Skip to content

Doppler

Active
Private limited companyfounded 2024active for 2 yearsFerdinand Maesstraat 150a, 2550 Kontich, BelgiumKBO/BCE: BE 1011.198.571

Financials · financial year 2025, micro format

2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00435666.

Annual accounts 2025 filed on 27-08-2026 at the NBB

Turnover
≈ €140,000
Estimated: probably between €100,000 and €170,000
Total assets
€85,149
Net result
€51,878
Working capital
€52,552

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €85,149
Fixed assets €2,093
Current assets €83,056
Equity and liabilities €85,149
Equity €54,645
Debt €30,504
Debt's share of the balance-sheet total is 35.8%.
Key figures and ratios
2025 value
EBITDA
€66,689
Cash flow
€52,721
Current ratio
2.72
Debt to equity
0.56
ROE
94.9%
ROA
60.9%
Interest coverage
over 100
Debt ≤ 1 year
€30,504
Income taxes
€13,693

Investments

fixed assets acquired
Item2025
Tangible fixed assets€2,936
Depreciation and write-downs of the year€843

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€85,149
Fixed assets21/28€2,093
Tangible fixed assets22/27€2,093
Furniture and vehicles24€2,093
Current assets29/58€83,056
Amounts receivable within one year40/41€46,649
Trade receivables40€42,100
Other amounts receivable41€4,549
Cash at bank and in hand54/58€36,407
Equity and liabilities
Total equity and liabilities10/49€85,149
Equity10/15€54,645
Contributions10/11€3,600
Profit (loss) carried forward14€51,045
Amounts payable17/49€30,504
Amounts payable within one year42/48€30,504
Trade debts44€1,219
Suppliers440/4€1,219
Taxes, remuneration and social security45€16,719
Taxes450/3€16,719
Other amounts payable47/48€12,565
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€843
Other operating charges640/8€248
Gross operating margin9900€66,937
Operating profit (loss)9901€65,846
Financial charges65/66B€275
Recurring financial charges65€275
Profit (loss) for the period before taxes9903€65,571
Income taxes67/77€13,693
Profit (loss) for the period9904€51,878
Profit (loss) for the period to be appropriated9905€51,878
Appropriation of the result
Profit (loss) to be appropriated9906€51,878
Profit to be distributed694/7€833
Return on contributions (dividend)694€833

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€843
Other operating charges640/8€248
Gross operating margin9900€66,937
Operating profit (loss)9901€65,846
Financial charges65/66B€275
Recurring financial charges65€275
Profit (loss) for the period before taxes9903€65,571
Income taxes67/77€13,693
Profit (loss) for the period9904€51,878
Profit (loss) for the period to be appropriated9905€51,878
Line2025
Assets
Total assets20/58€85,149
Fixed assets21/28€2,093
Tangible fixed assets22/27€2,093
Furniture and vehicles24€2,093
Current assets29/58€83,056
Amounts receivable within one year40/41€46,649
Trade receivables40€42,100
Other amounts receivable41€4,549
Cash at bank and in hand54/58€36,407
Equity and liabilities
Total equity and liabilities10/49€85,149
Equity10/15€54,645
Contributions10/11€3,600
Profit (loss) carried forward14€51,045
Amounts payable17/49€30,504
Amounts payable within one year42/48€30,504
Trade debts44€1,219
Suppliers440/4€1,219
Taxes, remuneration and social security45€16,719
Taxes450/3€16,719
Other amounts payable47/48€12,565
Line2025
Profit (loss) for the period9904€51,878
+ Depreciation and write-downs630€843
Operating cash flow (approximation)€52,721

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Doppler has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Doppler itself is lower: < 0.1% within 12 months. It rests on far more data about Doppler than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Doppler. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-08-2026 2026-00435666 PDF

Next steps