Skip to content

Dr. Guido Spanoghe

Active
Private limited companyfounded 2005active for 21 yearsSnepstraat 3, 9160 Lokeren, BelgiumKBO/BCE: BE 0875.880.997

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 15-10-2025 PDF all 20 filings

Turnover
≈ €540,000
Estimated: probably between €380,000 and €780,000
Total assets
€510,793▲ 52.7%
2024 · €334,431
Net result
€183,654▲ 66.4%
2024 · €110,346
Working capital
€409,863▲ 82.1%
2024 · €225,046
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 66% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€267,785 2025 Net result€183,654 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€35,761--€92,320-€10,420▲ 88.7%€95,714€115,426▲ 20.6%€160,911▲ 39.4%€267,785▲ 66.4%
Net result€26,070--€93,261-€10,897▲ 88.3%€95,394€82,006▼ 14.0%€110,346▲ 34.6%€183,654▲ 66.4%
Equity€98,561-€5,301▼ 94.6%-€5,596€89,798€148,395▲ 65.3%€224,612▲ 51.4%€408,267▲ 81.8%
Total assets€119,013-€44,965▼ 62.2%€44,089▼ 1.9%€108,911▲ 147%€208,181▲ 91.1%€334,431▲ 60.6%€510,793▲ 52.7%
Debt€20,452-€39,665▲ 93.9%€49,685▲ 25.3%€19,113▼ 61.5%€59,787▲ 213%€109,819▲ 83.7%€102,526▼ 6.6%
Working capital€92,362-€1,842▼ 98.0%-€8,939€86,863€146,269▲ 68.4%€225,046▲ 53.9%€409,863▲ 82.1%
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €510,793
Fixed assets €831 ▼ 54.6%
Current assets €509,962 ▲ 53.3%
Equity and liabilities €510,793
Equity €408,267 ▲ 81.8%
Debt €102,526 ▼ 6.6%
Debt's share of the balance-sheet total falls from 32.8% to 20.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€268,785▲
2024 · €161,911
Cash flow
€184,654▲
2024 · €111,346
Current ratio
5.09▲
2024 · 3.09
Debt to equity
0.25▼
2024 · 0.49
ROE
45.0%▼
2024 · 49.1%
ROA
36.0%▲
2024 · 33.0%
Interest coverage
71.73▲
2024 · 43.87
Debt ≤ 1 year
€100,099▼
2024 · €107,554
Income taxes
€84,824▲
2024 · €47,298
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-2025
Tangible fixed assets-€733--
Depreciation and write-downs of the year€756€835€1,000€1,000

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 20,136 companies had the same profile as Dr. Guido Spanoghe has now. Two years later, 0.2% had gone bankrupt and 95.0% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% was still going

That fits the bankruptcy probability of Dr. Guido Spanoghe itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 20,136 companies, not a prediction for Dr. Guido Spanoghe. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines

Source: Annual accounts 2025 (PDF), filed on 15-10-2025.

Balance sheet Code20242025
Assets
Total assets20/58€334,431€510,793▲
Fixed assets21/28€1,832€831▼
Tangible fixed assets22/27€1,832€831▼
Plant, machinery and equipment23€409€165▼
Furniture and vehicles24€1,423€667▼
Current assets29/58€332,600€509,962▲
Current investments50/53€198,127€202,013▲
Cash at bank and in hand54/58€133,983€307,307▲
Deferred charges and accrued income490/1€490€641▲
Equity and liabilities
Total equity and liabilities10/49€334,431€510,793▲
Equity10/15€224,612€408,267▲
Contributions10/11€12,400€12,400=
Reserves13€212,212€395,867▲
Distributable reserves133€212,212€395,867▲
Amounts payable17/49€109,819€102,526▼
Amounts payable within one year42/48€107,554€100,099▼
Trade debts44€1,574€1,603▲
Suppliers440/4€1,574€1,603▲
Taxes, remuneration and social security45€58,880€62,883▲
Taxes450/3€55,680€59,683▲
Remuneration and social security454/9€3,200€3,200=
Other amounts payable47/48€47,100€35,613▼
Accrued charges and deferred income492/3€2,265€2,428▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,000€1,000=
Other operating charges640/8€263€281▲
Gross operating margin9900€162,174€269,066▲
Operating profit (loss)9901€160,911€267,785▲
Financial income75/76B€424€4,441▲
Recurring financial income75€424€4,441▲
Financial charges65/66B€3,690€3,747▲
Recurring financial charges65€3,690€3,747▲
Profit (loss) for the period before taxes9903€157,644€268,478▲
Income taxes67/77€47,298€84,824▲
Profit (loss) for the period9904€110,346€183,654▲
Profit (loss) for the period to be appropriated9905€110,346€183,654▲
Appropriation of the result
Profit (loss) to be appropriated9906€110,346€183,654▲
Transfer from equity791/2€34,128-
Transfer to equity691/2€110,346€183,654▲
To other reserves6921€110,346€183,654▲
Profit to be distributed694/7€34,128-
Return on contributions (dividend)694€34,128-

