Skip to content

Driemo

Active
Public limited companyfounded 1969active for 57 yearsEgaalstraat 11, 8870 Izegem, BelgiumKBO/BCE: BE 0406.457.615

From the official registers: KBO 47 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Driemo has been active since 1969 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €13.3m and a net result of €79,467, of which €471,233 non-recurring income. Equity has been growing by about 8.2% per year since 2019. Its solvency ranks better than 67% of 1,028 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, full format

2025 annual accounts filed 49 days after the deadline Filed on 18 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00518447.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
18-09-2026
Format
full format
Reference
2026-00518447
Turnover
≈ €2.0m
Estimated: probably between €1.6m and €3.0m
EBIT margin
Not included in this filing
Net result
€79,467
2024 · -€7,819
Working capital
€8.0m▼ 10.5%
2024 · €9.0m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €193,621, after a profit of €343,862 in 2024. It is the lowest result since 2021.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result-€0.2m 2025 Net result€0.08m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.6m-€1.0m▲ 82.6%€1.6m▲ 60.1%€0.5m▼ 67.4%€2.7m▲ 420%€0.3m▼ 87.5%-€0.2m
Net result€0.4m--€0.01mbelow the sector's middle half€1.2mabove the sector's middle half€0.4mabove the sector's middle half▼ 62.8%€2.3mabove the sector's middle half▲ 412%-€0.008mbelow the sector's middle half€0.08mwithin the sector's middle half
Equity€8.7m-€8.6mabove the sector's middle half▼ 1.2%€9.3mabove the sector's middle half▲ 7.4%€9.7mabove the sector's middle half▲ 4.8%€12.0mabove the sector's middle half▲ 23.3%€12.0mabove the sector's middle half▼ 0.1%€13.3mabove the sector's middle half▲ 11.0%
Total assets€21.0m-€19.5mabove the sector's middle half▼ 7.2%€18.9mabove the sector's middle half▼ 3.3%€19.2mabove the sector's middle half▲ 1.6%€20.2mabove the sector's middle half▲ 5.3%€22.9mabove the sector's middle half▲ 13.6%€27.2mabove the sector's middle half▲ 18.5%
Debt€10.4m-€9.0m▼ 13.0%€7.9m▼ 12.9%€7.8m▼ 1.4%€7.0m▼ 9.5%€9.8m▲ 39.9%€12.5m▲ 27.8%
Working capital€3.4m-€5.4mabove the sector's middle half▲ 57.5%€5.6mabove the sector's middle half▲ 3.5%€5.0mabove the sector's middle half▼ 11.1%€8.7mabove the sector's middle half▲ 74.6%€9.0mabove the sector's middle half▲ 3.5%€8.0mabove the sector's middle half▼ 10.5%
Solvency41.6%-44.3%within the sector's middle half▲ 2.7pp49.1%within the sector's middle half▲ 4.9pp50.7%within the sector's middle half▲ 1.5pp59.3%within the sector's middle half▲ 8.7pp52.2%within the sector's middle half▼ 7.1pp48.9%within the sector's middle half▼ 3.3pp
Current ratio1.60-2.47within the sector's middle half▲ 0.872.76within the sector's middle half▲ 0.292.09within the sector's middle half▼ 0.672.96above the sector's middle half▲ 0.872.48within the sector's middle half▼ 0.491.92within the sector's middle half▼ 0.56
Return on assets (ROA)2.1%--0.1%below the sector's middle half▼ 2.2pp6.3%within the sector's middle half▲ 6.3pp2.3%within the sector's middle half▼ 4.0pp11.2%above the sector's middle half▲ 8.9pp0.0%below the sector's middle half▼ 11.2pp0.3%within the sector's middle half▲ 0.3pp
Staff (FTE)8.3-8.4within the sector's middle half▲ 1.2%9within the sector's middle half▲ 7.1%7.8within the sector's middle half▼ 13.3%7within the sector's middle half▼ 10.3%8.3within the sector's middle half▲ 18.6%7.6within the sector's middle half▼ 8.4%
above within below The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €27.2m
Fixed assets €10.4m ▲ 32.1%
Current assets €16.8m ▲ 11.4%
Equity and liabilities €27.2m
Equity €13.3m ▲ 11.0%
Provisions €1.3m ▲ 16.8%
Debt €12.5m ▲ 27.8%
Debt's share of the balance-sheet total rises from 42.8% to 46.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€257,230▼
2024 · €662,367
Cash flow
€530,318▲
2024 · €310,686
Quick ratio
1.42▼
2024 · 1.63
Debt to equity
0.94▲
2024 · 0.82
ROE
0.6%▲
2024 · -0.1%
Interest coverage
0.80▼
2024 · 2.36
Debt ≤ 1 year
€8.7m▲
2024 · €6.1m
Debt > 1 year
€3.8m▲
2024 · €3.7m
Income taxes
€144,770▼
2024 · €417,460
Staff costs
€534,229▲
2024 · €480,428
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as Driemo has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Driemo itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for Driemo. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 79 lines

