Skip to content

Dr. Rustandi

Active
Private limited companyfounded 2020active for 6 yearsTervuursevest 254, 3000 Leuven, BelgiumKBO/BCE: BE 0754.894.481
Summary

Dr. Rustandi has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €124,530 and a net result of €116,846. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
€124,530▲ 281%
2024 · €32,683
Total assets
€145,838▼ 36.4%
2024 · €229,473
Net result
€116,846▼ 35.7%
2024 · €181,740
Working capital
€119,138▲ 267%
2024 · €32,423
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 38% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€142,564 2025 Net result€116,846 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€217,835-€150,646▼ 30.8%€161,758▲ 7.4%€230,096▲ 42.2%€142,564▼ 38.0%
Net result€168,101-€117,613▼ 30.0%€125,969▲ 7.1%€181,740▲ 44.3%€116,846▼ 35.7%
Equity€171,101-€288,714▲ 68.7%€414,683▲ 43.6%€32,683▼ 92.1%€124,530▲ 281%
Total assets€177,533-€300,198▲ 69.1%€433,633▲ 44.4%€229,473▼ 47.1%€145,838▼ 36.4%
Debt€6,432-€11,483▲ 78.5%€18,949▲ 65.0%€196,790▲ 938%€21,308▼ 89.2%
Working capital€170,059-€287,933▲ 69.3%€416,871▲ 44.8%€32,423▼ 92.2%€119,138▲ 267%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €145,838
Fixed assets €5,392
Current assets €140,446
Equity and liabilities €145,838
Equity €124,530 ▲ 281%
Debt €21,308 ▼ 89.2%
Debt's share of the balance-sheet total falls from 85.8% to 14.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€148,216▼
2024 · €230,356
Cash flow
€122,499▼
2024 · €182,000
Current ratio
6.59▲
2024 · 1.16
Debt to equity
0.17▼
2024 · 6.02
ROE
93.8%▼
2024 · 556.1%
ROA
80.1%▲
2024 · 79.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€21,308▼
2024 · €196,790
Income taxes
€32,607▼
2024 · €54,187
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,974 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,974 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€229,473€145,838▼
Formation expenses20€261€0▼
Fixed assets21/28-€5,392
Tangible fixed assets22/27-€5,392
Furniture and vehicles24-€5,392
Current assets29/58€229,213€140,446▼
Amounts receivable within one year40/41€39,491€17,709▼
Trade receivables40€39,491€0▼
Other amounts receivable41-€17,709
Current investments50/53€31,828€62,317▲
Cash at bank and in hand54/58€157,894€36,410▼
Deferred charges and accrued income490/1-€24,009
Equity and liabilities
Total equity and liabilities10/49€229,473€145,838▼
Equity10/15€32,683€124,530▲
Contributions10/11€3,000€3,000=
Reserves13€29,683€121,530▲
Distributable reserves133€29,683€121,530▲
Profit (loss) carried forward14-€0
Amounts payable17/49€196,790€21,308▼
Amounts payable within one year42/48€196,790€21,308▼
Trade debts44-€1,920
Suppliers440/4-€1,920
Taxes, remuneration and social security45€5,402€12,752▲
Taxes450/3€5,402€5,549▲
Remuneration and social security454/9-€7,203
Other amounts payable47/48€191,389€6,636▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€260€5,652▲
Other operating charges640/8€451€640▲
Gross operating margin9900€230,807€148,857▼
Operating profit (loss)9901€230,096€142,564▼
Financial income75/76B€5,952€7,377▲
Recurring financial income75€5,952€1,125▼
Non-recurring financial income76B-€6,251
Financial charges65/66B€121€487▲
Recurring financial charges65€121€487▲
Profit (loss) for the period before taxes9903€235,927€149,454▼
Income taxes67/77€54,187€32,607▼
Profit (loss) for the period9904€181,740€116,846▼
