Skip to content

DP SUMMIT

Active
Public limited companyfounded 1983active for 42 yearsTisseltsesteenweg 75, 2830 Willebroek, BelgiumKBO/BCE: BE 0425.838.809

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 26 days after the deadline Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00428426.

Annual accounts 2025 filed on 26-08-2026 at the NBB all 42 filings

Turnover
≈ €400,000
Estimated: probably between €240,000 and €750,000
Total assets
€1.7m▲ 0.6%
2024 · €1.7m
Net result
€38,073▼ 8.4%
2024 · €41,557
Working capital
-€45,521▲ 56.5%
2024 · -€104,706
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 16% lower than in 2024.

Operating result€0.07m 2025 Net result€0.04m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.01m-€0.02m▲ 79.0%€0.02m▲ 5.4%€0.04m▲ 92.1%€0.08m▲ 88.3%€0.08m▲ 5.4%€0.09m▲ 5.2%€0.07m▼ 16.1%
Net result-€0.02m--€0.01m▲ 42.9%-€0.003m▲ 76.8%€0.01m€0.06m▲ 390%€0.05m▼ 20.1%€0.04m▼ 15.3%€0.04m▼ 8.4%
Equity€1.1m-€1.1m▼ 1.2%€1.1m▼ 0.3%€1.1m▲ 1.1%€1.2m▲ 5.5%€1.2m▲ 4.2%€1.3m▲ 3.4%€1.3m▲ 3.0%
Total assets€1.7m-€1.7m▼ 2.1%€1.7m▼ 2.2%€1.6m▼ 1.2%€1.7m▲ 1.6%€1.7m▲ 1.0%€1.7m▲ 1.7%€1.7m▲ 0.6%
Debt€0.6m-€0.6m▼ 3.6%€0.6m▼ 5.7%€0.5m▼ 5.6%€0.5m▼ 6.4%€0.5m▼ 6.4%€0.5m▼ 2.9%€0.4m▼ 6.0%
Working capital-€0.3m--€0.3m▲ 4.0%-€0.3m▲ 5.3%-€0.3m▼ 4.1%-€0.2m▲ 14.0%-€0.2m▲ 25.2%-€0.1m▲ 43.0%-€0.05m▲ 56.5%
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.7m
Fixed assets €1.4m ▼ 2.1%
Current assets €360,723 ▲ 12.6%
Equity and liabilities €1.7m
Equity €1.3m ▲ 3.0%
Debt €427,402 ▼ 6.0%
Debt's share of the balance-sheet total falls from 26.4% to 24.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€137,588▲
2024 · €122,578
Cash flow
€102,466▲
2024 · €76,900
Current ratio
0.89▲
2024 · 0.75
Debt to equity
0.33▼
2024 · 0.36
ROE
2.9%▼
2024 · 3.3%
ROA
2.2%▼
2024 · 2.4%
Interest coverage
4.76▲
2024 · 3.54
Debt ≤ 1 year
€406,244▼
2024 · €424,962
Debt > 1 year
€1,530▼
2024 · €3,777
Income taxes
€13,359▼
2024 · €15,094
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€57,029€55,582€24,845€3,367€34,844
Financial fixed assets----€0
Depreciation and write-downs of the year€32,828€35,711€36,497€35,343€64,393

