DOPP'IMMO
Annual accounts 2025
micro format, filed on 20-02-2026, 69 days before the deadline€29,447
▼ 10.4%
€16,758
▼ 17.2%
€9,322
▼ 18.3%
-€65,625
▼ €11,215
34.6%
▲ 4.3 percentage points
0.04
▼ 0.03
The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €71,000 and €210,000.
Balance sheet
balance sheet total €299,548 on 30-09-2025What the company ownsHow it is paid for
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
299,548 | 310,908 | 322,731 | 329,514 | 342,161 | 353,314 | 359,389 | 215,958 | 196,050 | 205,164 | 214,908 | 223,259 | 231,642 | |
20 |
- | - | - | - | - | - | - | - | - | 103 | 232 | 362 | 491 | |
21/28 |
296,498 | 306,819 | 317,139 | 327,459 | 338,636 | 350,034 | 355,642 | 214,177 | 194,928 | 203,346 | 212,494 | 221,393 | 230,458 | |
22/27 |
296,498 | 306,819 | 317,139 | 327,459 | 338,636 | 350,034 | 355,642 | 214,177 | 194,928 | 203,243 | 212,262 | 221,031 | 229,967 | |
22 |
296,498 | 306,819 | 317,139 | 327,459 | 337,981 | 348,554 | 353,338 | 184,931 | 190,742 | 197,602 | 204,731 | 211,861 | 218,990 | |
24 |
- | - | - | - | 655 | 1,480 | 2,304 | 3,246 | 4,186 | 5,641 | 7,531 | 9,170 | 10,977 | |
26 |
- | - | - | - | - | - | - | 26,000 | - | - | - | - | - | |
29/58 |
3,050 | 4,089 | 5,592 | 2,055 | 3,525 | 3,280 | 3,747 | 1,781 | 1,122 | 1,818 | 2,414 | 1,866 | 1,184 | |
40/41 |
1,824 | - | - | - | 1,263 | 1,352 | 1,523 | 636 | - | - | - | - | 5 | |
40 |
1,824 | - | - | - | 1,263 | 1,352 | 1,523 | 636 | - | - | - | - | - | |
41 |
- | - | - | - | - | - | - | - | - | - | - | - | 5 | |
54/58 |
- | 1,383 | 4,056 | 705 | 572 | 416 | 674 | 60 | 63 | 793 | 1,410 | 891 | 215 | |
490/1 |
1,226 | 2,706 | 1,536 | 1,350 | 1,690 | 1,512 | 1,550 | 1,085 | 1,059 | 1,025 | 1,004 | 975 | 964 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
299,548 | 310,908 | 322,731 | 329,514 | 342,161 | 353,314 | 359,389 | 215,958 | 196,050 | 205,164 | 214,908 | 223,259 | 231,642 | |
10/15 |
103,695 | 94,373 | 82,963 | 73,572 | 64,549 | 55,258 | 42,424 | 46,810 | 41,567 | 39,843 | 39,183 | 39,610 | 39,668 | |
10/11 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
100 |
- | - | - | - | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
11 |
50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | |
1109/19 |
50,000 | 50,000 | 50,000 | 50,000 | - | - | - | - | - | - | - | - | - | |
13 |
42,600 | 42,600 | 22,600 | 7,600 | 7,600 | 3,600 | 3,100 | 3,100 | 200 | 100 | - | - | - | |
130/1 |
- | - | - | 5,000 | 5,000 | 1,000 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 5,000 | 1,000 | 500 | 500 | 200 | 100 | - | - | - | |
1311 |
- | - | - | 5,000 | - | - | - | - | - | - | - | - | - | |
132 |
2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | - | - | - | - | - | |
133 |
40,000 | 40,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | |
14 |
11,095 | 1,773 | 10,363 | 15,972 | 6,949 | 1,658 | -10,676 | -6,290 | -8,633 | -10,257 | -10,817 | -10,390 | -10,332 | |
