Driemaster (0671.669.768): financials and annual accounts

Driemaster

Ghent ·KBO/BCE: BE 0671.669.768

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017
Balance sheet: assets
`20/58`	351,524	289,684	298,473	243,083	235,216	239,814	201,946	223,714	184,031
`21/28`	42,209	44,563	45,221	56,009	67,925	86,965	65,854	80,501	98,280
`21`	4,000	8,000	12,000	16,000	20,000	24,000	28,000	32,000	36,000
`22/27`	38,209	36,563	33,221	40,009	47,925	62,965	37,854	48,501	62,280
`22`	17,359	18,544	19,730	20,915	22,101	23,286	-	-	-
`23`	15,960	18,018	13,491	19,094	25,825	39,679	37,854	47,997	61,272
`24`	4,890	-	-	-	-	-	-	504	1,008
`29/58`	309,316	245,121	253,252	187,074	167,291	152,849	136,092	143,212	85,750
`29`	-	-	-	-	-	-	51	-	-
`291`	-	-	-	-	-	-	51	-	-
`3`	26,518	18,094	15,640	31,477	25,645	7,812	29,136	13,124	14,940
`30/36`	26,518	18,094	15,640	31,477	25,645	7,812	17,542	9,624	5,440
`37`	-	-	-	-	-	-	11,594	3,500	9,500
`40/41`	268,700	215,432	221,775	137,858	128,342	136,091	97,948	123,280	66,541
`40`	141,102	138,743	174,599	88,449	93,369	111,257	80,550	112,129	54,663
`41`	127,598	76,689	47,176	49,409	34,973	24,834	17,398	11,151	11,878
`54/58`	14,097	11,596	15,782	16,917	13,304	8,945	7,133	5,049	2,558
`490/1`	-	-	55	822	-	-	1,824	1,760	1,711
Balance sheet: equity and liabilities
`10/49`	351,524	289,684	298,473	243,083	235,216	239,814	201,946	223,714	184,031
`10/15`	199,077	152,291	136,851	109,709	81,143	78,634	21,291	20,676	8,495
`10/11`	18,600	18,600	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,400	12,400	12,400
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`130/1`	-	-	-	1,860	1,860	1,860	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860
`1311`	-	-	-	1,860	1,860	1,860	-	-	-
`133`	1,860	1,860	1,860	-	-	-	-	-	-
`14`	178,617	131,831	128,791	101,649	73,083	70,574	13,231	12,616	435
`17/49`	152,448	137,393	161,622	133,373	154,073	161,179	180,655	203,037	175,536
`17`	2,264	5,071	14,931	23,944	23,653	37,932	38,969	46,408	57,094
`170/4`	2,264	5,071	14,931	23,944	23,653	37,932	38,969	46,408	57,094
`42/48`	150,184	132,323	146,692	109,429	130,420	122,156	141,686	156,630	118,317
`42`	8,537	9,261	10,327	19,101	19,573	21,590	18,374	19,110	14,562
`43`	40,000	40,000	40,000	40,000	40,000	10,000	40,000	25,000	25,000
`430/8`	40,000	40,000	40,000	40,000	40,000	10,000	40,000	25,000	25,000
`44`	79,559	72,713	85,485	33,384	56,553	76,423	79,792	54,161	26,050
`440/4`	79,559	72,713	85,485	33,384	56,553	76,423	79,792	54,161	26,050
`46`	-	-	-	28	-	-	-	-	-
`45`	22,055	10,316	10,847	16,884	14,261	14,112	3,519	876	800
`450/3`	20,576	8,982	9,520	13,061	9,421	12,354	3,519	-	-
`454/9`	1,478	1,334	1,328	3,824	4,841	1,757	-	876	800
`47/48`	32	32	32	32	32	32	-	57,483	51,905
`492/3`	-	-	-	-	-	1,091	-	-	125
Income statement
`9900`	144,978	89,679	105,700	107,636	80,302	143,360	84,139	94,909	36,580
`62`	62,112	57,644	50,901	47,304	42,538	39,698	52,369	51,290	7,289
`630`	8,330	7,088	10,788	11,916	26,408	22,984	22,393	20,844	19,822
`640/8`	7,198	6,128	1,475	4,509	3,422	3,885	811	921	1,801
`9901`	67,338	18,818	42,535	43,907	7,935	76,792	8,566	21,855	7,667
`75/76B`	6,057	317	2,472	2,439	1,425	892	302	54	30
`75`	6,057	317	2,472	2,439	1,425	892	302	54	30
`65/66B`	4,540	10,818	7,397	3,450	3,109	3,759	4,830	3,518	2,048
`65`	4,540	10,818	7,397	3,450	3,109	3,759	4,830	3,518	2,048
`9903`	68,855	8,317	37,610	42,895	6,250	73,925	4,038	18,390	5,649
`67/77`	22,069	5,277	10,468	14,329	3,741	16,582	3,423	6,209	3,355
`9904`	46,786	3,040	27,141	28,566	2,509	57,343	615	12,182	2,295
`9905`	46,786	3,040	27,141	28,566	2,509	57,343	615	12,182	2,295
Appropriation of the result
`9906`	178,617	131,831	128,791	101,649	73,083	70,574	13,231	12,616	2,295
`14P`	131,831	128,791	101,649	73,083	70,574	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	1,860
`6920`	-	-	-	-	-	-	-	-	1,860
Social balance sheet
`9087`	-	-	-	0.9	1	0.8	1	1	0.2
Hours worked`1013`	-	-	-	1,596	1,440	1,408	1,752	1,882	283
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	13-08-2026	2026-00402416	PDF
31-12-2024	micro format	29-08-2025	2025-00475018	PDF
31-12-2023	micro format	29-08-2024	2024-00392671	PDF
31-12-2022	micro format	09-10-2023	2023-00477838	PDF
31-12-2021	micro format	07-10-2022	2022-20456296	PDF
31-12-2020	micro format	02-11-2021	2021-75300285	PDF
31-12-2019	micro format	14-09-2020	2020-52600285	PDF
31-12-2018	micro format	10-09-2019	2019-63700571	PDF
31-12-2017	micro format	12-09-2018	2018-62600131	PDF