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 14,766 companies had the same profile as DP SUMMIT has now. Two years later, 0.2% had gone bankrupt and 96.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DP SUMMIT itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 14,766 companies, not a prediction for DP SUMMIT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.7m€1.7m▲
Fixed assets21/28€1.4m€1.4m▼
Tangible fixed assets22/27€1.4m€1.4m▼
Land and buildings22€0.6m€1.4m▲
Plant, machinery and equipment23€0.003m€0.02m▲
Other tangible fixed assets26€0.8m€0▼
Current assets29/58€0.3m€0.4m▲
Amounts receivable within one year40/41€0.001m€0.005m▲
Trade receivables40-€255
Other amounts receivable41€0.001m€0.004m▲
Current investments50/53€0.3m€0.2m▼
Cash at bank and in hand54/58€0.02m€0.1m▲
Deferred charges and accrued income490/1€0.003m€0.008m▲
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.7m▲
Equity10/15€1.3m€1.3m▲
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.4m€0.4m=
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Distributable reserves133€0.4m€0.4m=
Profit (loss) carried forward14€0.8m€0.8m▲
Amounts payable17/49€0.5m€0.4m▼
Amounts payable after more than one year17€0.004m€0.002m▼
Other amounts payable178/9€0.004m€0.002m▼
Amounts payable within one year42/48€0.4m€0.4m▼
Financial debts43-€117
Credit institutions430/8-€117
Trade debts44€0.002m€0.009m▲
Suppliers440/4€0.002m€0.009m▲
Advances received on contracts in progress46-€0.002m
Taxes, remuneration and social security45€0.01m€0.008m▼
Taxes450/3€0.01m€0.008m▼
Other amounts payable47/48€0.4m€0.4m▼
Accrued charges and deferred income492/3€0.03m€0.02m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.06m▲
Other operating charges640/8€0.02m€0.02m▲
Gross operating margin9900€0.1m€0.2m▲
Operating profit (loss)9901€0.09m€0.07m▼
Financial income75/76B€0.004m€0.007m▲
Recurring financial income75€0.004m€0.007m▲
Financial charges65/66B€0.03m€0.03m▼
Recurring financial charges65€0.03m€0.03m▼
Profit (loss) for the period before taxes9903€0.06m€0.05m▼
Income taxes67/77€0.02m€0.01m▼
Profit (loss) for the period9904€0.04m€0.04m▼
Profit (loss) for the period to be appropriated9905€0.04m€0.04m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.8m€0.8m▲
Profit (loss) brought forward from the previous period14P€0.8m€0.8m▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46,980€47,441€47,492€32,828€35,711€36,497€35,343€64,393▲ 82.2%
Other operating charges640/8---€15,856€16,219€17,783€18,553€19,211▲ 3.5%
Gross operating margin9900€72,207€81,977€84,982€90,464€130,619€137,184€141,131€156,798▲ 11.1%
Operating profit (loss)9901€11,532€20,639€21,745€41,779€78,689€82,904€87,236€73,194▼ 16.1%
Financial income75/76B----€3,244€3,999€4,018€7,156▲ 78.1%
Recurring financial income75€25€3--€3,244€3,999€4,018€7,156▲ 78.1%
Financial charges65/66B---€25,146€20,310€26,534€34,602€28,919▼ 16.4%
Recurring financial charges65€35,588€34,279€22,853€25,146€20,310€26,534€34,602€28,919▼ 16.4%
Profit (loss) for the period before taxes9903-€24,032-€13,637-€1,107€16,633€61,623€60,369€56,651€51,432▼ 9.2%
Income taxes67/77€260€232€2,104€4,113€232€11,326€15,094€13,359▼ 11.5%
Profit (loss) for the period9904-€24,292-€13,869-€3,211€12,521€61,391€49,043€41,557€38,073▼ 8.4%
