Skip to content

DOLNIMA

Active
Private limited companyfounded 2016active for 10 yearsRue Thiembecq 24, 1430 Rebecq, BelgiumKBO/BCE: BE 0656.492.436
Summary

The computed 12-month bankruptcy probability of DOLNIMA is 1.6% (moderate). The 2024 annual accounts show equity of €405,002 and a net result of -€3,837. Equity remains stable across the filed financial years (±0.7% per year). The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2024 annual accounts filed late (31 days) Filed on 31 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00477191.

Turnover
≈ €99,000
Estimated: probably between €45,000 and €240,000
EBIT margin
Not included in this filing
Net result
-€3,837▲ 17.0%
2023 · -€4,622
Working capital
-€21,856▲ 50.3%
2023 · -€43,944
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result recovers in 2024; 2024 is 155% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,151 2024 Net result-€3,837 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€6,345-€5,119▼ 19.3%€5,564▲ 8.7%€5,805▲ 4.3%€4,771▼ 17.8%€12,151▲ 155%
Net result-€1,222--€1,993▼ 63.1%-€1,848▲ 7.3%-€1,852▼ 0.2%-€4,622▼ 150%-€3,837▲ 17.0%
Equity€419,154-€417,161▼ 0.5%€415,312▼ 0.4%€413,461▼ 0.4%€408,839▼ 1.1%€405,002▼ 0.9%
Total assets€616,027-€616,038=€691,985▲ 12.3%€717,886▲ 3.7%€718,914▲ 0.1%€726,489▲ 1.1%
Debt€196,873-€198,878▲ 1.0%€276,672▲ 39.1%€304,425▲ 10.0%€310,075▲ 1.9%€321,486▲ 3.7%
Working capital-€34,504--€50,272▼ 45.7%-€35,212▲ 30.0%-€46,810▼ 32.9%-€43,944▲ 6.1%-€21,856▲ 50.3%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €726,489
Fixed assets €716,706 =
Current assets €9,783 ▲ 343%
Equity and liabilities €726,489
Equity €405,002 ▼ 0.9%
Debt €321,486 ▲ 3.7%
Debt's share of the balance-sheet total rises from 43.1% to 44.3%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
Current ratio
0.31▲
2023 · 0.05
Debt to equity
0.79▲
2023 · 0.76
ROE
-0.9%▲
2023 · -1.1%
ROA
-0.5%▲
2023 · -0.6%
Debt ≤ 1 year
€31,639▼
2023 · €46,152
Debt > 1 year
€215,500=
2023 · €215,500
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€718,914€726,489▲
Fixed assets21/28€716,706€716,706=
Financial fixed assets28€716,706€716,706=
Current assets29/58€2,208€9,783▲
Amounts receivable within one year40/41€1,814€8,748▲
Trade receivables40-€4,000
Other amounts receivable41€1,814€4,748▲
Cash at bank and in hand54/58€395€1,035▲
Equity and liabilities
Total equity and liabilities10/49€718,914€726,489▲
Equity10/15€408,839€405,002▼
Contributions10/11€366,668€366,668=
Reserves13€4,479€4,479=
Non-distributable reserves130/1€4,479€4,479=
Reserves not available under the articles1311€4,479€4,479=
Profit (loss) carried forward14€37,692€33,855▼
Amounts payable17/49€310,075€321,486▲
Amounts payable after more than one year17€215,500€215,500=
Financial debts170/4€215,500€215,500=
Amounts payable within one year42/48€46,152€31,639▼
Current portion of amounts payable after more than one year42€5,052€0▼
Trade debts44-€2,643
Suppliers440/4-€2,643
Other amounts payable47/48€41,100€28,996▼
Accrued charges and deferred income492/3€48,423€74,348▲
Income statement Code20232024
Other operating charges640/8€348€772▲
Gross operating margin9900€5,118€12,922▲
Operating profit (loss)9901€4,771€12,151▲
Financial income75/76B€3,800€10,238▲
Recurring financial income75€3,800€10,238▲
Financial charges65/66B€13,192€26,225▲
Recurring financial charges65€13,192€26,225▲
Profit (loss) for the period before taxes9903-€4,622-€3,837▲
