Skip to content

Dokter Sofie Deman

Active
Private limited companyfounded 2009active for 17 yearsLamstraat 17, 9820 Merelbeke-Melle, BelgiumKBO/BCE: BE 0810.028.291
Summary

Dokter Sofie Deman has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €194,868 and a net result of €56,627. Equity is shrinking by about 2.7% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€194,868▲ 22.3%
2024 · €159,393
Total assets
€215,211▲ 11.4%
2024 · €193,149
Net result
€56,627▲ 0.6%
2024 · €56,317
Working capital
€151,593▲ 22.5%
2024 · €123,754
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 1% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€77,242 2025 Net result€56,627 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€11,898-€13,442▲ 13.0%€13,475▲ 0.2%€1,940▼ 85.6%€49,080▲ 25×€43,890▼ 10.6%€76,659▲ 74.7%€77,242▲ 0.8%
Net result€7,152-€9,540▲ 33.4%€10,308▲ 8.1%€1,305▼ 87.3%€35,422▲ 27×€32,242▼ 9.0%€56,317▲ 74.7%€56,627▲ 0.6%
Equity€220,186-€229,726▲ 4.3%€240,034▲ 4.5%€111,025▼ 53.7%€107,338▼ 3.3%€110,228▲ 2.7%€159,393▲ 44.6%€194,868▲ 22.3%
Total assets€276,096-€239,283▼ 13.3%€249,247▲ 4.2%€134,657▼ 46.0%€124,555▼ 7.5%€122,585▼ 1.6%€193,149▲ 57.6%€215,211▲ 11.4%
Debt€55,910-€9,557▼ 82.9%€9,213▼ 3.6%€23,632▲ 157%€17,218▼ 27.1%€12,357▼ 28.2%€33,756▲ 173%€20,344▼ 39.7%
Working capital€203,435-€223,058▲ 9.6%€235,168▲ 5.4%€107,819▼ 54.2%€118,901▲ 10.3%€108,755▼ 8.5%€123,754▲ 13.8%€151,593▲ 22.5%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €215,211
Fixed assets €43,275 ▼ 22.2%
Current assets €171,936 ▲ 25.0%
Equity and liabilities €215,211
Equity €194,868 ▲ 22.3%
Debt €20,344 ▼ 39.7%
Debt's share of the balance-sheet total falls from 17.5% to 9.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€89,606▲
2024 · €81,992
Cash flow
€68,991▲
2024 · €61,650
Current ratio
8.45▼
2024 · 10.00
Debt to equity
0.10▼
2024 · 0.21
ROE
29.1%▼
2024 · 35.3%
ROA
26.3%▼
2024 · 29.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€20,344▲
2024 · €13,756
Debt > 1 year
€0▼
2024 · €20,000
Income taxes
€21,858▲
2024 · €21,657
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€193,149€215,211▲
Fixed assets21/28€55,639€43,275▼
Tangible fixed assets22/27€55,639€43,275▼
Furniture and vehicles24€55,639€43,275▼
Current assets29/58€137,510€171,936▲
Current investments50/53€128,545€154,710▲
Cash at bank and in hand54/58€7,961€16,024▲
Deferred charges and accrued income490/1€1,004€1,203▲
Equity and liabilities
Total equity and liabilities10/49€193,149€215,211▲
Equity10/15€159,393€194,868▲
Contributions10/11€12,400€12,400=
Reserves13€146,993€182,468▲
Distributable reserves133€146,993€182,468▲
Profit (loss) carried forward14-€0
Amounts payable17/49€33,756€20,344▼
Amounts payable after more than one year17€20,000€0▼
Financial debts170/4€20,000€0▼
Amounts payable within one year42/48€13,756€20,344▲
Trade debts44€1,862€1,755▼
Suppliers440/4€1,862€1,755▼
Taxes, remuneration and social security45€6,657€8,514▲
Taxes450/3€6,657€8,514▲
Other amounts payable47/48€5,237€10,075▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,333€12,364▲
Other operating charges640/8€1,493€940▼
Gross operating margin9900€83,484€90,546▲
Operating profit (loss)9901€76,659€77,242▲
Financial income75/76B€1,492€1,412▼
Recurring financial income75€1,492€1,412▼
Financial charges65/66B€177€169▼
Recurring financial charges65€177€169▼
Profit (loss) for the period before taxes9903€77,974€78,485▲
Income taxes67/77€21,657€21,858▲
Profit (loss) for the period9904€56,317€56,627▲
Profit (loss) for the period to be appropriated9905€56,317€56,627▲
Appropriation of the result
Profit (loss) to be appropriated9906€56,317€56,627▲
Transfer from equity791/2€7,152€21,153▲
Transfer to equity691/2€56,317€56,627▲
To other reserves6921€56,317€56,627▲
Profit to be distributed694/7€7,152€21,153▲
Return on contributions (dividend)694€7,152€21,153▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45,879€15,597€3,408€1,660€2,204€2,624€5,333€12,364▲ 132%
Other operating charges640/8---€1,222€1,232€1,328€1,493€940▼ 37.1%