Profit (loss) for the period to be appropriated9905-€24,292-€13,869-€3,211€12,521€61,391€49,043€41,557€38,073▼ 8.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.7m€1.7m€1.7m€1.6m€1.7m€1.7m€1.7m€1.7m▲ 0.6%
Fixed assets21/28€1.5m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m▼ 2.1%
Tangible fixed assets22/27€1.5m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m▼ 2.1%
Land and buildings22---€0.7m€0.6m€0.6m€0.6m€1.4m▲ 128%
Plant, machinery and equipment23---€0.005m€0.002m€402€0.003m€0.02m▲ 432%
Other tangible fixed assets26---€0.8m€0.8m€0.8m€0.8m€0▼ 100%
Financial fixed assets28€92€92€92€92-----
Current assets29/58€0.3m€0.3m€0.3m€0.2m€0.2m€0.3m€0.3m€0.4m▲ 12.6%
Amounts receivable within one year40/41-€18--€0.001m€0.002m€0.001m€0.005m▲ 304%
Trade receivables40-------€255-
Other amounts receivable41----€0.001m€0.002m€0.001m€0.004m▲ 282%
Current investments50/53€0.3m€0.3m€0.3m€0.2m€0.2m€0.2m€0.3m€0.2m▼ 25.3%
Cash at bank and in hand54/58€0.01m€0.01m€0.008m€0.01m€0.02m€0.01m€0.02m€0.1m▲ 438%
Deferred charges and accrued income490/1---€0.002m€0.003m€0.003m€0.003m€0.008m▲ 132%
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.7m€1.7m€1.6m€1.7m€1.7m€1.7m€1.7m▲ 0.6%
Equity10/15€1.1m€1.1m€1.1m€1.1m€1.2m€1.2m€1.3m€1.3m▲ 3.0%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Distributable reserves133---€0.4m€0.4m€0.4m€0.4m€0.4m=
Profit (loss) carried forward14€0.6m€0.6m€0.6m€0.6m€0.7m€0.8m€0.8m€0.8m▲ 4.8%
Amounts payable17/49€0.6m€0.6m€0.6m€0.5m€0.5m€0.5m€0.5m€0.4m▼ 6.0%
Amounts payable after more than one year17€0.009m€0.008m€0.006m€0.006m€0.006m€0.004m€0.004m€0.002m▼ 59.5%
Other amounts payable178/9---€0.006m€0.006m€0.004m€0.004m€0.002m▼ 59.5%
Amounts payable within one year42/48€0.6m€0.6m€0.5m€0.5m€0.5m€0.4m€0.4m€0.4m▼ 4.4%
Financial debts43-------€117-
Credit institutions430/8-------€117-
Trade debts44€303€309€0.001m€459€0.001m€0.001m€0.002m€0.009m▲ 282%
Suppliers440/4---€459€0.001m€0.001m€0.002m€0.009m▲ 282%
Advances received on contracts in progress46-------€0.002m-
Taxes, remuneration and social security45---€0.008m€0.006m€0.008m€0.01m€0.008m▼ 40.1%
Taxes450/3---€0.008m€0.006m€0.008m€0.01m€0.008m▼ 40.1%
Other amounts payable47/48---€0.5m€0.5m€0.4m€0.4m€0.4m▼ 5.4%
Accrued charges and deferred income492/3---€0.02m€0.02m€0.02m€0.03m€0.02m▼ 24.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€24,292-€13,869-€3,211€12,521€61,391€49,043€41,557€38,073▼ 8.4%
+ Depreciation and write-downs630€46,980€47,441€47,492€32,828€35,711€36,497€35,343€64,393▲ 82.2%
Operating cash flow (approximation)€22,688€33,572€44,281€45,349€97,103€85,540€76,900€102,466▲ 33.2%
Investment in fixed assets (approximation)--€21,200-€17,836-€57,029-€55,490-€24,845-€3,367-€34,844▼ 935%
Change in cash-€63-€6,314€6,630€7,401-€11,135€13,615€106,247▲ 680%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 42 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 26-08-2026 2026-00428426 NBB
31-12-2024 micro format 26-08-2025 2025-00404919 PDF
31-12-2023 micro format 29-08-2024 2024-00430558 PDF
31-12-2022 micro format 30-08-2023 2023-00379110 PDF
31-12-2021 micro format 25-08-2022 2022-20339717 PDF
31-12-2020 micro format 26-08-2021 2021-54900311 PDF
31-12-2019 micro format 12-07-2020 2020-30000404 PDF
31-12-2018 micro format 22-08-2019 2019-49600132 PDF
31-12-2017 micro format 21-08-2018 2018-48400392 PDF
31-12-2016 micro format 20-08-2017 2017-45400491 PDF

Show all 42 filings

Next steps