Source: Annual accounts 2025 at the NBB, filed on 18-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€22.9m€27.2m▲
Fixed assets21/28€7.9m€10.4m▲
Intangible fixed assets21€0.005m€0▼
Tangible fixed assets22/27€7.4m€9.6m▲
Land and buildings22€5.5m€5.7m▲
Plant, machinery and equipment23€0.002m€0.001m▼
Furniture and vehicles24€0.07m€0.1m▲
Assets under construction and advance payments27€1.8m€3.8m▲
Financial fixed assets28€0.5m€0.8m▲
Current assets29/58€15.1m€16.8m▲
Amounts receivable after more than one year29€2.8m€2.8m=
Other amounts receivable291€2.8m€2.8m=
Stocks and contracts in progress3€5.1m€4.4m▼
Stocks30/36€5.1m€4.4m▼
Amounts receivable within one year40/41€6.5m€9.2m▲
Trade receivables40€0.8m€1.0m▲
Other amounts receivable41€5.7m€8.2m▲
Cash at bank and in hand54/58€0.5m€0.3m▼
Deferred charges and accrued income490/1€0.2m€0.2m▼
Equity and liabilities
Total equity and liabilities10/49€22.9m€27.2m▲
Equity10/15€12.0m€13.3m▲
Contributions10/11€0.4m€0.4m=
Capital10€0.4m€0.4m=
Issued capital100€0.4m€0.4m=
Contributions outside capital11€0-
Other1109/19€0-
Reserves13€9.8m€10.8m▲
Non-distributable reserves130/1€0.07m€0.07m=
Legal reserve130€0.07m€0.07m=
Reserves not available under the articles1311€0-
Tax-exempt reserves132€2.8m€3.7m▲
Distributable reserves133€7.0m€7.0m=
Profit (loss) carried forward14€1.7m€2.1m▲
Provisions and deferred taxes16€1.1m€1.3m▲
Provisions for liabilities and charges160/5€0.2m€0.1m▼
Major repairs and maintenance162€0.2m€0.04m▼
Other liabilities and charges164/5-€0.06m
Deferred taxes168€0.9m€1.2m▲
Amounts payable17/49€9.8m€12.5m▲
Amounts payable after more than one year17€3.7m€3.8m▲
Financial debts170/4€3.7m€3.8m▲
Amounts payable within one year42/48€6.1m€8.7m▲
Current portion of amounts payable after more than one year42€0.6m€0.7m▲
Financial debts43€3.0m€3.7m▲
Credit institutions430/8€3.0m€3.7m▲
Trade debts44€0.1m€0.6m▲
Suppliers440/4€0.1m€0.6m▲
Advances received on contracts in progress46€0.3m€0.4m▲
Taxes, remuneration and social security45€0.6m€0.1m▼
Taxes450/3€0.5m€0.04m▼
Remuneration and social security454/9€0.09m€0.09m▼
Other amounts payable47/48€1.5m€3.2m▲
Accrued charges and deferred income492/3€0.02m-
Income statement Code20242025
Non-recurring operating income76A-€0.2m
Remuneration, social security and pensions62€0.5m€0.5m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.5m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Provisions for liabilities and charges: additions (uses and reversals)635/8€0€0.06m▲
Other operating charges640/8€0.1m€0.1m▼
Gross operating margin9900€1.3m€1.0m▼
Operating profit (loss)9901€0.3m-€0.2m▼
Financial income75/76B€0.3m€0.7m▲
Recurring financial income75€0.3m€0.4m▲
Non-recurring financial income76B-€0.3m
Financial charges65/66B€0.3m€0.3m▲
Recurring financial charges65€0.3m€0.3m▲
Profit (loss) for the period before taxes9903€0.4m€0.1m▼
Transfer from deferred taxes780€0.05m€0.09m▲
Transfer to deferred taxes680€0-
Income taxes67/77€0.4m€0.1m▼
Profit (loss) for the period9904-€0.008m€0.08m▲
Transfer from tax-exempt reserves789€0.2m€0.3m▲
Transfer to tax-exempt reserves689€0-
Profit (loss) for the period to be appropriated9905€0.2m€0.3m▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.7m€2.1m▲
Profit (loss) brought forward from the previous period14P€1.6m€1.7m▲
Transfer to equity691/2€0-
To other reserves6921€0-
Social balance sheet
Average headcount (FTE)90878.37.6▼

