Skip to content

DPHARMA

Active Risk: not assessed
Private limited companyfounded 2012active for 13 yearsRoute de Houffalize(Bertogne) 4, 6687 Bastogne, BelgiumKBO/BCE: BE 0508.697.593
Summary

DPHARMA is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.3m and a net result of €123,673. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 67% of 6,652 sector peers (NACE 64, financial year 2025). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (26 days) Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00429324.

Equity
€1.3m▲ 11.0%
2024 · €1.1m
Net result
€123,673▲ 9.3%
2024 · €113,123
Total assets
€1.8m▲ 4.7%
2024 · €1.7m
Solvency
68.8%▲ 3.9pp
2024 · 64.9%
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 24% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.1m▼ 1.3%€0.1m▲ 1.2%€0.2m▲ 11.7%€0.2m▲ 7.0%€0.2m▲ 4.6%€0.2m▲ 14.6%€0.1m▼ 24.1%
Net result€0.08m-€0.08m▼ 0.6%€0.08mwithin the sector's middle half▲ 3.2%€0.09mwithin the sector's middle half▲ 13.4%€0.1mwithin the sector's middle half▲ 10.1%€0.1mwithin the sector's middle half▲ 0.7%€0.1mwithin the sector's middle half▲ 10.4%€0.1mwithin the sector's middle half▲ 9.3%
Equity€0.6m-€0.6m▲ 14.2%€0.7mwithin the sector's middle half▲ 12.8%€0.8mwithin the sector's middle half▲ 12.9%€0.9mwithin the sector's middle half▲ 12.6%€1.0mwithin the sector's middle half▲ 11.3%€1.1mwithin the sector's middle half▲ 11.2%€1.3mwithin the sector's middle half▲ 11.0%
Total assets€1.5m-€1.5m▲ 0.4%€1.2mbelow the sector's middle half▼ 17.1%€1.2mbelow the sector's middle half▲ 1.2%€1.6mbelow the sector's middle half▲ 29.9%€1.7mwithin the sector's middle half▲ 3.2%€1.7mwithin the sector's middle half▲ 4.4%€1.8mwithin the sector's middle half▲ 4.7%
Debt€0.9m-€0.8m▼ 8.0%€0.5m▼ 39.6%€0.4m▼ 15.2%€0.7m▲ 62.4%€0.6m▼ 7.3%€0.6m▼ 6.1%€0.6m▼ 6.9%
Working capital-€0.1m--€0.08m▲ 21.3%-€0.06mwithin the sector's middle half▲ 30.6%-€0.03mwithin the sector's middle half▲ 45.7%€0.01mwithin the sector's middle half€0.06mwithin the sector's middle half▲ 315%€0.1mwithin the sector's middle half▲ 99.1%€0.2mwithin the sector's middle half▲ 61.5%
Solvency37.8%-43.0%▲ 5.2pp58.5%within the sector's middle half▲ 15.5pp65.2%within the sector's middle half▲ 6.7pp56.5%within the sector's middle half▼ 8.7pp60.9%within the sector's middle half▲ 4.4pp64.9%within the sector's middle half▲ 3.9pp68.8%within the sector's middle half▲ 3.9pp
Current ratio0.77-0.82▲ 0.040.66within the sector's middle half▼ 0.150.76within the sector's middle half▲ 0.101.03within the sector's middle half▲ 0.271.13within the sector's middle half▲ 0.091.24within the sector's middle half▲ 0.111.37within the sector's middle half▲ 0.14
Return on assets (ROA)5.4%-5.3%▼ 0.1pp6.6%within the sector's middle half▲ 1.3pp7.4%within the sector's middle half▲ 0.8pp6.3%within the sector's middle half▼ 1.1pp6.2%within the sector's middle half▼ 0.1pp6.5%within the sector's middle half▲ 0.4pp6.8%within the sector's middle half▲ 0.3pp
Staff (FTE)1-0within the sector's middle half0below the sector's middle half0within the sector's middle half
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.8m
Fixed assets €1.1m ▼ 0.6%
Current assets €700,541 ▲ 14.4%
