Skip to content

DR. SOFIE CAPPON

Active
Private limited companyfounded 2022active for 4 yearsHoevedreef 8, 8520 Kuurne, BelgiumKBO/BCE: BE 0784.966.461
Summary

DR. SOFIE CAPPON has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €193,228 and a net result of €182,372. Equity is growing by about 43% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€193,228▼ 43.9%
2024 · €344,136
Total assets
€552,713▼ 19.6%
2024 · €687,332
Net result
€182,372▲ 20.8%
2024 · €150,909
Working capital
€76,916▼ 66.2%
2024 · €227,393
Trend over the years

2022 to 2025, 4 financial years

The operating result has risen three years in a row; 2025 is 21% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€246,762 2025 Net result€182,372 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€90,187-€182,028▲ 102%€203,995▲ 12.1%€246,762▲ 21.0%
Net result€65,029-€123,199▲ 89.5%€150,909▲ 22.5%€182,372▲ 20.8%
Equity€70,029-€193,228▲ 176%€344,136▲ 78.1%€193,228▼ 43.9%
Total assets€374,874-€506,103▲ 35.0%€687,332▲ 35.8%€552,713▼ 19.6%
Debt€304,845-€312,875▲ 2.6%€343,196▲ 9.7%€359,485▲ 4.7%
Working capital-€5,108-€104,813€227,393▲ 117%€76,916▼ 66.2%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €552,713
Fixed assets €265,954 ▼ 4.9%
Current assets €286,759 ▼ 29.7%
Equity and liabilities €552,713
Equity €193,228 ▼ 43.9%
Debt €359,485 ▲ 4.7%
Debt's share of the balance-sheet total rises from 49.9% to 65.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€273,396▲
2024 · €235,130
Cash flow
€209,006▲
2024 · €182,044
Current ratio
1.37▼
2024 · 2.26
Debt to equity
1.86▲
2024 · 1.00
ROE
94.4%▲
2024 · 43.9%
ROA
33.0%▲
2024 · 22.0%
Interest coverage
37.16▲
2024 · 29.37
Debt ≤ 1 year
€209,843▲
2024 · €180,346
Debt > 1 year
€149,643▼
2024 · €162,850
Income taxes
€57,157▲
2024 · €45,080
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,127 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,127 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€687,332€552,713▼
Fixed assets21/28€279,593€265,954▼
Tangible fixed assets22/27€279,593€265,954▼
Land and buildings22€236,330€224,075▼
Plant, machinery and equipment23€3,046€2,071▼
Furniture and vehicles24€26,445€18,838▼
Other tangible fixed assets26€13,772€20,970▲
Current assets29/58€407,739€286,759▼
Amounts receivable within one year40/41€7,977€6,602▼
Other amounts receivable41€7,977€6,602▼
Current investments50/53-€43,739
Cash at bank and in hand54/58€384,830€221,118▼
Deferred charges and accrued income490/1€14,932€15,300▲
Equity and liabilities
Total equity and liabilities10/49€687,332€552,713▼
Equity10/15€344,136€193,228▼
Contributions10/11€5,000€5,000=
Reserves13€339,136€188,228▼
Distributable reserves133€339,136€188,228▼
Profit (loss) carried forward14-€0
Amounts payable17/49€343,196€359,485▲
Amounts payable after more than one year17€162,850€149,643▼
Financial debts170/4€162,850€149,643▼
Amounts payable within one year42/48€180,346€209,843▲
Current portion of amounts payable after more than one year42€12,957€13,207▲
Trade debts44€158€2,551▲
Suppliers440/4€158€2,551▲
Taxes, remuneration and social security45€109,243€63,300▼
Taxes450/3€105,743€63,300▼
Remuneration and social security454/9€3,500€0▼
Other amounts payable47/48€57,989€130,785▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,135€26,634▼
Other operating charges640/8€795€769▼
Non-recurring operating charges66A€400€0▼
Gross operating margin9900€236,325€274,165▲
Operating profit (loss)9901€203,995€246,762▲
Financial income75/76B€0€185▲
Recurring financial income75€0€185▲
Financial charges65/66B€8,006€7,419▼
Recurring financial charges65€8,006€7,358▼
Non-recurring financial charges66B-€61
Profit (loss) for the period before taxes9903€195,988€239,529▲
Income taxes67/77€45,080€57,157▲
Profit (loss) for the period9904€150,909€182,372▲
Profit (loss) for the period to be appropriated9905€150,909€182,372▲
Appropriation of the result
Profit (loss) to be appropriated9906€150,909€182,372▲
Transfer from equity791/2-€150,909
Transfer to equity691/2€150,909€0▼
To other reserves6921€150,909€0▼
Profit to be distributed694/7-€333,281
Return on contributions (dividend)694-€333,281

