Domus-V Construct
Annual accounts 2025
abbreviated format, filed on 25-06-2026, 36 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €360,000. Estimated: probably between €230,000 and €830,000.
Balance sheet
balance sheet total €6.9m on 31-12-2025in euro
in euro
Position in the sector
-0.3%
Higher than 17% of 11,299 companies in 2025.
0.99
Higher than 44% of 10,851 companies in 2025.
1.2%
Higher than 53% of 11,184 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: middle half · Staff: middle half
Staff
€61,722
Staff costs divided by the average number of full-time equivalents.
level
In 2025, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
6.9m | 5.3m | 2.7m | 2.6m | 4.8m | 1.7m | 23,436 | |
21/28 |
65,191 | 65,651 | 45,870 | 17,535 | - | - | - | |
22/27 |
59,441 | 57,406 | 37,625 | 15,040 | - | - | - | |
23 |
15,638 | 21,770 | 28,137 | 15,040 | - | - | - | |
24 |
43,804 | 35,636 | 9,488 | - | - | - | - | |
28 |
5,750 | 8,245 | 8,245 | 2,495 | - | - | - | |
29/58 |
6.8m | 5.2m | 2.7m | 2.5m | 4.8m | 1.7m | 23,436 | |
3 |
5.5m | 4.4m | 2.4m | 2.2m | 4.4m | 1.3m | 2,635 | |
30/36 |
6,822 | 6,454 | 6,454 | 183,277 | 577,809 | 47,349 | - | |
37 |
5.5m | 4.4m | 2.4m | 2.0m | 3.8m | 1.2m | 2,635 | |
40/41 |
418,852 | 405,444 | 212,268 | 173,159 | 324,707 | 76,301 | 15,307 | |
40 |
106,675 | 173,962 | 66,207 | 130,773 | 75,180 | 11,145 | - | |
41 |
312,177 | 231,483 | 146,061 | 42,386 | 249,527 | 65,155 | 15,307 | |
54/58 |
830,926 | 410,327 | 82,995 | 175,306 | 3,941 | 342,577 | 5,495 | |
490/1 |
8,242 | 543 | 517 | 1,888 | 4,822 | 16,425 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
6.9m | 5.3m | 2.7m | 2.6m | 4.8m | 1.7m | 23,436 | |
10/15 |
-20,104 | -105,448 | 8,849 | 242,676 | 313,512 | 292,040 | 23,436 | |
10/11 |
25,000 | 25,000 | 25,000 | 25,000 | 25,000 | - | 25,000 | |
100 |
- | - | - | - | - | - | 25,000 | |
11 |
- | - | - | - | 25,000 | 25,000 | - | |
1100/10 |
- | - | - | - | 25,000 | 25,000 | - | |
13 |
- | - | - | 217,676 | 288,512 | 267,040 | - | |
133 |
- | - | - | 217,676 | 288,512 | 267,040 | - | |
14 |
-45,104 | -130,448 | -16,151 | - | - | - | -1,564 | |
17/49 |
6.9m | 5.4m | 2.7m | 2.3m | 4.4m | 1.4m | - | |
42/48 |
6.9m | 5.4m | 2.7m | 2.3m | 4.4m | 1.4m | - | |
43 |
435,474 | 1.1m | - | 177,570 | 251,000 | - | - | |
430/8 |
435,474 | 1.1m | - | 177,570 | 251,000 | - | - | |
44 |
181,922 | 275,190 | 851,237 | 381,576 | 451,877 | 62,389 | - | |
440/4 |
181,922 | 275,190 | 851,237 | 381,576 | 451,877 | 62,389 | - | |
46 |
3.5m | 1.8m | - | 1.4m | 3.6m | 1.1m | - | |
45 |
102,030 | 18,367 | 51,138 | 54,271 | 5,364 | 272,109 | - | |
450/3 |
91,553 | 8,891 | 51,138 | 54,271 | 5,364 | 272,109 | - | |
454/9 |
10,477 | 9,476 | - | - | - | - | - | |
47/48 |
2.7m | 2.1m | 1.8m | 343,692 | 150,000 | - | - | |
492/3 |
20,000 | - | - | - | 1,665 | - | - | |
| Income statement | ||||||||
76A |
- | 17,512 | - | - | - | - | - | |
9900 |
170,679 | -29,140 | -136,631 | -44,175 | 57,890 | 372,716 | -1,233 | |
62 |
61,722 | 59,519 | 66,295 | - | - | - | - | |
630 |
14,215 | 9,628 | 10,345 | 960 | - | - | - | |
640/8 |
2,582 | 12,631 | 7,988 | 655 | 449 | 100 | 398 | |
9901 |
92,160 | -110,917 | -221,259 | -45,790 | 57,441 | 372,616 | -1,630 | |
75/76B |
364 | - | 157 | 960 | 446 | 110 | 66 | |
75 |
364 | - | 157 | 960 | 446 | 110 | 66 | |
65/66B |
6,931 | 3,118 | 12,724 | 26,054 | 31,068 | 4,987 | - | |
65 |