17/49 |
195,853 | 216,535 | 239,768 | 255,942 | 277,612 | 298,056 | 316,965 | 169,148 | 154,483 | 165,321 | 175,725 | 183,649 | 191,974 | |
17 |
123,093 | 153,810 | 184,957 | 213,993 | 216,202 | 239,917 | 258,226 | 121,511 | 132,411 | 142,770 | 148,566 | 157,922 | 166,814 | |
170/4 |
114,813 | 145,530 | 176,677 | 207,393 | 209,602 | 233,317 | 251,626 | 117,461 | 128,361 | 138,720 | 148,566 | 157,922 | 166,814 | |
178/9 |
8,280 | 8,280 | 8,280 | 6,600 | 6,600 | 6,600 | 6,600 | 4,050 | 4,050 | 4,050 | - | - | - | |
42/48 |
68,675 | 58,499 | 51,447 | 41,314 | 61,410 | 57,792 | 58,739 | 47,637 | 22,072 | 22,551 | 27,159 | 25,727 | 25,160 | |
42 |
30,717 | 31,147 | 30,716 | 30,210 | 23,714 | 23,229 | 21,794 | 10,900 | 10,359 | 9,845 | 9,356 | 8,893 | 8,451 | |
44 |
- | - | 6,229 | 2,149 | 2,493 | 1,901 | 1,928 | 1,070 | 1,048 | 1,028 | 1,963 | 972 | 962 | |
440/4 |
- | - | 6,229 | 2,149 | 2,493 | 1,901 | 1,928 | 1,070 | 1,048 | 1,028 | 1,963 | 972 | 962 | |
45 |
3,577 | 4,186 | 3,841 | 3,697 | 3,400 | 40 | - | - | - | - | - | - | - | |
450/3 |
3,577 | 4,186 | 3,841 | 3,697 | 3,400 | 40 | - | - | - | - | - | - | - | |
47/48 |
34,381 | 23,166 | 10,661 | 5,258 | 31,803 | 32,622 | 35,017 | 35,667 | 10,665 | 11,678 | 15,840 | 15,862 | 15,747 | |
492/3 |
4,085 | 4,226 | 3,364 | 635 | - | 347 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
9900 |
29,447 | 32,858 | 31,078 | 31,631 | 31,364 | 31,501 | 30,279 | 19,941 | 18,950 | 18,864 | 18,067 | 18,753 | 9,787 | |
630 |
10,321 | 10,320 | 10,320 | 11,177 | 11,398 | 10,908 | 18,801 | 6,752 | 8,663 | 9,019 | 9,019 | 8,936 | 15,344 | |
640/8 |
2,368 | 2,292 | 2,159 | 1,950 | 1,912 | 1,894 | 1,764 | 1,064 | 1,146 | 1,155 | 1,137 | 1,099 | 721 | |
649 |
- | - | - | - | - | - | - | - | - | - | - | - | -10,236 | |
9901 |
16,758 | 20,246 | 18,599 | 18,504 | 18,054 | 18,699 | 9,714 | 12,125 | 9,141 | 8,690 | 7,911 | 8,718 | 3,958 | |
75/76B |
- | - | - | - | - | - | - | - | - | - | - | 6 | 25 | |
75 |
- | - | - | - | - | - | - | - | - | - | - | 6 | 25 | |
65/66B |
3,746 | 4,987 | 5,829 | 6,200 | 5,365 | 5,825 | 14,100 | 6,882 | 7,417 | 8,030 | 8,338 | 8,780 | 14,315 | |
65 |
3,746 | 4,987 | 5,829 | 6,200 | 5,365 | 5,825 | 14,100 | 6,882 | 7,417 | 8,030 | 8,338 | 8,780 | 14,315 | |
9903 |
13,012 | 15,259 | 12,770 | 12,304 | 12,689 | 12,874 | -4,386 | 5,243 | 1,724 | 660 | -427 | -56 | -10,332 | |
67/77 |
3,690 | 3,849 | 3,379 | 3,281 | 3,398 | 40 | - | - | - | - | - | 2 | - | |
9904 |
9,322 | 11,410 | 9,391 | 9,023 | 9,291 | 12,834 | -4,386 | 5,243 | 1,724 | 660 | -427 | -58 | -10,332 | |
689 |
- | - | - | - | - | - | - | 2,600 | - | - | - | - | - | |
9905 |
9,322 | 11,410 | 9,391 | 9,023 | 9,291 | 12,834 | -4,386 | 2,643 | 1,724 | 660 | -427 | -58 | -10,332 | |
| Appropriation of the result | ||||||||||||||
9906 |