Equity and liabilities €1.8m
Equity €1.3m ▲ 11.0%
Debt €568,046 ▼ 6.9%
Debt's share of the balance-sheet total falls from 35.1% to 31.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
9.9%▼
2024 · 10.0%
Debt ≤ 1 year
€509,814▲
2024 · €494,153
Debt > 1 year
€58,233▼
2024 · €115,830
Income taxes
€36,601▼
2024 · €46,338
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.7m€1.8m▲
Fixed assets21/28€1.1m€1.1m▼
Tangible fixed assets22/27€0.01m€0.003m▼
Furniture and vehicles24-€0.003m
Leasing and similar rights25€0.01m€0▼
Financial fixed assets28€1.1m€1.1m=
Current assets29/58€0.6m€0.7m▲
Amounts receivable within one year40/41€0.6m€0.7m▲
Trade receivables40€0.02m€0.02m▲
Other amounts receivable41€0.6m€0.7m▲
Cash at bank and in hand54/58€0.02m€0.01m▼
Deferred charges and accrued income490/1€0.001m€0.001m▲
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.8m▲
Equity10/15€1.1m€1.3m▲
Contributions10/11€0.01m€0.01m=
Reserves13€1.1m€1.2m▲
Distributable reserves133€1.1m€1.2m▲
Amounts payable17/49€0.6m€0.6m▼
Amounts payable after more than one year17€0.1m€0.06m▼
Financial debts170/4€0.1m€0.06m▼
Amounts payable within one year42/48€0.5m€0.5m▲
Current portion of amounts payable after more than one year42€0.06m€0.06m▼
Financial debts43€0.01m€0.01m▼
Credit institutions430/8€0.01m€0.01m▼
Trade debts44€0.001m€98▼
Suppliers440/4€0.001m€98▼
Taxes, remuneration and social security45€0.02m€0.02m▲
Taxes450/3€0.02m€0.02m▲
Other amounts payable47/48€0.4m€0.4m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.007m€0.007m=
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900€0.2m€0.2m▼
Operating profit (loss)9901€0.2m€0.1m▼
Financial income75/76B-€0.04m
Recurring financial income75-€0.04m
Financial charges65/66B€0.03m€0.03m▼
Recurring financial charges65€0.03m€0.03m▼
Profit (loss) for the period before taxes9903€0.2m€0.2m▲
Income taxes67/77€0.05m€0.04m▼
Profit (loss) for the period9904€0.1m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.1m▲
Transfer to equity691/2€0.1m€0.1m▲
To other reserves6921€0.1m€0.1m▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0--€3,116€6,575€6,575€6,575€6,575=
Other operating charges640/8---€1,393€1,742€1,238€1,258€1,296▲ 3.0%
Gross operating margin9900€136,579€136,482€136,070€155,000€169,327€176,155€200,680€154,161▼ 23.2%
Operating profit (loss)9901€134,785€133,087€134,728€150,491€161,009€168,342€192,847€146,289▼ 24.1%
Financial income75/76B---€1---€44,000-
Recurring financial income75-€0€0€1---€44,000-
Financial charges65/66B---€21,392€18,284€24,489€33,386€30,015▼ 10.1%
Recurring financial charges65€23,359€22,416€21,458€21,392€18,284€24,489€33,386€30,015▼ 10.1%
Profit (loss) for the period before taxes9903€111,425€110,671€113,271€129,100€142,725€143,852€159,461€160,274▲ 0.5%
Income taxes67/77€32,057€31,751€31,795€36,670€40,995€41,366€46,338€36,601▼ 21.0%
Profit (loss) for the period9904€79,368€78,920€81,476€92,429€101,731€102,487€113,123€123,673▲ 9.3%
Profit (loss) for the period to be appropriated9905€79,368€78,920€81,476€92,429€101,731€102,487€113,123€123,673▲ 9.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.5m€1.5m€1.2m€1.2m€1.6m€1.7m€1.7m€1.8m▲ 4.7%
