Skip to content

Dr. Dockx Sofie

Active
Private limited companyfounded 2017active for 9 yearsMonnikenhofstraat 6, 2840 Rumst, BelgiumKBO/BCE: BE 0680.521.613
Summary

Dr. Dockx Sofie has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €667,103 and a net result of €139,672. Equity is growing by about 37% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€667,103▲ 26.5%
2024 · €527,430
Total assets
€714,432▲ 29.5%
2024 · €551,840
Net result
€139,672▲ 16.6%
2024 · €119,737
Working capital
€635,208▲ 33.1%
2024 · €477,401
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 14% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€192,199 2025 Net result€139,672 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€36,867-€70,444▲ 91.1%€133,026▲ 88.8%€164,687▲ 23.8%€186,931▲ 13.5%€168,895▼ 9.6%€192,199▲ 13.8%
Net result€29,047-€50,601▲ 74.2%€93,243▲ 84.3%€114,224▲ 22.5%€129,165▲ 13.1%€119,737▼ 7.3%€139,672▲ 16.6%
Equity€50,305-€107,106▲ 113%€200,349▲ 87.1%€278,528▲ 39.0%€407,693▲ 46.4%€527,430▲ 29.4%€667,103▲ 26.5%
Total assets€86,673-€171,600▲ 98.0%€271,195▲ 58.0%€343,666▲ 26.7%€490,360▲ 42.7%€551,840▲ 12.5%€714,432▲ 29.5%
Debt€36,368-€64,494▲ 77.3%€70,847▲ 9.9%€65,138▼ 8.1%€82,667▲ 26.9%€24,409▼ 70.5%€47,330▲ 93.9%
Working capital€40,524-€65,659▲ 62.0%€154,877▲ 136%€231,428▲ 49.4%€355,519▲ 53.6%€477,401▲ 34.3%€635,208▲ 33.1%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €714,432
Fixed assets €49,929 ▼ 0.2%
Current assets €664,503 ▲ 32.4%
Equity and liabilities €714,432
Equity €667,103 ▲ 26.5%
Debt €47,330 ▲ 93.9%
Debt's share of the balance-sheet total rises from 4.4% to 6.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
22.68▲
2024 · 20.56
Debt to equity
0.07▲
2024 · 0.05
ROE
20.9%▼
2024 · 22.7%
ROA
19.6%▼
2024 · 21.7%
Debt ≤ 1 year
€29,296▲
2024 · €24,409
Income taxes
€61,038▲
2024 · €51,624
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,782 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 97% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
2.7% stopped otherwise
97% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,782 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€551,840€714,432▲
Fixed assets21/28€50,029€49,929▼
Tangible fixed assets22/27€50,029€49,929▼
Land and buildings22€13,372€10,370▼
Plant, machinery and equipment23€33,343€26,853▼
Furniture and vehicles24€3,314€12,706▲
Current assets29/58€501,811€664,503▲
Amounts receivable after more than one year29€240,000€240,000=
Other amounts receivable291€240,000€240,000=
Amounts receivable within one year40/41€1,600€20,070▲
Trade receivables40€1,600-
Other amounts receivable41-€20,070
Current investments50/53€125,235€110,133▼
Cash at bank and in hand54/58€73,773€273,741▲
Deferred charges and accrued income490/1€61,203€20,560▼
Equity and liabilities
Total equity and liabilities10/49€551,840€714,432▲
Equity10/15€527,430€667,103▲
Contributions10/11€18,600€18,600=
Reserves13€508,830€648,503▲
Distributable reserves133€508,830€648,503▲
Amounts payable17/49€24,409€47,330▲
Amounts payable within one year42/48€24,409€29,296▲
Current portion of amounts payable after more than one year42€5,346-
Financial debts43€466€289▼
Credit institutions430/8€466€289▼
Trade debts44€7,074€8,480▲
Suppliers440/4€7,074€8,480▲
Taxes, remuneration and social security45€11,524€20,527▲
Taxes450/3€11,524€20,527▲
Accrued charges and deferred income492/3-€18,034
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,492-
Provisions for liabilities and charges: additions (uses and reversals)635/8-€10,294
Other operating charges640/8€577€999▲
Gross operating margin9900€176,964€203,492▲
Operating profit (loss)9901€168,895€192,199▲
Financial income75/76B€3,728€9,343▲
Recurring financial income75€3,728€6,597▲
Non-recurring financial income76B-€2,746
Financial charges65/66B€1,262€831▼
Recurring financial charges65€1,262€831▼
Profit (loss) for the period before taxes9903€171,362€200,711▲
Income taxes67/77€51,624€61,038▲
Profit (loss) for the period9904€119,737€139,672▲
Profit (loss) for the period to be appropriated9905€119,737€139,672▲
Appropriation of the result