The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Non-recurring operating income76A--€0.02m€0.03m--€0.2m-
Remuneration, social security and pensions62--€0.4m€0.4m€0.4m€0.5m€0.5m▲ 11.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.6m€0.5m€0.5m€0.4m€0.3m€0.3m€0.5m▲ 41.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.09m€0.5m€0--
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0.001m€0.02m-€0.02m€0€0.06m-
Other operating charges640/8--€0.1m€0.1m€0.08m€0.1m€0.1m▼ 11.8%
Non-recurring operating charges66A---€0.02m----
Gross operating margin9900€1.7m€2.1m€2.6m€1.5m€4.0m€1.3m€1.0m▼ 24.3%
Operating profit (loss)9901€0.6m€1.0m€1.6m€0.5m€2.7m€0.3m-€0.2m-
Financial income75/76B--€0.1m€0.1m€0.2m€0.3m€0.7m▲ 123%
Recurring financial income75€0.2m€0.1m€0.1m€0.1m€0.2m€0.3m€0.4m▲ 28.7%
Non-recurring financial income76B------€0.3m-
Financial charges65/66B--€0.1m€0.09m€0.2m€0.3m€0.3m▲ 14.7%
Recurring financial charges65€0.1m€0.2m€0.1m€0.09m€0.2m€0.3m€0.3m▲ 14.7%
Profit (loss) for the period before taxes9903€0.6m-€0.01m€1.6m€0.5m€2.7m€0.4m€0.1m▼ 61.8%
Transfer from deferred taxes780--€0.06m€0.09m€0.5m€0.05m€0.09m▲ 63.5%
Transfer to deferred taxes680--€0.2m€0.04m€0.008m€0--
Income taxes67/77€0.2m€0.05m€0.3m€0.1m€1.0m€0.4m€0.1m▼ 65.3%
Profit (loss) for the period9904€0.4m-€0.01m€1.2m€0.4m€2.3m-€0.008m€0.08m-
Transfer from tax-exempt reserves789--€0.2m€0.3m€1.5m€0.2m€0.3m▲ 63.5%
Transfer to tax-exempt reserves689--€0.6m€0.1m€0.02m€0--
Profit (loss) for the period to be appropriated9905€0.5m€0.1m€0.8m€0.6m€3.7m€0.2m€0.3m▲ 123%
Line2019202020212022202320242025Change
Assets
Total assets20/58€21.0m€19.5m€18.9m€19.2m€20.2m€22.9m€27.2m▲ 18.5%
Fixed assets21/28€11.8m€10.4m€10.1m€9.6m€7.1m€7.9m€10.4m▲ 32.1%
Intangible fixed assets21-€0.03m€0.02m€0.02m€0.01m€0.005m€0▼ 100%
Tangible fixed assets22/27€10.3m€9.9m€9.6m€9.1m€6.6m€7.4m€9.6m▲ 30.6%
Land and buildings22--€8.9m€8.8m€5.6m€5.5m€5.7m▲ 3.7%
Plant, machinery and equipment23----€0.002m€0.002m€0.001m▼ 30.2%
Furniture and vehicles24--€0.2m€0.1m€0.09m€0.07m€0.1m▲ 47.1%
Assets under construction and advance payments27--€0.5m€0.2m€0.9m€1.8m€3.8m▲ 114%
Financial fixed assets28€1.5m€0.5m€0.5m€0.5m€0.5m€0.5m€0.8m▲ 55.2%
Current assets29/58€9.2m€9.1m€8.8m€9.5m€13.1m€15.1m€16.8m▲ 11.4%
Amounts receivable after more than one year29---€0.3m€0.3m€2.8m€2.8m=