11,095 | 21,773 | 25,363 | 15,972 | 10,949 | 2,158 | -10,676 | -5,990 | -8,533 | -10,157 | -10,817 | -10,390 | -10,332 | |
14P |
1,773 | 10,363 | 15,972 | 6,949 | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 5,000 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 20,000 | 20,000 | - | 4,000 | 500 | - | 300 | 100 | 100 | - | - | - | |
6920 |
- | - | 20,000 | - | 4,000 | 500 | - | 300 | 100 | 100 | - | - | - | |
6921 |
- | 20,000 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 20-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 20-02-2026 | 2026-00041503 | |
| 30-09-2024 | micro format | 17-03-2025 | 2025-00049815 | |
| 30-09-2023 | micro format | 12-03-2024 | 2024-00043633 | |
| 30-09-2022 | full format | 15-03-2023 | 2023-00040378 | |
| 30-09-2021 | full format | 22-02-2022 | 2022-06100153 | |
| 30-09-2020 | full format | 18-02-2021 | 2021-05800533 | |
| 30-09-2019 | full format | 25-02-2020 | 2020-05700249 | |
| 30-09-2018 | full format | 25-03-2019 | 2019-07800517 | |
| 30-09-2017 | full format | 23-02-2018 | 2018-05400137 | |
| 30-09-2016 | full format | 16-03-2017 | 2017-06500404 | |
| 30-09-2015 | full format | 09-03-2016 | 2016-06300321 | |
| 30-09-2014 | full format | 09-03-2015 | 2015-06100421 | |
| 30-09-2013 | full format | 11-03-2014 | 2014-06200512 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27,079 | 30,566 | 28,919 | 29,681 | 29,452 | 29,607 | 28,515 | 18,877 | 17,804 | 17,709 | 16,930 | 17,654 | 19,302 | ||
| 19,643 | 21,730 | 19,711 | 20,200 | 20,689 | 23,742 | 14,415 | 11,995 | 10,387 | 9,679 | 8,592 | 8,878 | 5,012 | ||
| 0 | 0 | 0 | 0 | 0 | 5,300 | 160,266 | 26,000 | 349 | -129 | 250 | -129 | 245,155 | ||
| - | -2,673 | 3,351 | 133 | 156 | -258 | 614 | -3 | -730 | -617 | 519 | 676 | - | ||
| -65,625 | -54,410 | -45,855 | -39,259 | -57,885 | -54,512 | -54,992 | -45,856 | -20,950 | -20,733 | -24,745 | -23,861 | -23,976 | ||
| 34.6% | 30.4% | 25.7% | 22.3% | 18.9% | 15.6% | 11.8% | 21.7% | 21.2% | 19.4% | 18.2% | 17.7% | 17.1% | ||
| 0.04 | 0.07 | 0.11 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.05 | 0.08 | 0.09 | 0.07 | 0.05 | ||
| 1.89 | 2.29 | 2.89 | 3.48 | 4.30 | 5.39 | 7.47 | 3.61 | 3.72 | 4.15 | 4.48 | 4.64 | 4.84 | ||
| 9.0% | 12.1% | 11.3% | 12.3% | 14.4% | 23.2% | -10.3% | 11.2% | 4.1% | 1.7% | -1.1% | -0.1% | -26.0% | ||
| 3.1% | 3.7% | 2.9% | 2.7% | 2.7% | 3.6% | -1.2% | 2.4% | 0.9% | 0.3% | -0.2% | 0.0% | -4.5% | ||
| 7.23 | 6.13 | 4.96 | 4.79 | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €215,603 |
| Mortgages, amount registered | €322,300 | €322,300 | €322,300 | €322,300 |
| Carrying value of the mortgaged assets | €296,498 | €306,819 | €317,139 | €327,459 |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on DOPP'IMMO
The operating result for 2025 is 17% lower than in 2024 and the lowest since 2019.
Debt's share of the balance-sheet total falls from 69.6% to 65.4%. Equity is higher and debt is lower.