.0%
Profit (loss) for the period to be appropriated9905€0.3m€0.2m€0.2m€0.5m€0.6m€0.9m€0.3m€0.6m▲ 76.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€10.5m€14.9m€15.0m€14.2m€15.6m€17.6m€17.5m€17.4m▼ 0.8%
Formation expenses20€0€0€0------
Fixed assets21/28€8.7m€13.4m€14.2m€11.6m€10.3m€11.9m€11.7m€11.4m▼ 3.0%
Intangible fixed assets21€0€0€0------
Tangible fixed assets22/27€8.7m€13.1m€13.9m€10.8m€9.3m€9.7m€9.5m€9.1m▼ 3.7%
Land and buildings22---€10.8m€9.3m€9.7m€9.4m€9.0m▼ 3.8%
Plant, machinery and equipment23---€0.006m€0.005m€0.05m€0.09m€0.1m▲ 8.0%
Furniture and vehicles24---€0.01m€0.004m€0.003m€0.002m€0.001m▼ 54.1%
Other tangible fixed assets26---€0.01m€0.01m€0.01m€0.01m€0.01m=
Financial fixed assets28€353€0.3m€0.3m€0.8m€1.0m€2.1m€2.3m€2.3m=
Current assets29/58€1.8m€1.5m€0.8m€2.6m€5.3m€5.8m€5.8m€6.0m▲ 3.8%
Amounts receivable after more than one year29-----€2.2m€2.2m€2.2m=
Other amounts receivable291-----€2.2m€2.2m€2.2m=
Stocks and contracts in progress3€0€0€0------
Amounts receivable within one year40/41€1.5m€1.1m€0.5m€2.2m€5.0m€3.0m€3.1m€3.4m▲ 10.7%
Trade receivables40---€1.7m€4.5m€0.1m€0.1m€0.3m▲ 120%
Other amounts receivable41---€0.5m€0.5m€2.9m€2.9m€3.1m▲ 5.2%
Current investments50/53€0€0€0--€1€1€1=
Cash at bank and in hand54/58€0.2m€0.3m€0.2m€0.3m€0.3m€0.5m€0.4m€0.3m▼ 25.2%
Deferred charges and accrued income490/1---€0.09m€0.05m€0.1m€0.1m€0.1m▼ 8.0%
Equity and liabilities
Total equity and liabilities10/49€10.5m€14.9m€15.0m€14.2m€15.6m€17.6m€17.5m€17.4m▼ 0.8%
Equity10/15€2.4m€2.7m€3.1m€3.8m€4.8m€5.5m€5.9m€6.4m▲ 8.7%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€2.4m€2.7m€3.1m€3.8m€4.8m€5.5m€5.9m€6.4m▲ 8.8%
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0--
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0--
Tax-exempt reserves132---€0.8m€1.0m€0.9m€0.9m€0.8m▼ 9.5%
Distributable reserves133---€3.0m€3.7m€4.6m€5.0m€5.6m▲ 12.0%
Profit (loss) carried forward14€0€0€0------
Amounts payable17/49€8.1m€12.2m€11.9m€10.4m€10.8m€12.1m€11.7m€11.0m▼ 5.5%
Amounts payable after more than one year17€4.0m€6.9m€7.4m€5.3m€2.3m€1.7m€1.1m€0.2m▼ 86.3%
Financial debts170/4---€5.3m€2.3m€1.7m€1.1m€0.1m▼ 88.3%
Other amounts payable178/9-------€0.02m-
Amounts payable within one year42/48€4.0m€5.3m€4.5m€5.1m€8.3m€10.4m€10.4m€10.8m▲ 4.6%
Current portion of amounts payable after more than one year42---€0.3m€0.6m€2.6m€2.6m€3.0m▲ 15.8%
Financial debts43---€0.7m€0.07m€0.07m€0.08m€0.03m▼ 62.3%
Credit institutions430/8---€0.7m€0.07m€0.07m€0.08m€0.03m▼ 62.3%
Trade debts44€0.02m€0.4m€0.07m€0.1m€0.04m€0.08m€0.2m€0.1m▼ 24.6%
Suppliers440/4---€0.1m€0.04m€0.08m€0.2m€0.1m▼ 24.6%
Taxes, remuneration and social security45---€0.1m€0.2m€0.09m€0.1m€0.06m▼ 46.0%
Taxes450/3---€0.1m€0.2m€0.09m€0.1m€0.05m▼ 47.5%
Remuneration and social security454/9---€0.003m€0.003m€0.003m€0.003m€0.003m▲ 0.6%
Other amounts payable47/48---€3.9m€7.5m€7.5m€7.4m€7.6m▲ 2.9%
Accrued charges and deferred income492/3---€0.05m€0.2m€0€0.2m€0.03m▼ 83.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.3m€0.3m€0.4m€0.7m€1.0m€0.8m€0.3m€0.5m▲ 55.4%
+ Depreciation and write-downs630€0.5m€0.6m€0.7m€0.6m€0.5m€0.5m€0.5m€0.6m▲ 2.3%
Operating cash flow (approximation)€0.8m€1.0m€1.1m€1.3m€1.5m€1.3m€0.9m€1.1m▲ 22.3%
Investment in fixed assets (approximation)--€5.4m-€1.4m€2.0m€0.8m-€2.1m-€0.4m-€0.2m▲ 51.5%
Change in cash-€0.1m-€0.05m€0.06m-€0.007m€0.2m-€0.06m-€0.1m▼ 78.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 03-06-2026 2026-00135295 PDF
31-12-2024 abbreviated format 29-08-2025 2025-00450710 PDF
31-12-2023 abbreviated format 28-08-2024 2024-00388338 PDF
31-12-2022 abbreviated format 29-09-2023 2023-00460849 PDF
31-12-2021 abbreviated format 26-07-2022 2022-20230719 PDF
31-12-2020 abbreviated format 27-07-2021 2021-40700261 PDF
31-12-2019 abbreviated format 18-11-2020 2020-70900340 PDF
31-12-2018 abbreviated format 17-07-2019 2019-33300167 PDF
31-12-2017 abbreviated format 01-08-2018 2018-41300037 PDF
31-12-2016 abbreviated format 30-08-2017 2017-50500269 PDF

Show all 26 filings

Comparable companies

These companies have the same main activity as DRIGIMA: public relations and communication consultancy (NACE 73300). They are comparable in size and age: total assets between €7.3m and €17m, founded between 2002 and 2010.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
DRIGIMA Geel1999€17.4m€6.4m€1.5m€0.5m02025
VL-INVEST Mol2002€9.5m€6.4m€1.0m€0.5m02025
BENAKAD Schaarbeek2008€8.0m€4.1m€1.5m€0.8m0.42025
LuHeFo Sint-Pieters-Woluwe2009€17.0m€16.9m€3.7m€4.7m02025
PMC GROEP Ardooie2010€8.3m€6.4m€1.1m€0.9m1.32025
managing Administration & Consultancy Services Antwerpen2007€7.3m€4.3m€0.5m€0.2m02025
AMNASSEN Sint-Pieters-Woluwe2005€16.1m€10.2m€1.0m€1.0m-2025

They were chosen from the 7,100 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2025 · 1 entry · €19,888 awarded
Schemes
1 entry · €19,888 · Onroerend Erfgoed

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.