Profit (loss) for the period9904-€4,622-€3,837▲
Profit (loss) for the period to be appropriated9905-€4,622-€3,837▲
Appropriation of the result
Profit (loss) to be appropriated9906€37,692€33,855▼
Profit (loss) brought forward from the previous period14P€42,313€37,692▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Other operating charges640/8---€348€348€772▲ 122%
Gross operating margin9900€6,345€5,473€5,911€6,152€5,118€12,922▲ 152%
Operating profit (loss)9901€6,345€5,119€5,564€5,805€4,771€12,151▲ 155%
Financial income75/76B---€3,614€3,800€10,238▲ 169%
Recurring financial income75--€1,400€3,614€3,800€10,238▲ 169%
Financial charges65/66B---€11,270€13,192€26,225▲ 98.8%
Recurring financial charges65€7,567€7,112€8,812€11,270€13,192€26,225▲ 98.8%
Profit (loss) for the period before taxes9903-€1,222-€1,993-€1,848-€1,852-€4,622-€3,837▲ 17.0%
Profit (loss) for the period9904-€1,222-€1,993-€1,848-€1,852-€4,622-€3,837▲ 17.0%
Profit (loss) for the period to be appropriated9905-€1,222-€1,993-€1,848-€1,852-€4,622-€3,837▲ 17.0%
Line201920202021202220232024Change
Assets
Total assets20/58€616,027€616,038€691,985€717,886€718,914€726,489▲ 1.1%
Fixed assets21/28€615,706€615,706€691,706€716,706€716,706€716,706=
Financial fixed assets28€615,706€615,706€691,706€716,706€716,706€716,706=
Current assets29/58€321€332€279€1,180€2,208€9,783▲ 343%
Amounts receivable within one year40/41---€814€1,814€8,748▲ 382%
Trade receivables40-----€4,000-
Other amounts receivable41---€814€1,814€4,748▲ 162%
Cash at bank and in hand54/58€321€332€279€366€395€1,035▲ 162%
Equity and liabilities
Total equity and liabilities10/49€616,027€616,038€691,985€717,886€718,914€726,489▲ 1.1%
Equity10/15€419,154€417,161€415,312€413,461€408,839€405,002▼ 0.9%
Contributions10/11€366,668--€366,668€366,668€366,668=
Reserves13€4,479€4,479€4,479€4,479€4,479€4,479=
Non-distributable reserves130/1---€4,479€4,479€4,479=
Reserves not available under the articles1311---€4,479€4,479€4,479=
Profit (loss) carried forward14€48,007€46,013€44,165€42,313€37,692€33,855▼ 10.2%
Amounts payable17/49€196,873€198,878€276,672€304,425€310,075€321,486▲ 3.7%
Amounts payable after more than one year17€148,737€129,833€215,442€220,552€215,500€215,500=
Financial debts170/4---€220,552€215,500€215,500=
Amounts payable within one year42/48€34,825€50,604€35,491€47,990€46,152€31,639▼ 31.4%
Current portion of amounts payable after more than one year42---€19,890€5,052€0▼ 100%
Trade debts44-----€2,643-
Suppliers440/4-----€2,643-
Other amounts payable47/48---€28,100€41,100€28,996▼ 29.5%
Accrued charges and deferred income492/3---€35,883€48,423€74,348▲ 53.5%
Line201920202021202220232024Change
Profit (loss) for the period9904-€1,222-€1,993-€1,848-€1,852-€4,622-€3,837▲ 17.0%
Operating cash flow (approximation)-€1,222-€1,993-€1,848-€1,852-€4,622-€3,837▲ 17.0%
Investment in fixed assets (approximation)-€0-€76,000-€25,000€0€0-
Change in cash-€12-€54€87€28€640▲ 23×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2024 micro format 31-08-2025 2025-00477191
30-06-2023 micro format 20-03-2024 2024-00045941
30-06-2022 micro format 16-02-2023 2023-00027991
30-06-2021 micro format 14-02-2022 2022-05600268
30-06-2020 micro format 18-02-2021 2021-05700238
30-06-2019 full format 24-01-2020 2020-02800272
30-06-2018 full format 31-01-2019 2019-04100409
30-06-2017 full format 31-01-2018 2018-04100502

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.