Gross operating margin9900€59,000€30,276€18,101€4,822€52,516€47,842€83,484€90,546▲ 8.5%
Operating profit (loss)9901€11,898€13,442€13,475€1,940€49,080€43,890€76,659€77,242▲ 0.8%
Financial income75/76B---€631€426€1,737€1,492€1,412▼ 5.4%
Recurring financial income75€1,026€957€732€631€426€1,737€1,492€1,412▼ 5.4%
Financial charges65/66B---€313€80€271€177€169▼ 4.4%
Recurring financial charges65€1,730€123€256€313€80€271€177€169▼ 4.4%
Profit (loss) for the period before taxes9903€11,194€14,276€13,951€2,258€49,426€45,356€77,974€78,485▲ 0.7%
Income taxes67/77€4,043€4,737€3,642€954€14,004€13,114€21,657€21,858▲ 0.9%
Profit (loss) for the period9904€7,152€9,540€10,308€1,305€35,422€32,242€56,317€56,627▲ 0.6%
Profit (loss) for the period to be appropriated9905€7,152€9,540€10,308€1,305€35,422€32,242€56,317€56,627▲ 0.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€276,096€239,283€249,247€134,657€124,555€122,585€193,149€215,211▲ 11.4%
Fixed assets21/28€16,759€6,667€4,935€3,275€4,098€1,473€55,639€43,275▼ 22.2%
Tangible fixed assets22/27€16,759€6,667€4,935€3,275€4,098€1,473€55,639€43,275▼ 22.2%
Plant, machinery and equipment23---€1,162€581----
Furniture and vehicles24---€1,073€2,996€1,473€55,639€43,275▼ 22.2%
Other tangible fixed assets26---€1,041€520----
Current assets29/58€259,338€232,615€244,312€131,382€120,458€121,112€137,510€171,936▲ 25.0%
Amounts receivable within one year40/41€80,167€26,218€5,405€15,098€14,243€7,585---
Trade receivables40---€8,552€1,700€1,589---
Other amounts receivable41---€6,546€12,543€5,996---
Current investments50/53€164,797€183,350€225,778€106,104€98,130€104,360€128,545€154,710▲ 20.4%
Cash at bank and in hand54/58€13,151€22,504€10,071€9,642€7,395€8,803€7,961€16,024▲ 101%
Deferred charges and accrued income490/1---€537€691€364€1,004€1,203▲ 19.8%
Equity and liabilities
Total equity and liabilities10/49€276,096€239,283€249,247€134,657€124,555€122,585€193,149€215,211▲ 11.4%
Equity10/15€220,186€229,726€240,034€111,025€107,338€110,228€159,393€194,868▲ 22.3%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€207,786€217,326€227,634€98,625€94,938€97,828€146,993€182,468▲ 24.1%
Non-distributable reserves130/1---€1,860-----
Reserves not available under the articles1311---€1,860-----
Distributable reserves133---€96,765€94,938€97,828€146,993€182,468▲ 24.1%
Profit (loss) carried forward14-------€0-
Amounts payable17/49€55,910€9,557€9,213€23,632€17,218€12,357€33,756€20,344▼ 39.7%
Amounts payable after more than one year17------€20,000€0▼ 100%
Financial debts170/4------€20,000€0▼ 100%
Amounts payable within one year42/48€55,903€9,557€9,144€23,563€1,557€12,357€13,756€20,344▲ 47.9%
Trade debts44€2,321€1,630€2,840€1,436€1,437€3,690€1,862€1,755▼ 5.8%
Suppliers440/4---€1,436€1,437€3,690€1,862€1,755▼ 5.8%
Taxes, remuneration and social security45-----€3,114€6,657€8,514▲ 27.9%
Taxes450/3-----€3,114€6,657€8,514▲ 27.9%
Other amounts payable47/48---€22,127€120€5,553€5,237€10,075▲ 92.4%
Accrued charges and deferred income492/3---€69€15,661----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€7,152€9,540€10,308€1,305€35,422€32,242€56,317€56,627▲ 0.6%
+ Depreciation and write-downs630€45,879€15,597€3,408€1,660€2,204€2,624€5,333€12,364▲ 132%
Operating cash flow (approximation)€53,030€25,137€13,717€2,964€37,626€34,866€61,650€68,991▲ 11.9%
Investment in fixed assets (approximation)--€5,506-€1,676€0-€3,027€0-€59,499€0-
Change in cash-€9,353-€12,433-€429-€2,247€1,408-€842€8,063-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 09-07-2026 2026-00274124
31-12-2024 micro format 20-06-2025 2025-00161154
31-12-2023 micro format 02-07-2024 2024-00196222
31-12-2022 micro format 27-07-2023 2023-00279479
31-12-2021 micro format 04-07-2022 2022-20127141
31-12-2020 micro format 22-07-2021 2021-38300079
31-12-2019 micro format 23-07-2020 2020-33400125
31-12-2018 micro format 12-06-2019 2019-17700088
31-12-2017 micro format 09-07-2018 2018-30800469
31-12-2016 micro format 20-07-2017 2017-34200519

Show all 17 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.