Fixed assets21/28€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m▼ 0.6%
Tangible fixed assets22/27---€0.03m€0.02m€0.02m€0.01m€0.003m▼ 65.5%
Furniture and vehicles24-------€0.003m-
Leasing and similar rights25---€0.03m€0.02m€0.02m€0.01m€0▼ 100%
Financial fixed assets28€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m=
Current assets29/58€0.4m€0.4m€0.1m€0.1m€0.5m€0.5m€0.6m€0.7m▲ 14.4%
Amounts receivable within one year40/41€0.3m€0.3m€0.02m€0.02m€0.4m€0.5m€0.6m€0.7m▲ 15.9%
Trade receivables40---€0.02m€0.02m€0.02m€0.02m€0.02m▲ 11.6%
Other amounts receivable41---€0.001m€0.4m€0.5m€0.6m€0.7m▲ 16.0%
Cash at bank and in hand54/58€0.09m€0.1m€0.09m€0.08m€0.07m€0.05m€0.02m€0.01m▼ 31.2%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.001m€0.001m€0.001m▲ 5.1%
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.5m€1.2m€1.2m€1.6m€1.7m€1.7m€1.8m▲ 4.7%
Equity10/15€0.6m€0.6m€0.7m€0.8m€0.9m€1.0m€1.1m€1.3m▲ 11.0%
Contributions10/11€0.01m€0.01m-€0.01m€0.01m€0.01m€0.01m€0.01m=
Reserves13€0.5m€0.6m€0.7m€0.8m€0.9m€1.0m€1.1m€1.2m▲ 11.1%
Non-distributable reserves130/1---€0.002m€0.002m€0---
Reserves not available under the articles1311---€0.002m€0.002m€0---
Distributable reserves133---€0.8m€0.9m€1.0m€1.1m€1.2m▲ 11.1%
Amounts payable17/49€0.9m€0.8m€0.5m€0.4m€0.7m€0.6m€0.6m€0.6m▼ 6.9%
Amounts payable after more than one year17€0.5m€0.4m€0.3m€0.3m€0.2m€0.2m€0.1m€0.06m▼ 49.7%
Financial debts170/4---€0.3m€0.2m€0.2m€0.1m€0.06m▼ 49.7%
Amounts payable within one year42/48€0.5m€0.4m€0.2m€0.1m€0.5m€0.5m€0.5m€0.5m▲ 3.2%
Current portion of amounts payable after more than one year42---€0.06m€0.06m€0.06m€0.06m€0.06m▼ 7.3%
Financial debts43---€0.01m€0.01m€0.01m€0.01m€0.01m▼ 19.3%
Credit institutions430/8---€0.01m€0.01m€0.01m€0.01m€0.01m▼ 19.3%
Trade debts44€0.001m€0.001m-€0.003m€0.001m€0.001m€0.001m€98▼ 85.1%
Suppliers440/4---€0.003m€0.001m€0.001m€0.001m€98▼ 85.1%
Taxes, remuneration and social security45---€0.007m€0.02m€0.01m€0.02m€0.02m▲ 10.2%
Taxes450/3---€0.007m€0.02m€0.01m€0.02m€0.02m▲ 10.2%
Other amounts payable47/48---€0.05m€0.4m€0.4m€0.4m€0.4m▲ 5.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€79,368€78,920€81,476€92,429€101,731€102,487€113,123€123,673▲ 9.3%
+ Depreciation and write-downs630€0--€3,116€6,575€6,575€6,575€6,575=
Operating cash flow (approximation)€79,368€78,920€81,476€95,546€108,306€109,062€119,699€130,248▲ 8.8%
Investment in fixed assets (approximation)-€0€0-€32,876€0€0€0€0-
Change in cash-€9,106-€1,188-€15,772-€9,862-€20,359-€28,691-€5,989▲ 79.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 26-08-2026 2026-00429324
31-12-2024 full format 28-08-2025 2025-00427085
31-12-2023 abbreviated format 29-08-2024 2024-00420697
31-12-2022 full format 29-08-2023 2023-00370805
31-12-2021 full format 28-08-2022 2022-20339906
31-12-2020 full format 30-08-2021 2021-57900164
31-12-2019 full format 29-09-2020 2020-57700455
31-12-2018 full format 26-08-2019 2019-51500334
31-12-2017 full format 14-08-2018 2018-46600252
31-12-2016 full format 08-08-2017 2017-42800195

Show all 13 filings

Similar companies · same sector, comparable size

Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,994. 12,214 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.