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,000€4,000€4,089€756€835€1,000€1,000=
Other operating charges640/8---€720€319€263€281▲ 6.7%
Gross operating margin9900€40,096-€87,980-€6,331€97,190€116,581€162,174€269,066▲ 65.9%
Operating profit (loss)9901€35,761-€92,320-€10,420€95,714€115,426€160,911€267,785▲ 66.4%
Financial income75/76B---€141€109€424€4,441▲ 947%
Recurring financial income75€319€315€198€141€109€424€4,441▲ 947%
Financial charges65/66B---€136€847€3,690€3,747▲ 1.5%
Recurring financial charges65€855€941€383€136€847€3,690€3,747▲ 1.5%
Profit (loss) for the period before taxes9903€35,225-€92,947-€10,604€95,719€114,688€157,644€268,478▲ 70.3%
Income taxes67/77€9,155€314€292€325€32,682€47,298€84,824▲ 79.3%
Profit (loss) for the period9904€26,070-€93,261-€10,897€95,394€82,006€110,346€183,654▲ 66.4%
Profit (loss) for the period to be appropriated9905€26,070-€93,261-€10,897€95,394€82,006€110,346€183,654▲ 66.4%
Line2019202020212022202320242025Change
Assets
Total assets20/58€119,013€44,965€44,089€108,911€208,181€334,431€510,793▲ 52.7%
Fixed assets21/28€8,000€4,000€3,690€2,934€2,832€1,832€831▼ 54.6%
Tangible fixed assets22/27€8,000€4,000€3,690€2,934€2,832€1,832€831▼ 54.6%
Plant, machinery and equipment23----€653€409€165▼ 59.7%
Furniture and vehicles24---€2,934€2,178€1,423€667▼ 53.1%
Current assets29/58€111,013€40,965€40,399€105,977€205,350€332,600€509,962▲ 53.3%
Current investments50/53€36,948€21,203€21,702€22,836€23,438€198,127€202,013▲ 2.0%
Cash at bank and in hand54/58€74,065€13,930€18,247€82,691€181,441€133,983€307,307▲ 129%
Deferred charges and accrued income490/1---€450€471€490€641▲ 30.9%
Equity and liabilities
Total equity and liabilities10/49€119,013€44,965€44,089€108,911€208,181€334,431€510,793▲ 52.7%
Equity10/15€98,561€5,301-€5,596€89,798€148,395€224,612€408,267▲ 81.8%
Contributions10/11€12,400--€12,400€12,400€12,400€12,400=
Reserves13€86,161€86,161€86,161€86,161€135,995€212,212€395,867▲ 86.5%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€84,301€134,135€212,212€395,867▲ 86.5%
Profit (loss) carried forward14--€93,261-€104,157-€8,764----
Amounts payable17/49€20,452€39,665€49,685€19,113€59,787€109,819€102,526▼ 6.6%
Amounts payable within one year42/48€18,651€39,123€49,337€19,113€59,081€107,554€100,099▼ 6.9%
Trade debts44€2,123€6,889€1,350€2,723€1,450€1,574€1,603▲ 1.9%
Suppliers440/4---€2,723€1,450€1,574€1,603▲ 1.9%
Taxes, remuneration and social security45---€3,125€36,582€58,880€62,883▲ 6.8%
Taxes450/3---€325€33,382€55,680€59,683▲ 7.2%
Remuneration and social security454/9---€2,800€3,200€3,200€3,200=
Other amounts payable47/48---€13,265€21,049€47,100€35,613▼ 24.4%
Accrued charges and deferred income492/3----€706€2,265€2,428▲ 7.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€26,070-€93,261-€10,897€95,394€82,006€110,346€183,654▲ 66.4%
+ Depreciation and write-downs630€4,000€4,000€4,089€756€835€1,000€1,000=
Operating cash flow (approximation)€30,070-€89,261-€6,808€96,149€82,841€111,346€184,654▲ 65.8%
Investment in fixed assets (approximation)-€0-€3,779€0-€733€0€0-
Change in cash--€60,135€4,317€64,444€98,750-€47,458€173,324-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 15-10-2025 2025-00544707 PDF
31-03-2024 micro format 17-10-2024 2024-00509886 PDF
31-03-2023 micro format 24-10-2023 2023-00492312 PDF
31-03-2022 micro format 27-10-2022 2022-20479947 PDF
31-03-2021 micro format 29-10-2021 2021-75900018 PDF
31-03-2020 micro format 16-11-2020 2020-70800080 PDF
31-03-2019 micro format 31-10-2019 2019-72600056 PDF
31-03-2018 micro format 31-10-2018 2018-71300389 PDF
31-03-2017 micro format 31-10-2017 2017-68900480 PDF
31-03-2016 abbreviated format 03-10-2016 2016-64000278 PDF

Show all 20 filings

Next steps