Other amounts receivable291---€0.3m€0.3m€2.8m€2.8m=
Stocks and contracts in progress3€3.8m€4.9m€4.7m€5.3m€5.5m€5.1m€4.4m▼ 14.8%
Stocks30/36--€4.7m€5.3m€5.5m€5.1m€4.4m▼ 14.8%
Amounts receivable within one year40/41€5.1m€4.0m€3.6m€3.9m€6.7m€6.5m€9.2m▲ 41.9%
Trade receivables40--€1.4m€0.5m€0.6m€0.8m€1.0m▲ 21.0%
Other amounts receivable41--€2.1m€3.4m€6.1m€5.7m€8.2m▲ 44.9%
Cash at bank and in hand54/58€0.2m€0.2m€0.5m€0.1m€0.4m€0.5m€0.3m▼ 44.6%
Deferred charges and accrued income490/1----€0.2m€0.2m€0.2m▼ 15.0%
Equity and liabilities
Total equity and liabilities10/49€21.0m€19.5m€18.9m€19.2m€20.2m€22.9m€27.2m▲ 18.5%
Equity10/15€8.7m€8.6m€9.3m€9.7m€12.0m€12.0m€13.3m▲ 11.0%
Contributions10/11€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Capital10--€0.4m--€0.4m€0.4m=
Issued capital100--€0.4m--€0.4m€0.4m=
Contributions outside capital11---€0.4m€0.4m€0--
Share premium1100/10---€0.4m€0.4m---
Other1109/19-----€0--
Reserves13€4.8m€8.2m€8.9m€9.3m€10.0m€9.8m€10.8m▲ 9.9%
Non-distributable reserves130/1--€0.07m€0.07m€0.07m€0.07m€0.07m=
Legal reserve130--€0.07m--€0.07m€0.07m=
Reserves not available under the articles1311---€0.07m€0.07m€0--
Tax-exempt reserves132--€4.5m€4.4m€2.9m€2.8m€3.7m▲ 35.1%
Distributable reserves133--€4.3m€4.8m€7.0m€7.0m€7.0m=
Profit (loss) carried forward14€3.5m€0.02m€0.005m€0.001m€1.6m€1.7m€2.1m▲ 20.0%
Provisions and deferred taxes16€1.9m€1.8m€1.7m€1.7m€1.2m€1.1m€1.3m▲ 16.8%
Provisions for liabilities and charges160/5--€0.2m€0.3m€0.2m€0.2m€0.1m▼ 56.9%
Major repairs and maintenance162---€0.2m€0.2m€0.2m€0.04m▼ 82.5%
Environmental obligations163---€0.02m----
Other liabilities and charges164/5--€0.2m---€0.06m-
Deferred taxes168--€1.5m€1.4m€1.0m€0.9m€1.2m▲ 35.9%
Amounts payable17/49€10.4m€9.0m€7.9m€7.8m€7.0m€9.8m€12.5m▲ 27.8%
Amounts payable after more than one year17€4.6m€4.6m€4.0m€3.2m€2.6m€3.7m€3.8m▲ 2.4%
Financial debts170/4--€4.0m€3.2m€2.6m€3.7m€3.8m▲ 2.4%
Amounts payable within one year42/48€5.7m€3.7m€3.2m€4.6m€4.4m€6.1m€8.7m▲ 43.7%
Current portion of amounts payable after more than one year42--€0.8m€0.8m€0.6m€0.6m€0.7m▲ 9.9%
Financial debts43---€1.5m€0.8m€3.0m€3.7m▲ 22.1%
Credit institutions430/8---€1.5m€0.8m€3.0m€3.7m▲ 22.1%
Trade debts44€0.3m€0.1m€0.2m€1.1m€0.4m€0.1m€0.6m▲ 535%
Suppliers440/4--€0.2m€1.1m€0.4m€0.1m€0.6m▲ 535%