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,006€22,710€31,135€26,634▼ 14.5%
Other operating charges640/8€1,175€722€795€769▼ 3.2%
Non-recurring operating charges66A--€400€0▼ 100%
Gross operating margin9900€127,369€205,460€236,325€274,165▲ 16.0%
Operating profit (loss)9901€90,187€182,028€203,995€246,762▲ 21.0%
Financial income75/76B€132€0€0€185▲ 18,543×
Recurring financial income75€132€0€0€185▲ 18,543×
Financial charges65/66B€437€6,955€8,006€7,419▼ 7.3%
Recurring financial charges65€437€6,955€8,006€7,358▼ 8.1%
Non-recurring financial charges66B---€61-
Profit (loss) for the period before taxes9903€89,882€175,074€195,988€239,529▲ 22.2%
Income taxes67/77€24,853€51,875€45,080€57,157▲ 26.8%
Profit (loss) for the period9904€65,029€123,199€150,909€182,372▲ 20.8%
Profit (loss) for the period to be appropriated9905€65,029€123,199€150,909€182,372▲ 20.8%
Line2022202320242025Change
Assets
Total assets20/58€374,874€506,103€687,332€552,713▼ 19.6%
Fixed assets21/28€267,664€264,222€279,593€265,954▼ 4.9%
Tangible fixed assets22/27€267,664€264,222€279,593€265,954▼ 4.9%
Land and buildings22€223,654€212,992€236,330€224,075▼ 5.2%
Plant, machinery and equipment23€2,454€1,920€3,046€2,071▼ 32.0%
Furniture and vehicles24€40,669€32,347€26,445€18,838▼ 28.8%
Other tangible fixed assets26€887€16,963€13,772€20,970▲ 52.3%
Current assets29/58€107,210€241,881€407,739€286,759▼ 29.7%
Amounts receivable within one year40/41-€6,732€7,977€6,602▼ 17.2%
Other amounts receivable41-€6,732€7,977€6,602▼ 17.2%
Current investments50/53---€43,739-
Cash at bank and in hand54/58€53,603€222,728€384,830€221,118▼ 42.5%
Deferred charges and accrued income490/1€53,607€12,422€14,932€15,300▲ 2.5%
Equity and liabilities
Total equity and liabilities10/49€374,874€506,103€687,332€552,713▼ 19.6%
Equity10/15€70,029€193,228€344,136€193,228▼ 43.9%
Contributions10/11€5,000€5,000€5,000€5,000=
Reserves13€65,029€188,228€339,136€188,228▼ 44.5%
Distributable reserves133€65,029€188,228€339,136€188,228▼ 44.5%
Profit (loss) carried forward14---€0-
Amounts payable17/49€304,845€312,875€343,196€359,485▲ 4.7%
Amounts payable after more than one year17€192,527€175,807€162,850€149,643▼ 8.1%
Financial debts170/4€192,527€175,807€162,850€149,643▼ 8.1%
Amounts payable within one year42/48€112,318€137,069€180,346€209,843▲ 16.4%
Current portion of amounts payable after more than one year42€22,040€16,721€12,957€13,207▲ 1.9%
Trade debts44€672€295€158€2,551▲ 16×
Suppliers440/4€672€295€158€2,551▲ 16×
Taxes, remuneration and social security45€35,853€56,257€109,243€63,300▼ 42.1%
Taxes450/3€32,353€52,757€105,743€63,300▼ 40.1%
Remuneration and social security454/9€3,500€3,500€3,500€0▼ 100%
Other amounts payable47/48€53,753€63,796€57,989€130,785▲ 126%
Line2022202320242025Change
Profit (loss) for the period9904€65,029€123,199€150,909€182,372▲ 20.8%
+ Depreciation and write-downs630€36,006€22,710€31,135€26,634▼ 14.5%
Operating cash flow (approximation)€101,035€145,909€182,044€209,006▲ 14.8%
Investment in fixed assets (approximation)--€19,267-€46,506-€12,995▲ 72.1%
Change in cash-€169,126€162,102-€163,712-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 01-07-2026 2026-00233147
31-12-2024 micro format 17-07-2025 2025-00279264
31-12-2023 micro format 15-07-2024 2024-00243134
31-12-2022 micro format 13-07-2023 2023-00232238

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.