Profit (loss) to be appropriated9906€119,737€139,672▲
Transfer to equity691/2€119,737€139,672▲
To other reserves6921€119,737€139,672▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,208€7,939€9,036€8,914€9,274€7,492--
Provisions for liabilities and charges: additions (uses and reversals)635/8------€10,294-
Other operating charges640/8---€556€759€577€999▲ 73.0%
Gross operating margin9900€40,520€78,623€142,727€174,157€196,964€176,964€203,492▲ 15.0%
Operating profit (loss)9901€36,867€70,444€133,026€164,687€186,931€168,895€192,199▲ 13.8%
Financial income75/76B---€0€3,392€3,728€9,343▲ 151%
Recurring financial income75€2-€0€0€3,392€3,728€6,597▲ 77.0%
Non-recurring financial income76B------€2,746-
Financial charges65/66B---€982€1,111€1,262€831▼ 34.1%
Recurring financial charges65€348€1,644€775€982€1,111€1,262€831▼ 34.1%
Profit (loss) for the period before taxes9903€36,520€68,800€132,251€163,706€189,212€171,362€200,711▲ 17.1%
Income taxes67/77€7,473€18,199€39,008€49,482€60,046€51,624€61,038▲ 18.2%
Profit (loss) for the period9904€29,047€50,601€93,243€114,224€129,165€119,737€139,672▲ 16.6%
Profit (loss) for the period to be appropriated9905€29,047€50,601€93,243€114,224€129,165€119,737€139,672▲ 16.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€86,673€171,600€271,195€343,666€490,360€551,840€714,432▲ 29.5%
Fixed assets21/28€27,808€81,023€71,987€63,073€57,521€50,029€49,929▼ 0.2%
Tangible fixed assets22/27€27,808€81,023€71,987€63,073€57,521€50,029€49,929▼ 0.2%
Land and buildings22---€19,374€16,373€13,372€10,370▼ 22.4%
Plant, machinery and equipment23---€39,059€37,171€33,343€26,853▼ 19.5%
Furniture and vehicles24---€4,640€3,977€3,314€12,706▲ 283%
Current assets29/58€58,866€90,576€199,208€280,593€432,839€501,811€664,503▲ 32.4%
Amounts receivable after more than one year29---€160,000€160,000€240,000€240,000=
Other amounts receivable291---€160,000€160,000€240,000€240,000=
Amounts receivable within one year40/41--€6,788--€1,600€20,070▲ 1,154%
Trade receivables40-----€1,600--
Other amounts receivable41------€20,070-
Current investments50/53----€100,000€125,235€110,133▼ 12.1%
Cash at bank and in hand54/58€58,866€90,576€192,420€120,593€172,839€73,773€273,741▲ 271%
Deferred charges and accrued income490/1-----€61,203€20,560▼ 66.4%
Equity and liabilities
Total equity and liabilities10/49€86,673€171,600€271,195€343,666€490,360€551,840€714,432▲ 29.5%
Equity10/15€50,305€107,106€200,349€278,528€407,693€527,430€667,103▲ 26.5%
Contributions10/11€12,400€18,600-€18,600€18,600€18,600€18,600=
Reserves13€37,905€88,506€181,749€259,928€389,093€508,830€648,503▲ 27.4%
Non-distributable reserves130/1---€1,860----
Reserves not available under the articles1311---€1,860----
Distributable reserves133---€258,068€389,093€508,830€648,503▲ 27.4%
Amounts payable17/49€36,368€64,494€70,847€65,138€82,667€24,409€47,330▲ 93.9%
Amounts payable after more than one year17€18,027€39,576€26,516€15,974€5,346---
Financial debts170/4---€15,974€5,346---
Amounts payable within one year42/48€18,341€24,918€44,331€49,164€77,320€24,409€29,296▲ 20.0%
Current portion of amounts payable after more than one year42---€10,542€10,628€5,346--
Financial debts43-----€466€289▼ 37.9%
Credit institutions430/8-----€466€289▼ 37.9%
Trade debts44€1,791€1,553€7,263€3,390€4,265€7,074€8,480▲ 19.9%
Suppliers440/4---€3,390€4,265€7,074€8,480▲ 19.9%
Taxes, remuneration and social security45---€29,257€60,046€11,524€20,527▲ 78.1%
Taxes450/3---€29,257€60,046€11,524€20,527▲ 78.1%
Other amounts payable47/48---€5,975€2,382---
Accrued charges and deferred income492/3------€18,034-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€29,047€50,601€93,243€114,224€129,165€119,737€139,672▲ 16.6%
+ Depreciation and write-downs630€3,208€7,939€9,036€8,914€9,274€7,492--
Operating cash flow (approximation)€32,255€58,540€102,278€123,138€138,440€127,229€139,672▲ 9.8%
Investment in fixed assets (approximation)--€61,155€0€0-€3,722€0€100-
Change in cash-€31,711€101,844-€71,827€52,246-€99,066€199,969-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from February 2026 to September 2026 are still being read.