Year	Entries	Awarded	Paid
2025	1	€2,550	€2,550
2024	1	€282	€282
2023	1	€636	€636
2022	1	€288	€288

2025	2024	2023	2022	2021	2020	2019	2018	2017
75,668	25,907	53,323	55,823	34,343	99,777	30,959	42,698	27,490
55,116	10,129	37,929	40,482	28,917	80,327	23,008	33,025	22,117
5,976	6,430	0	0	7,368	44,095	7,746	3,064	118,102
2,502	-4,186	-1,135	3,613	4,359	1,812	2,084	2,491	-
159,132	112,799	106,560	77,644	36,871	30,692	-5,594	-13,417	-32,567
56.6%	52.6%	45.9%	45.1%	34.5%	32.8%	10.5%	9.2%	4.6%
2.06	1.85	1.73	1.71	1.28	1.25	0.96	0.91	0.72
1.88	1.72	1.62	1.42	1.09	1.19	0.75	0.83	0.60
0.77	0.90	1.18	1.22	1.90	2.05	8.48	9.82	20.66
23.5%	2.0%	19.8%	26.0%	3.1%	72.9%	2.9%	58.9%	27.0%
13.3%	1.0%	9.1%	11.8%	1.1%	23.9%	0.3%	5.4%	1.2%
16.67	2.39	7.21	16.18	11.05	-	-	-	-

Item	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	1
full-time	1	-
part-time	-	1
in full-time equivalents	1	0.8
	0.9	0.8
On a permanent contract	1	1

Driemaster

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

56.6%

2.06

13.3%

Staff

Blue and white collar

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €3,756 awarded, €3,756 paid

Key figures and ratios

Social balance sheet

Investments

Insights on Driemaster

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€5,976	€6,430	-	-	€7,368
	€8,330	€7,088	€10,788	€11,916	€26,408

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency56.6%

Current ratio2.06

Return on assets13.3%

Staff

Staff cost per FTE

Blue and white collar

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €3,756 awarded, €3,756 paid

Key figures and ratios

Social balance sheet

Investments

Insights on Driemaster

Next steps

in euro

in euro

56.6%

2.06

13.3%