Skip to content

DOMUSFLOW

Active
Private limited companyfounded 2020active for 6 yearsKragenhoek 62, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0750.792.272

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 12-02-2026 PDF all 5 filings

Turnover
≈ €72,000
Estimated: probably between €39,000 and €180,000
Total assets
€30,594▼ 90.2%
2024 · €313,609
Net result
€14,903▲ 87.9%
2024 · €7,931
Working capital
€26,495▼ 91.5%
2024 · €311,592
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 123% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€18,049 2025 Net result€14,903 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€6,336--€5,704▲ 10.0%-€4,082▲ 28.4%€8,105€18,049▲ 123%
Net result-€6,342within the sector's middle half--€5,778within the sector's middle half▲ 8.9%-€4,220within the sector's middle half▲ 27.0%€7,931within the sector's middle half€14,903within the sector's middle half▲ 87.9%
Equity€13,658below the sector's middle half-€7,880below the sector's middle half▼ 42.3%€3,661below the sector's middle half▼ 53.5%€11,592within the sector's middle half▲ 217%€26,495within the sector's middle half▲ 129%
Total assets€271,970within the sector's middle half-€301,090within the sector's middle half▲ 10.7%€306,324within the sector's middle half▲ 1.7%€313,609within the sector's middle half▲ 2.4%€30,594below the sector's middle half▼ 90.2%
Debt€258,312-€293,209▲ 13.5%€302,664▲ 3.2%€302,017▼ 0.2%€4,099▼ 98.6%
Working capital€263,658above the sector's middle half-€297,880above the sector's middle half▲ 13.0%€298,661above the sector's middle half▲ 0.3%€311,592above the sector's middle half▲ 4.3%€26,495within the sector's middle half▼ 91.5%
Solvency5.0%below the sector's middle half-2.6%below the sector's middle half▼ 2.4pp1.2%below the sector's middle half▼ 1.4pp3.7%below the sector's middle half▲ 2.5pp86.6%above the sector's middle half▲ 82.9pp
Current ratio32.72above the sector's middle half-93.81above the sector's middle half▲ 61.0939.97above the sector's middle half▼ 53.847.46above the sector's middle half
Return on assets (ROA)-2.3%below the sector's middle half--1.9%within the sector's middle half▲ 0.4pp-1.4%within the sector's middle half▲ 0.5pp2.5%within the sector's middle half▲ 3.9pp48.7%above the sector's middle half▲ 46.2pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €30,594
Equity €26,495 ▲ 129%
Debt €4,099 ▼ 98.6%
Debt's share of the balance-sheet total falls from 96.3% to 13.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.15▼
2024 · 26.05
ROE
56.2%▼
2024 · 68.4%
Debt ≤ 1 year
€4,099▲
2024 · €2,017
Debt > 1 year
€0▼
2024 · €300,000
Income taxes
€2,364
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as DOMUSFLOW: buying and selling of own real estate (NACE 68110). They are comparable in size and age: total assets between €29,100 and €45,000, founded between 2018 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DOMUSFLOW Knokke-Heist2020€30,594€26,495€18,632€14,9032025
MILISA IMMO Anthisnes2021€29,064-€34,343€23,650€16,2062025
LAS ROSAS DIVERSAS Sint-Truiden2021€32,318-€22,696€22,507€15,8062025
CARE OF Lasne2019€39,583€15,897€25,859€12,3302025
CHRIS.HOME Profondeville2020€45,011€13,892€19,107€3,7282025
ARTY INVEST Sint-Truiden2020€44,222€24,772€13,946€5,8432025
AMR INVEST & CONSULT Chaumont-Gistoux2018€33,160€20,496€13,484€3,3872025

