Skip to content

DNF

Active
Private limited companyfounded 2010active for 15 years6 Septemberstraat 33, 3560 Lummen, BelgiumKBO/BCE: BE 0831.759.261
Summary

The annual accounts of DNF for financial year 2025 show a net loss of 92% of the equity at the start of that year. The 2025 annual accounts show equity of €1,701 and a net result of -€19,425. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 14% of 8,543 sector peers (NACE 73, financial year 2025). The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00436456.

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€1,701▼ 92.0%
2024 · €21,126
Total assets
€93,146▼ 20.8%
2024 · €117,612
Net result
-€19,425
2024 · €3,023
Working capital
€43,822
2024 · -€16,100
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €18,476 after €4,248 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€18,476 2025 Net result-€19,425 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€11,819-€9,198▼ 22.2%€16,473▲ 79.1%-€32,025€13,609€12,134▼ 10.8%€4,248▼ 65.0%-€18,476
Net result€8,720-€1,120▼ 87.2%€9,360within the sector's middle half▲ 736%-€37,586below the sector's middle half€12,322within the sector's middle half€7,984within the sector's middle half▼ 35.2%€3,023within the sector's middle half▼ 62.1%-€19,425below the sector's middle half
Equity€24,903-€26,023▲ 4.5%€35,382within the sector's middle half▲ 36.0%-€2,203below the sector's middle half€10,119below the sector's middle half€18,103within the sector's middle half▲ 78.9%€21,126within the sector's middle half▲ 16.7%€1,701below the sector's middle half▼ 92.0%
Total assets€32,213-€38,474▲ 19.4%€55,484below the sector's middle half▲ 44.2%€110,333within the sector's middle half▲ 98.9%€116,367within the sector's middle half▲ 5.5%€116,673within the sector's middle half▲ 0.3%€117,612within the sector's middle half▲ 0.8%€93,146within the sector's middle half▼ 20.8%
Debt€7,310-€12,451▲ 70.3%€20,102▲ 61.4%€112,536▲ 460%€106,248▼ 5.6%€98,570▼ 7.2%€96,486▼ 2.1%€91,446▼ 5.2%
Working capital€24,170-€24,570▲ 1.7%€34,758within the sector's middle half▲ 41.5%-€23,725below the sector's middle half-€17,513below the sector's middle half▲ 26.2%-€13,610below the sector's middle half▲ 22.3%-€16,100below the sector's middle half▼ 18.3%€43,822within the sector's middle half
Solvency77.3%-67.6%▼ 9.7pp63.8%within the sector's middle half▼ 3.9pp-2.0%below the sector's middle half▼ 65.8pp8.7%below the sector's middle half▲ 10.7pp15.5%below the sector's middle half▲ 6.8pp18.0%below the sector's middle half▲ 2.4pp1.8%below the sector's middle half▼ 16.1pp
Current ratio4.31-2.97▼ 1.332.73within the sector's middle half▼ 0.240.40below the sector's middle half▼ 2.330.58below the sector's middle half▲ 0.180.66below the sector's middle half▲ 0.080.65below the sector's middle half▼ 0.011.89within the sector's middle half▲ 1.24
Return on assets (ROA)27.1%-2.9%▼ 24.2pp16.9%within the sector's middle half▲ 14.0pp-34.1%below the sector's middle half▼ 50.9pp10.6%within the sector's middle half▲ 44.7pp6.8%within the sector's middle half▼ 3.7pp2.6%within the sector's middle half▼ 4.3pp-20.9%below the sector's middle half▼ 23.4pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €93,146
Equity €1,701 ▼ 92.0%
Debt €91,446 ▼ 5.2%
Debt's share of the balance-sheet total rises from 82.0% to 98.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€18,476▼
2024 · €6,657
Cash flow
-€19,425▼
2024 · €5,432
Debt to equity
53.77▲
2024 · 4.57
Interest coverage
-18.34▼
2024 · 5.43
Debt ≤ 1 year
€49,325▲
2024 · €46,440
Debt > 1 year
€42,121▼
2024 · €50,047
Income taxes
-€58▼
2024 · €0
Staff costs
€0▼
2024 · €493
A ratio outside any meaningful range has been withheld (balance sheet total €93,146, equity €1,701).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 642 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 90.0% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
3.6% went bankrupt
5.5% stopped otherwise
90.0% still going

