Skip to content

DOCDOGAN

Active
Private limited companyfounded 2020active for 6 yearsRue du Général de Gaulle(CO) 117, 6180 Courcelles, BelgiumKBO/BCE: BE 0756.950.881
Summary

DOCDOGAN has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €220,000 and a net result of €42,927. Equity is growing by about 25% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €210,000
Estimated: probably between €140,000 and €360,000
Total assets
€322,906▲ 6.7%
2024 · €302,650
Net result
€42,927▼ 18.1%
2024 · €52,414
Working capital
€211,726▼ 2.1%
2024 · €216,199
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 16% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€55,667 2025 Net result€42,927 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€103,673-€63,477▼ 38.8%€43,553▼ 31.4%€66,251▲ 52.1%€55,667▼ 16.0%
Net result€82,032-€49,598▼ 39.5%€34,106▼ 31.2%€52,414▲ 53.7%€42,927▼ 18.1%
Equity€92,032-€141,630▲ 53.9%€175,736▲ 24.1%€221,091▲ 25.8%€220,000▼ 0.5%
Total assets€117,597-€186,848▲ 58.9%€206,744▲ 10.6%€302,650▲ 46.4%€322,906▲ 6.7%
Debt€25,565-€45,218▲ 76.9%€31,008▼ 31.4%€81,559▲ 163%€102,906▲ 26.2%
Working capital€90,327-€144,336▲ 59.8%€175,376▲ 21.5%€216,199▲ 23.3%€211,726▼ 2.1%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €322,906
Fixed assets €39,153 ▼ 25.2%
Current assets €283,753 ▲ 13.4%
Equity and liabilities €322,906
Equity €220,000 ▼ 0.5%
Debt €102,906 ▲ 26.2%
Debt's share of the balance-sheet total rises from 26.9% to 31.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€68,862▼
2024 · €76,613
Cash flow
€56,121▼
2024 · €62,775
Current ratio
3.94▼
2024 · 7.34
Debt to equity
0.47▲
2024 · 0.37
ROE
19.5%▼
2024 · 23.7%
ROA
13.3%▼
2024 · 17.3%
Interest coverage
37.65▼
2024 · 39.24
Debt ≤ 1 year
€72,027▲
2024 · €34,103
Debt > 1 year
€28,112▼
2024 · €39,890
Income taxes
€15,004▲
2024 · €13,914
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€302,650€322,906▲
Fixed assets21/28€52,347€39,153▼
Tangible fixed assets22/27€52,347€39,153▼
Furniture and vehicles24€52,347€39,153▼
Current assets29/58€250,302€283,753▲
Amounts receivable within one year40/41€7,535€12,148▲
Trade receivables40€7,535€9,924▲
Other amounts receivable41-€2,224
Cash at bank and in hand54/58€242,520€271,353▲
Deferred charges and accrued income490/1€248€252▲
Equity and liabilities
Total equity and liabilities10/49€302,650€322,906▲
Equity10/15€221,091€220,000▼
Contributions10/11€10,000€10,000=
Reserves13€211,091€210,000▼
Distributable reserves133€211,091€210,000▼
Amounts payable17/49€81,559€102,906▲
Amounts payable after more than one year17€39,890€28,112▼
Financial debts170/4€39,890€28,112▼
Amounts payable within one year42/48€34,103€72,027▲
Current portion of amounts payable after more than one year42€11,358€11,777▲
Financial debts43€608€608=
Credit institutions430/8€608€608=
Trade debts44€10,149€1,383▼
Suppliers440/4€10,149€1,383▼
Taxes, remuneration and social security45€1,305€3,466▲
Taxes450/3€1,305€1,305=
Remuneration and social security454/9-€2,160
Other amounts payable47/48€10,683€54,793▲
Accrued charges and deferred income492/3€7,566€2,767▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,362€13,194▲
Other operating charges640/8€1,415€747▼
Gross operating margin9900€78,028€69,609▼
Operating profit (loss)9901€66,251€55,667▼
Financial income75/76B€2,029€4,092▲
Recurring financial income75€2,029€4,092▲
Financial charges65/66B€1,952€1,829▼
Recurring financial charges65€1,952€1,829▼
Profit (loss) for the period before taxes9903€66,328€57,931▼
Income taxes67/77€13,914€15,004▲
Profit (loss) for the period9904€52,414€42,927▼
Profit (loss) for the period to be appropriated9905€52,414€42,927▼
Appropriation of the result