Profit (loss) for the period to be appropriated9905€181,740€116,846▼
Appropriation of the result
Profit (loss) to be appropriated9906€181,740€116,846▼
Transfer from equity791/2€382,000€25,000▼
Transfer to equity691/2-€116,846
To other reserves6921-€116,846
Profit to be distributed694/7€563,740€25,000▼
Return on contributions (dividend)694€563,740€25,000▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€260€260€260€260€5,652▲ 2,070%
Other operating charges640/8€670€20€563€451€640▲ 41.9%
Gross operating margin9900€218,765€150,927€162,582€230,807€148,857▼ 35.5%
Operating profit (loss)9901€217,835€150,646€161,758€230,096€142,564▼ 38.0%
Financial income75/76B---€5,952€7,377▲ 23.9%
Recurring financial income75---€5,952€1,125▼ 81.1%
Non-recurring financial income76B----€6,251-
Financial charges65/66B€24€170€175€121€487▲ 304%
Recurring financial charges65€24€170€175€121€487▲ 304%
Profit (loss) for the period before taxes9903€217,811€150,476€161,583€235,927€149,454▼ 36.7%
Income taxes67/77€49,710€32,863€35,614€54,187€32,607▼ 39.8%
Profit (loss) for the period9904€168,101€117,613€125,969€181,740€116,846▼ 35.7%
Profit (loss) for the period to be appropriated9905€168,101€117,613€125,969€181,740€116,846▼ 35.7%
Line20212022202320242025Change
Assets
Total assets20/58€177,533€300,198€433,633€229,473€145,838▼ 36.4%
Formation expenses20€1,042€781€521€261€0▼ 100.0%
Fixed assets21/28----€5,392-
Tangible fixed assets22/27----€5,392-
Furniture and vehicles24----€5,392-
Current assets29/58€176,491€299,416€433,112€229,213€140,446▼ 38.7%
Amounts receivable within one year40/41€47,138€31,949€36,878€39,491€17,709▼ 55.2%
Trade receivables40€21,848€19,812€22,492€39,491€0▼ 100%
Other amounts receivable41€25,290€12,137€14,386-€17,709-
Current investments50/53--€160,000€31,828€62,317▲ 95.8%
Cash at bank and in hand54/58€129,353€267,467€236,234€157,894€36,410▼ 76.9%
Deferred charges and accrued income490/1----€24,009-
Equity and liabilities
Total equity and liabilities10/49€177,533€300,198€433,633€229,473€145,838▼ 36.4%
Equity10/15€171,101€288,714€414,683€32,683€124,530▲ 281%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Reserves13€168,101€285,714€411,683€29,683€121,530▲ 309%
Distributable reserves133€168,101€285,714€411,683€29,683€121,530▲ 309%
Profit (loss) carried forward14----€0-
Amounts payable17/49€6,432€11,483€18,949€196,790€21,308▼ 89.2%
Amounts payable within one year42/48€6,432€11,483€16,241€196,790€21,308▼ 89.2%
Trade debts44--€749-€1,920-
Suppliers440/4--€749-€1,920-
Taxes, remuneration and social security45€4,664€8,742€11,674€5,402€12,752▲ 136%
Taxes450/3€3,221€7,206€6,421€5,402€5,549▲ 2.7%
Remuneration and social security454/9€1,443€1,536€5,253-€7,203-
Other amounts payable47/48€1,768€2,742€3,818€191,389€6,636▼ 96.5%
Accrued charges and deferred income492/3--€2,709---
Line20212022202320242025Change
Profit (loss) for the period9904€168,101€117,613€125,969€181,740€116,846▼ 35.7%
+ Depreciation and write-downs630€260€260€260€260€5,652▲ 2,070%
Operating cash flow (approximation)€168,362€117,874€126,229€182,000€122,499▼ 32.7%
Change in cash-€138,114-€31,233-€78,340-€121,484▼ 55.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 01-07-2026 2026-00233776
31-12-2024 micro format 24-07-2025 2025-00302620
31-12-2023 micro format 30-08-2024 2024-00405289
31-12-2022 micro format 30-06-2023 2023-00180295
31-12-2021 micro format 30-06-2022 2022-20113999

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.