They were chosen from the 5,832 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as DOMUSFLOW has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DOMUSFLOW itself is lower: 0.2% within 12 months. It rests on far more data about DOMUSFLOW than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for DOMUSFLOW. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 (PDF), filed on 12-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€313,609€30,594▼
Current assets29/58€313,609€30,594▼
Stocks and contracts in progress3€288,893€0▼
Contracts in progress37€288,893€0▼
Amounts receivable within one year40/41€15,519€102▼
Trade receivables40€14,873€0▼
Other amounts receivable41€646€102▼
Cash at bank and in hand54/58€9,197€30,492▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€313,609€30,594▼
Equity10/15€11,592€26,495▲
Contributions10/11€20,000€20,000=
Reserves13-€6,495
Distributable reserves133-€6,495
Profit (loss) carried forward14-€8,408€0▲
Amounts payable17/49€302,017€4,099▼
Amounts payable after more than one year17€300,000€0▼
Financial debts170/4€300,000€0▼
Amounts payable within one year42/48€2,017€4,099▲
Trade debts44€1,017€735▼
Suppliers440/4€1,017€735▼
Taxes, remuneration and social security45-€2,364
Taxes450/3-€2,364
Other amounts payable47/48€1,000€1,000=
Income statement Code20242025
Other operating charges640/8€0€583▲
Gross operating margin9900€8,105€18,632▲
Operating profit (loss)9901€8,105€18,049▲
Financial charges65/66B€173€781▲
Recurring financial charges65€173€781▲
Profit (loss) for the period before taxes9903€7,931€17,268▲
Income taxes67/77-€2,364
Profit (loss) for the period9904€7,931€14,903▲
Profit (loss) for the period to be appropriated9905€7,931€14,903▲
Appropriation of the result
Profit (loss) to be appropriated9906-€8,408€6,495▲
Profit (loss) brought forward from the previous period14P-€16,339-€8,408▲
Transfer to equity691/2-€6,495
To other reserves6921-€6,495

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20212022202320242025Change
Other operating charges640/8€190€122€384€0€583-
Gross operating margin9900-€6,146-€5,582-€3,697€8,105€18,632▲ 130%
Operating profit (loss)9901-€6,336-€5,704-€4,082€8,105€18,049▲ 123%
Financial income75/76B-€55€0---
Recurring financial income75-€55€0---
Financial charges65/66B€5€129€138€173€781▲ 351%
Recurring financial charges65€5€129€138€173€781▲ 351%
Profit (loss) for the period before taxes9903-€6,342-€5,778-€4,220€7,931€17,268▲ 118%
Income taxes67/77----€2,364-
Profit (loss) for the period9904-€6,342-€5,778-€4,220€7,931€14,903▲ 87.9%
Profit (loss) for the period to be appropriated9905-€6,342-€5,778-€4,220€7,931€14,903▲ 87.9%
Line20212022202320242025Change
Assets
Total assets20/58€271,970€301,090€306,324€313,609€30,594▼ 90.2%
Current assets29/58€271,970€301,090€306,324€313,609€30,594▼ 90.2%
Stocks and contracts in progress3€223,950€278,146€286,458€288,893€0▼ 100%
Contracts in progress37€223,950€278,146€286,458€288,893€0▼ 100%
Amounts receivable within one year40/41€15,676€16,418€16,502€15,519€102▼ 99.3%
Trade receivables40€14,873€14,873€14,873€14,873€0▼ 100%
Other amounts receivable41€803€1,545€1,630€646€102▼ 84.1%
Cash at bank and in hand54/58€32,343€6,526€2,226€9,197€30,492▲ 232%
Deferred charges and accrued income490/1--€1,139€0--
Equity and liabilities
Total equity and liabilities10/49€271,970€301,090€306,324€313,609€30,594▼ 90.2%
Equity10/15€13,658€7,880€3,661€11,592€26,495▲ 129%
Contributions10/11€20,000€20,000€20,000€20,000€20,000=
Reserves13----€6,495-
Distributable reserves133----€6,495-
Profit (loss) carried forward14-€6,342-€12,120-€16,339-€8,408€0-
Amounts payable17/49€258,312€293,209€302,664€302,017€4,099▼ 98.6%
Amounts payable after more than one year17€250,000€290,000€295,000€300,000€0▼ 100%
Financial debts170/4€250,000€290,000€295,000€300,000€0▼ 100%
Amounts payable within one year42/48€8,312€3,209€7,664€2,017€4,099▲ 103%
Trade debts44€8,312€3,209€7,664€1,017€735▼ 27.8%
Suppliers440/4€8,312€3,209€7,664€1,017€735▼ 27.8%
Taxes, remuneration and social security45----€2,364-
Taxes450/3----€2,364-
Other amounts payable47/48---€1,000€1,000=
Line20212022202320242025Change
Profit (loss) for the period9904-€6,342-€5,778-€4,220€7,931€14,903▲ 87.9%
Operating cash flow (approximation)-€6,342-€5,778-€4,220€7,931€14,903▲ 87.9%
Change in cash--€25,818-€4,300€6,971€21,295▲ 205%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 12-02-2026 2026-00037592 PDF
31-12-2024 micro format 28-08-2025 2025-00440764 PDF
31-12-2023 micro format 14-11-2024 2024-00533436 PDF
31-12-2022 micro format 19-10-2023 2023-00488421 PDF
31-12-2021 micro format 19-10-2023 2023-00491561 PDF

Next steps