Profit (loss) to be appropriated9906€52,414€42,927▼
Transfer from equity791/2€7,059€1,091▼
Transfer to equity691/2€52,414-
To other reserves6921€52,414-
Profit to be distributed694/7€7,059€44,018▲
Return on contributions (dividend)694€7,059€44,018▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,099€1,212€975€10,362€13,194▲ 27.3%
Other operating charges640/8€1,236€1,740€858€1,415€747▼ 47.2%
Non-recurring operating charges66A€3,230-----
Gross operating margin9900€121,238€66,430€45,386€78,028€69,609▼ 10.8%
Operating profit (loss)9901€103,673€63,477€43,553€66,251€55,667▼ 16.0%
Financial income75/76B-€1€544€2,029€4,092▲ 102%
Recurring financial income75-€1€544€2,029€4,092▲ 102%
Financial charges65/66B€279€265€210€1,952€1,829▼ 6.3%
Recurring financial charges65€279€265€210€1,952€1,829▼ 6.3%
Profit (loss) for the period before taxes9903€103,393€63,214€43,887€66,328€57,931▼ 12.7%
Income taxes67/77€21,361€13,616€9,781€13,914€15,004▲ 7.8%
Profit (loss) for the period9904€82,032€49,598€34,106€52,414€42,927▼ 18.1%
Profit (loss) for the period to be appropriated9905€82,032€49,598€34,106€52,414€42,927▼ 18.1%
Line20212022202320242025Change
Assets
Total assets20/58€117,597€186,848€206,744€302,650€322,906▲ 6.7%
Fixed assets21/28€3,262€2,899€1,924€52,347€39,153▼ 25.2%
Tangible fixed assets22/27€3,262€2,899€1,924€52,347€39,153▼ 25.2%
Furniture and vehicles24€3,262€2,899€1,924€52,347€39,153▼ 25.2%
Current assets29/58€114,335€183,949€204,820€250,302€283,753▲ 13.4%
Amounts receivable within one year40/41€4,875€12,001€8,417€7,535€12,148▲ 61.2%
Trade receivables40€4,875€12,001€8,417€7,535€9,924▲ 31.7%
Other amounts receivable41----€2,224-
Cash at bank and in hand54/58€108,431€171,743€196,171€242,520€271,353▲ 11.9%
Deferred charges and accrued income490/1€1,029€205€231€248€252▲ 1.9%
Equity and liabilities
Total equity and liabilities10/49€117,597€186,848€206,744€302,650€322,906▲ 6.7%
Equity10/15€92,032€141,630€175,736€221,091€220,000▼ 0.5%
Contributions10/11€10,000€10,000€10,000€10,000€10,000=
Reserves13€82,032€131,630€165,736€211,091€210,000▼ 0.5%
Distributable reserves133€82,032€131,630€165,736€211,091€210,000▼ 0.5%
Amounts payable17/49€25,565€45,218€31,008€81,559€102,906▲ 26.2%
Amounts payable after more than one year17---€39,890€28,112▼ 29.5%
Financial debts170/4---€39,890€28,112▼ 29.5%
Amounts payable within one year42/48€24,008€39,613€29,444€34,103€72,027▲ 111%
Current portion of amounts payable after more than one year42---€11,358€11,777▲ 3.7%
Financial debts43€152€152€304€608€608=
Credit institutions430/8€152€152€304€608€608=
Trade debts44€804€21,889€13,750€10,149€1,383▼ 86.4%
Suppliers440/4€804€21,889€13,750€10,149€1,383▼ 86.4%
Taxes, remuneration and social security45€21,361€16,121€14,734€1,305€3,466▲ 166%
Taxes450/3€21,361€13,616€9,618€1,305€1,305=
Remuneration and social security454/9-€2,505€5,116-€2,160-
Other amounts payable47/48€1,691€1,451€656€10,683€54,793▲ 413%
Accrued charges and deferred income492/3€1,557€5,605€1,564€7,566€2,767▼ 63.4%
Line20212022202320242025Change
Profit (loss) for the period9904€82,032€49,598€34,106€52,414€42,927▼ 18.1%
+ Depreciation and write-downs630€13,099€1,212€975€10,362€13,194▲ 27.3%
Operating cash flow (approximation)€95,131€50,810€35,081€62,775€56,121▼ 10.6%
Investment in fixed assets (approximation)--€849€0-€60,785€0-
Change in cash-€63,312€24,429€46,348€28,833▼ 37.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 16-07-2026 2026-00299588
31-12-2024 micro format 24-07-2025 2025-00320092
31-12-2023 micro format 31-07-2024 2024-00309026
31-12-2022 micro format 31-08-2023 2023-00394699
31-12-2021 micro format 29-08-2022 2022-20331434

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.