Advances received on contracts in progress46--€0.3m€0.3m€0.3m€0.3m€0.4m▲ 27.7%
Taxes, remuneration and social security45--€0.3m€0.1m€1.1m€0.6m€0.1m▼ 76.9%
Taxes450/3--€0.2m€0.08m€1.0m€0.5m€0.04m▼ 91.2%
Remuneration and social security454/9--€0.08m€0.06m€0.08m€0.09m€0.09m▼ 5.4%
Other amounts payable47/48--€1.6m€0.8m€1.3m€1.5m€3.2m▲ 119%
Accrued charges and deferred income492/3--€0.7m-€0.01m€0.02m--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.4m-€0.01m€1.2m€0.4m€2.3m-€0.008m€0.08m-
+ Depreciation and write-downs630€0.6m€0.5m€0.5m€0.4m€0.3m€0.3m€0.5m▲ 41.6%
Operating cash flow (approximation)€1.0m€0.5m€1.7m€0.8m€2.5m€0.3m€0.5m▲ 70.7%
Investment in fixed assets (approximation)-€0.9m-€0.2m€0.08m€2.3m-€1.1m-€3.0m▼ 171%
Change in cash-€0.007m€0.3m-€0.4m€0.3m€0.09m-€0.2m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 47 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 18-09-2026 2026-00518447 NBB
31-10-2024 abbreviated format 03-06-2025 2025-00118426 PDF
31-10-2023 abbreviated format 03-07-2024 2024-00203126 PDF
31-10-2022 abbreviated format 18-07-2023 2023-00257688 PDF
31-10-2021 abbreviated format 30-06-2022 2022-20112929 PDF
31-10-2020 abbreviated format 10-06-2021 2021-18800287 PDF
31-10-2019 abbreviated format 27-05-2020 2020-13200325 PDF
31-10-2018 abbreviated format 29-05-2019 2019-15000351 PDF
31-10-2017 abbreviated format 22-05-2018 2018-13300508 PDF
31-10-2016 full format 24-05-2017 2017-13100530 PDF

Show all 47 filings

Comparable companies

These companies have the same main activity as Driemo: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €15m and €52m, founded between 1955 and 1990.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Driemo Izegem1969€27.2m€13.3m€1.0m€0.08m7.62025
ENTREPRISES JAZY Schaarbeek1978€17.2m€2.6m€0.9m-€0.6m7.62025
INVESTPRO Mechelen1990€24.5m€24.3m€0.8m€0.02m8.42025
WONINGBOUW DOCKX Dessel1984€18.6m€4.1m€0.7m€0.03m10.42025
SOCIETE LIEGEOISE DE CONSTRUCTION SOLICO Liège1955€15.5m€12.6m€1.5m€1.0m9.32024
LAMY CONSTRUCTION Dison1983€18.3m€5.4m€2.1m€0.7m7.32025
URBAIN BULTINCK Gent1984€52.5m€14.2m€0.5m-€1.7m9.12025

They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2022 · 1 entry · €51 awarded · €51 paid
Schemes
1 entry · €51 · €51 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.