A further 0.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 642 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€117,612€93,146▼
Fixed assets21/28€87,273€0▼
Tangible fixed assets22/27€87,273€0▼
Land and buildings22€87,273€0▼
Current assets29/58€30,339€93,146▲
Amounts receivable within one year40/41€8,294€4,035▼
Trade receivables40€8,294€197▼
Other amounts receivable41-€3,838
Cash at bank and in hand54/58€22,046€89,111▲
Equity and liabilities
Total equity and liabilities10/49€117,612€93,146▼
Equity10/15€21,126€1,701▼
Contributions10/11€12,400€12,400=
Profit (loss) carried forward14€8,726-€10,699▼
Amounts payable17/49€96,486€91,446▼
Amounts payable after more than one year17€50,047€42,121▼
Financial debts170/4€50,047€42,121▼
Amounts payable within one year42/48€46,440€49,325▲
Current portion of amounts payable after more than one year42€7,811€7,925▲
Trade debts44€12,694€16,402▲
Suppliers440/4€12,694€16,402▲
Taxes, remuneration and social security45€7,889€7,971▲
Taxes450/3€7,889€7,971▲
Other amounts payable47/48€18,045€17,025▼
Income statement Code20242025
Remuneration, social security and pensions62€493€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,409€0▼
Other operating charges640/8€1,485€1,487▲
Non-recurring operating charges66A-€22,046
Gross operating margin9900€8,635€5,057▼
Operating profit (loss)9901€4,248-€18,476▼
Financial charges65/66B€1,225€1,007▼
Recurring financial charges65€1,225€1,007▼
Profit (loss) for the period before taxes9903€3,023-€19,483▼
Income taxes67/77€0-€58▼
Profit (loss) for the period9904€3,023-€19,425▼
Profit (loss) for the period to be appropriated9905€3,023-€19,425▼
Appropriation of the result
Profit (loss) to be appropriated9906€8,726-€10,699▼
Profit (loss) brought forward from the previous period14P€5,703€8,726▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62------€493€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,101€828€828€461€2,491€2,491€2,409€0▼ 100%
Other operating charges640/8---€502€1,106€1,885€1,485€1,487▲ 0.2%
Non-recurring operating charges66A---€15,749---€22,046-
Gross operating margin9900€13,412€10,525€17,363-€15,312€17,206€16,510€8,635€5,057▼ 41.4%
Operating profit (loss)9901€11,819€9,198€16,473-€32,025€13,609€12,134€4,248-€18,476-
Financial charges65/66B---€803€1,287€1,150€1,225€1,007▼ 17.8%
Recurring financial charges65€36€251€57€803€1,287€1,150€1,225€1,007▼ 17.8%
Profit (loss) for the period before taxes9903€11,783€8,947€16,415-€32,828€12,322€10,984€3,023-€19,483-
Income taxes67/77€3,063€7,827€7,056€4,758-€3,000€0-€58-
Profit (loss) for the period9904€8,720€1,120€9,360-€37,586€12,322€7,984€3,023-€19,425-
Profit (loss) for the period to be appropriated9905€8,720€1,120€9,360-€37,586€12,322€7,984€3,023-€19,425-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€32,213€38,474€55,484€110,333€116,367€116,673€117,612€93,146▼ 20.8%
Fixed assets21/28€733€1,452€625€94,663€92,173€89,682€87,273€0▼ 100%
Tangible fixed assets22/27€733€1,452€625€94,663€92,173€89,682€87,273€0▼ 100%
Land and buildings22---€94,500€92,091€89,682€87,273€0▼ 100%
Furniture and vehicles24---€163€82€0---
Current assets29/58€31,480€37,021€54,859€15,669€24,194€26,992€30,339€93,146▲ 207%
Amounts receivable within one year40/41€9,125€9,276€9,326€9,261€11,053€11,711€8,294€4,035▼ 51.3%
Trade receivables40---€9,261€11,053€11,711€8,294€197▼ 97.6%
Other amounts receivable41-------€3,838-
Cash at bank and in hand54/58€22,356€27,745€45,534€6,409€13,141€15,281€22,046€89,111▲ 304%
Equity and liabilities
Total equity and liabilities10/49€32,213€38,474€55,484€110,333€116,367€116,673€117,612€93,146▼ 20.8%
Equity10/15€24,903€26,023€35,382-€2,203€10,119€18,103€21,126€1,701▼ 92.0%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400€12,400€12,400=
Capital10---€12,400€12,400----
Issued capital100---€18,600€18,600----
Uncalled capital101---€6,200€6,200----
Profit (loss) carried forward14€12,503€13,623€22,982-€14,603-€2,281€5,703€8,726-€10,699-
Amounts payable17/49€7,310€12,451€20,102€112,536€106,248€98,570€96,486€91,446▼ 5.2%
Amounts payable after more than one year17---€73,142€64,540€57,969€50,047€42,121▼ 15.8%
Financial debts170/4---€73,142€64,540€57,969€50,047€42,121▼ 15.8%
Amounts payable within one year42/48€7,310€12,451€20,102€39,394€41,708€40,602€46,440€49,325▲ 6.2%
Current portion of amounts payable after more than one year42---€6,858€8,602€7,587€7,811€7,925▲ 1.5%
Trade debts44€1,700-€2,129€20,405€395€464€12,694€16,402▲ 29.2%
Suppliers440/4---€20,405€395€464€12,694€16,402▲ 29.2%
Taxes, remuneration and social security45---€9,179€9,627€8,179€7,889€7,971▲ 1.0%
Taxes450/3---€9,179€9,627€8,179€7,889€7,971▲ 1.0%
Other amounts payable47/48---€2,952€23,084€24,372€18,045€17,025▼ 5.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8,720€1,120€9,360-€37,586€12,322€7,984€3,023-€19,425-
+ Depreciation and write-downs630€1,101€828€828€461€2,491€2,491€2,409€0▼ 100%
Operating cash flow (approximation)€9,821€1,947€10,187-€37,124€14,813€10,475€5,432-€19,425-
Investment in fixed assets (approximation)--€1,547€0-€94,500€0€0€0€87,273-
Change in cash-€5,389€17,788-€39,125€6,732€2,140€6,765€67,066▲ 891%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00436456
31-12-2024 micro format 30-08-2025 2025-00450840
31-12-2023 micro format 30-08-2024 2024-00428292
31-12-2022 micro format 30-08-2023 2023-00402592
31-12-2021 micro format 31-08-2022 2022-20367833
31-12-2020 micro format 27-08-2021 2021-61000019
31-12-2019 micro format 31-07-2020 2020-36800225
31-12-2018 micro format 30-08-2019 2019-58200264
31-12-2017 abbreviated format 31-08-2018 2018-57600415
31-12-2016 abbreviated format 30-08-2017 2017-55500370

Show all 15 filings

Similar companies · same sector, comparable size

Of the 13,243 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,991. 1,250 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.