Profit
9 profitable years in a row. Profit 2016: €2,843.
9 profitable years in a row. Profit 2016: €2,843.
Short-term debts fell from €4,142 to €1,277.
Two of the last ten came late. The 2014 accounts came latest: 17 days after the end of the period.
Inactive. The last annual accounts are for financial year 2016.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €57,000. Estimated: probably between €24,000 and €140,000.
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
60,123 | 62,146 | 66,174 | 97,154 | 87,405 | 75,294 | 63,307 | 57,619 | 61,437 | 65,520 | 70,449 | |
20 |
220 | 440 | 660 | 1,160 | 560 | 840 | 1,120 | - | - | - | - | |
21/28 |
22,210 | 27,352 | 32,272 | 37,474 | 41,576 | 46,558 | 51,539 | 55,121 | 59,822 | 64,524 | 69,226 | |
22/27 |
22,210 | 26,912 | 31,612 | 36,314 | 41,016 | 45,718 | 50,419 | 55,121 | 59,822 | 64,524 | 69,226 | |
22 |
21,257 | 26,912 | 31,612 | 36,314 | 41,016 | 45,718 | 50,419 | 55,121 | 59,822 | 64,524 | 69,226 | |
24 |
953 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
37,693 | 34,794 | 33,902 | 59,680 | 45,829 | 28,736 | 11,768 | 2,498 | 1,615 | 996 | 1,223 | |
40/41 |
- | 642 | - | 1,883 | - | 28 | - | - | - | - | - | |
41 |
- | 642 | - | 1,883 | - | 28 | - | - | - | - | - | |
54/58 |
37,693 | 30,521 | 33,902 | 57,797 | 45,829 | 28,708 | 11,768 | 2,498 | 1,615 | 996 | 1,223 | |
490/1 |
- | 3,631 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
60,123 | 62,146 | 66,174 | 97,154 | 87,405 | 75,294 | 63,307 | 57,619 | 61,437 | 65,520 | 70,449 | |
10/15 |
58,846 | 56,004 | 47,441 | 45,613 | 79,693 | 73,051 | 63,307 | 57,075 | 54,333 | 51,255 | 52,006 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | |
13 |
26,300 | 26,300 | 26,300 | 26,300 | 6,300 | - | - | - | - | - | - | |
130 |
1,860 | 6,300 | 6,300 | 6,300 | 6,300 | - | - | - | - | - | - | |
133 |
24,440 | 20,000 | 20,000 | 20,000 | - | - | - | - | - | - | - | |
14 |
13,946 | 11,104 | 2,541 | 713 | 10,393 | 10,051 | 307 | -5,925 | -8,667 | -11,745 | -10,994 | |
16 |
- | 2,000 | 2,000 | 3,000 | 3,000 | 2,000 | - | - | - | - | - | |
160/5 |
- | 2,000 | 2,000 | 3,000 | 3,000 | 2,000 | - | - | - | - | - | |
17/49 |
1,277 | 4,142 | 16,733 | 48,541 | 4,712 | 243 | - | 544 | 7,104 | 14,265 | 18,443 | |
17 |
- | - | - | - | - | - | - | - | 6,823 | 6,823 | 12,761 | |
170/4 |
- | - | - | - | - | - | - | - | 6,823 | 6,823 | 12,761 | |
42/48 |
1,277 | 4,142 | 16,733 | 48,541 | 4,712 | 243 | - | 544 | 281 | 7,442 | 5,682 | |
42 |
- | - | - | - | - | - | - | 540 | - | 5,938 | 5,611 | |
43 |
- | - | - | - | - | - | - | 4 | 71 | 71 | 71 | |
430/8 |
- | - | - | - | - | - | - | 4 | - | - | - | |
439 |
- | - | - | - | - | - | - | - | 71 | 71 | 71 | |
44 |
- | - | - | - | 2,501 | - | - | - | 210 | 1,433 | - | |
440/4 |
- | - | - | - | 2,501 | - | - | - | 210 | 1,433 | - | |
45 |
1,010 | 3,876 | 4,201 | 4,009 | 2,079 | - | - | - | - | - | - | |
450/3 |
1,010 | 3,876 | 4,201 | 4,009 | 2,079 | - | - | - | - | - | - | |
47/48 |
267 | 266 | 12,532 | 44,532 | 132 | 243 | - | - | - | - | - | |
| Income statement | ||||||||||||
9900 |
8,388 | 17,361 | 18,203 | 19,251 | 14,399 | 16,569 | 11,306 | 7,808 | 8,487 | 4,969 | 6,846 | |
630 |
4,922 | 4,922 | 5,202 | 5,202 | 4,982 | 4,982 | 4,982 | 4,701 | 4,702 | 4,702 | 4,701 | |
635/8 |
-2,000 | - | -1,000 | - | 1,000 | 2,000 | - | - | - | - | - | |
640/8 |
892 | - | - | - | - | - | - | - | - | - | - | |
66A |
642 | - | - | - | - | - | - | - | - | - | - | |
9901 |
4,575 | 12,439 | 14,001 | 14,049 | 8,417 | 9,587 | 6,324 | 3,107 | 3,785 | 267 | 2,145 | |
75/76B |
30 | 68 | 94 | 442 | 462 | 188 | 85 | - | 7 | 6 | 2 | |