6,931 | 3,118 | 12,724 | 26,054 | 31,068 | 4,987 | - | |
9903 |
85,593 | -114,035 | -233,827 | -70,884 | 26,820 | 367,738 | -1,564 | |
67/77 |
249 | 262 | - | -48 | 5,347 | 99,134 | - | |
9904 |
85,344 | -114,297 | -233,827 | -70,837 | 21,473 | 268,604 | -1,564 | |
9905 |
85,344 | -114,297 | -233,827 | -70,837 | 21,473 | 268,604 | -1,564 | |
| Appropriation of the result | ||||||||
9906 |
-45,104 | -130,448 | -233,827 | -70,837 | 21,473 | 267,040 | -1,564 | |
14P |
-130,448 | -16,151 | - | - | - | - | - | |
791/2 |
- | - | 217,676 | 70,837 | - | - | - | |
691/2 |
- | - | - | - | 21,473 | 267,040 | - | |
6921 |
- | - | - | - | 21,473 | 267,040 | - | |
| Social balance sheet | ||||||||
9087 |
1 | 1 | 1 | - | - | - | - | |
Hours worked1013 |
1,400 | 1,428 | 1,820 | - | - | - | - | |
| Document | ||||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 25-06-2026 | 2026-00196400 | |
| 31-12-2024 | abbreviated format | 10-07-2025 | 2025-00252233 | |
| 31-12-2023 | abbreviated format | 19-07-2024 | 2024-00270170 | |
| 30-06-2022 | abbreviated format | 16-01-2023 | 2023-00000231 | |
| 30-06-2021 | abbreviated format | 17-01-2022 | 2022-01100009 | |
| 30-06-2020 | abbreviated format | 21-12-2020 | 2020-76400064 | |
| 30-06-2019 | micro format | 18-12-2019 | 2019-76900254 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 106,375 | -101,289 | -210,914 | -44,830 | - | - | - | ||
| 99,559 | -104,669 | -223,482 | -69,877 | - | - | - | ||
| 16,250 | 38,897 | 38,680 | 18,495 | - | - | - | ||
| 420,599 | 327,331 | -92,310 | 171,365 | -338,636 | 337,083 | - | ||
| -65,295 | -171,099 | -37,021 | 225,141 | 315,177 | 292,040 | - | ||
| -0.3% | -2.0% | 0.3% | 9.5% | 6.6% | 17.3% | 100.0% | ||
| 0.99 | 0.97 | 0.99 | 1.10 | 1.07 | 1.21 | - | ||
| 0.18 | 0.15 | 0.11 | 0.15 | 0.08 | 0.31 | - | ||
| - | - | - | 9.51 | 14.15 | 4.77 | - | ||
| - | - | - | -29.2% | 6.8% | 92.0% | -6.7% | ||
| 1.2% | -2.2% | -8.6% | -2.8% | 0.5% | 15.9% | -6.7% | ||
| 15.35 | -32.48 | -16.58 | -1.72 | - | - | - |
A ratio outside any meaningful range has been withheld (balance sheet total €6.9m, equity -€20,104).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 |
| full-time | 0 | 0 | 1 |
| part-time | 1 | 1 | 0 |
| in full-time equivalents | 0.8 | 0.8 | 1 |
| 0.8 | 0.8 | 1 | |
| On a permanent contract | 1 | 1 | 1 |
| Joined | 1 | 1 | 1 |
| Left | 1 | 1 | 0 |
| Training hours | - | - | 0 |
Source: social balance sheet in the 2023 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 30-06-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €177,570 |
| Debts guaranteed by Belgian public bodies | €435,474 | €1.1m | - | - |
| Mortgages, amount registered | €27,500 | €55,000 | - | €55,000 |
| €4.3m | €5.8m | - | €1.8m | |
| Carrying value of the mortgaged assets | €3.9m | €3.5m | - | €1.1m |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €16,250 | €38,897 | €32,930 | €16,000 |
| Financial fixed assets | - | - | €5,750 | €2,495 |
| €14,215 | €9,628 | €10,345 | €960 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Domus-V Construct
The operating result for 2025 is a profit of €92,160, after a loss of €110,917 in 2024. It is the highest result since 2020.
Equity is negative. Debt (€6.9m) exceeds the balance-sheet total (€6.9m).
- 2024 Net result +51% on 2023. The previous financial year ran 18 months, this one 12.
- 2023 Net result -230% on 2022. This financial year ran 18 months, the previous one 12.