75 |
30 | 68 | 94 | 442 | 462 | 188 | 85 | - | 7 | 6 | 2 | |
65/66B |
703 | 63 | 57 | 54 | 61 | 31 | 176 | 364 | 713 | 1,024 | 1,304 | |
65 |
61 | 63 | 57 | 54 | 61 | 31 | 176 | 364 | 713 | 1,024 | 1,304 | |
66B |
642 | - | - | - | - | - | - | - | - | - | - | |
9903 |
3,902 | 12,444 | 14,038 | 14,437 | 8,818 | 9,744 | 6,233 | 2,743 | 3,079 | -751 | 843 | |
67/77 |
1,060 | 3,881 | 210 | 4,117 | 2,176 | - | 1 | 1 | 1 | - | - | |
9904 |
2,843 | 8,563 | 13,828 | 10,320 | 6,642 | 9,744 | 6,232 | 2,742 | 3,078 | -751 | 843 | |
9905 |
2,843 | 8,563 | 13,828 | 10,320 | 6,642 | 9,744 | 6,232 | 2,742 | 3,078 | -751 | 843 | |
| Appropriation of the result | ||||||||||||
9906 |
13,946 | 11,104 | 14,541 | 20,713 | 16,693 | 10,051 | 307 | -5,925 | -8,667 | -11,745 | -10,994 | |
691/2 |
- | - | - | 20,000 | 6,300 | - | - | - | - | - | - | |
6920 |
- | - | - | - | 6,300 | - | - | - | - | - | - | |
6921 |
- | - | - | 20,000 | - | - | - | - | - | - | - | |
694/7 |
- | - | 12,000 | - | - | - | - | - | - | - | - | |
695 |
- | - | 12,000 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||
The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 20-06-2017.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | abbreviated format | 20-06-2017 | 2017-20600297 | |
| 31-12-2015 | abbreviated format | 18-07-2016 | 2016-33200512 | |
| 31-12-2014 | abbreviated format | 17-08-2015 | 2015-44300323 | |
| 31-12-2013 | abbreviated format | 01-08-2014 | 2014-39300504 | |
| 31-12-2012 | abbreviated format | 04-07-2013 | 2013-27400006 | |
| 31-12-2011 | abbreviated format | 06-07-2012 | 2012-28300107 | |
| 31-12-2010 | abbreviated format | 23-06-2011 | 2011-20400514 | |
| 30-12-2009 | abbreviated format | 29-06-2010 | 2010-26600322 | |
| 30-12-2008 | abbreviated format | 28-07-2009 | 2009-50400284 | |
| 30-12-2007 | abbreviated format | 21-07-2008 | 2008-45800142 | |
| 30-12-2006 | abbreviated format | 23-07-2007 | 2007-44900382 | |
| 30-12-2005 | abbreviated format | 13-07-2006 | 2006-46102919 | |
| 30-12-2004 | abbreviated format | 06-07-2005 | 2005-43101429 | |
| 30-12-2003 | abbreviated format | 02-09-2004 | 2004-62602922 | |
| 30-12-2002 | abbreviated format | 01-07-2003 | 2003-36001351 | |
| 30-12-2001 | abbreviated format | 19-09-2002 | 2002-57500273 | |
| 30-12-2000 | abbreviated format | 29-06-2001 | 2001-30104280 |
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,496 | 17,361 | 19,203 | 19,251 | 13,399 | 14,569 | 11,306 | 7,808 | 8,487 | 4,969 | 6,846 | ||
| 7,764 | 13,485 | 19,030 | 15,522 | 11,624 | 14,726 | 11,214 | 7,443 | 7,780 | 3,951 | 5,544 | ||
| -220 | 2 | 0 | 1,100 | 0 | 1 | 1,400 | 0 | 0 | 0 | - | ||
| 7,172 | -3,381 | -23,895 | 11,968 | 17,121 | 16,940 | 9,270 | 883 | 619 | -227 | - | ||
| 36,416 | 30,652 | 17,169 | 11,139 | 41,117 | 28,493 | - | 1,954 | 1,334 | -6,446 | -4,459 | ||
| 97.9% | 90.1% | 71.7% | 46.9% | 91.2% | 97.0% | 100.0% | 99.1% | 88.4% | 78.2% | 73.8% | ||
| 29.53 | 8.40 | 2.03 | 1.23 | 9.73 | - | - | 4.59 | 5.75 | 0.13 | 0.22 | ||
| 0.02 | 0.07 | 0.35 | 1.06 | 0.06 | 0.00 | - | 0.01 | 0.13 | 0.28 | 0.35 | ||
| 4.8% | 15.3% | 29.1% | 22.6% | 8.3% | 13.3% | 9.8% | 4.8% | 5.7% | -1.5% | 1.6% | ||
| 4.7% | 13.8% | 20.9% | 10.6% | 7.6% | 12.9% | 9.8% | 4.8% | 5.0% | -1.1% | 1.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2016 is 63% lower than in 2015 and the lowest since 2009. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 6.7% to 2.1%. Equity is higher and debt is lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
DPG PROJECTS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.