Skip to content

DNB

Active
Private limited companyfounded 2009active for 17 yearsRue Emile François 40, 1474 Genappe, BelgiumKBO/BCE: BE 0817.066.731
Summary

DNB has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €151,611 and a net result of -€1,903. Equity remains stable across the filed financial years (±1.1% per year). Its solvency ranks better than 88% of 34,807 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (40 days) Filed on 9 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00509108.

Source amounts without an identifiable currency are assumed to be EUR.

Turnover
≈ €260,000
Estimated: probably between €170,000 and €340,000
Total assets
€182,140▼ 12.8%
2024 · €208,864
Net result
-€1,903
2024 · €2,912
Working capital
€147,345▲ 1.7%
2024 · €144,820
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen three years in a row; 2025 is 57% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,248 2025 Net result-€1,903 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€81,850-€43,078▼ 47.4%€2,092▼ 95.1%€34,632▲ 17×€57,564▲ 66.2%€8,047▼ 86.0%€7,634▼ 5.1%€3,248▼ 57.5%
Net result€62,807-€20,622▼ 67.2%-€346below the sector's middle half€1,658within the sector's middle half€9,372within the sector's middle half▲ 465%€4,352within the sector's middle half▼ 53.6%€2,912within the sector's middle half▼ 33.1%-€1,903below the sector's middle half
Equity€139,944-€160,566▲ 14.7%€160,219above the sector's middle half▼ 0.2%€161,878above the sector's middle half▲ 1.0%€171,250above the sector's middle half▲ 5.8%€175,602above the sector's middle half▲ 2.5%€153,514above the sector's middle half▼ 12.6%€151,611above the sector's middle half▼ 1.2%
Total assets€171,763-€311,496▲ 81.4%€275,444within the sector's middle half▼ 11.6%€332,723above the sector's middle half▲ 20.8%€275,578within the sector's middle half▼ 17.2%€254,552within the sector's middle half▼ 7.6%€208,864within the sector's middle half▼ 17.9%€182,140within the sector's middle half▼ 12.8%
Debt€31,819-€150,930▲ 374%€115,225▼ 23.7%€170,845▲ 48.3%€104,328▼ 38.9%€78,951▼ 24.3%€55,351▼ 29.9%€30,529▼ 44.8%
Working capital€137,790-€185,979▲ 35.0%€155,264above the sector's middle half▼ 16.5%€201,074above the sector's middle half▲ 29.5%€154,862above the sector's middle half▼ 23.0%€162,480above the sector's middle half▲ 4.9%€144,820above the sector's middle half▼ 10.9%€147,345above the sector's middle half▲ 1.7%
Solvency81.5%-51.5%▼ 29.9pp58.2%within the sector's middle half▲ 6.6pp48.7%within the sector's middle half▼ 9.5pp62.1%within the sector's middle half▲ 13.5pp69.0%above the sector's middle half▲ 6.8pp73.5%above the sector's middle half▲ 4.5pp83.2%above the sector's middle half▲ 9.7pp
Current ratio5.33-3.10▼ 2.232.68within the sector's middle half▼ 0.422.81within the sector's middle half▲ 0.122.59within the sector's middle half▼ 0.223.06within the sector's middle half▲ 0.473.62above the sector's middle half▲ 0.565.83above the sector's middle half▲ 2.21
Return on assets (ROA)36.6%-6.6%▼ 29.9pp-0.1%below the sector's middle half▼ 6.7pp0.5%below the sector's middle half▲ 0.6pp3.4%within the sector's middle half▲ 2.9pp1.7%within the sector's middle half▼ 1.7pp1.4%within the sector's middle half▼ 0.3pp-1.0%below the sector's middle half▼ 2.4pp
Staff (FTE)1within the sector's middle half1=1=
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €182,140
Fixed assets €4,266 ▼ 50.9%
Current assets €177,874 ▼ 11.1%
Equity and liabilities €182,140
Equity €151,611 ▼ 1.2%
Debt €30,529 ▼ 44.8%
Debt's share of the balance-sheet total falls from 26.5% to 16.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,676▼
2024 · €12,062
Cash flow
€2,525▼
2024 · €7,340
Debt to equity
0.20▼
2024 · 0.36
ROE
-1.3%▼
2024 · 1.9%
Interest coverage
3.63▼
2024 · 9.23
Debt ≤ 1 year
€30,529▼
2024 · €55,351
Income taxes
€3,037▼
2024 · €3,463
Staff costs
€38,946
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,908 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,908 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€208,864€182,140▼
Fixed assets21/28€8,694€4,266▼
Tangible fixed assets22/27€7,864€3,436▼
Plant, machinery and equipment23€1,136€736▼
Furniture and vehicles24€6,728€2,700▼
Financial fixed assets28€830€830=
Current assets29/58€200,171€177,874▼
Amounts receivable within one year40/41€153,835€167,863▲
Trade receivables40€141,970€141,145▼
Other amounts receivable41€11,865€26,718▲
Cash at bank and in hand54/58€44,949€10,012▼
Deferred charges and accrued income490/1€1,387-
Equity and liabilities
Total equity and liabilities10/49€208,864€182,140▼
Equity10/15€153,514€151,611▼
Contributions10/11€18,600€18,600=
Reserves13€26,860€26,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€25,000€25,000=
Profit (loss) carried forward14€108,054€106,151▼
Amounts payable17/49€55,351€30,529▼
Amounts payable within one year42/48€55,351€30,529▼
Trade debts44€41,328€11,788▼
Suppliers440/4€41,328€11,788▼
Taxes, remuneration and social security45€5,273€9,048▲
Taxes450/3€5,273€4,044▼
Remuneration and social security454/9-€5,004
Other amounts payable47/48€8,750€9,693▲
Income statement Code20242025
Remuneration, social security and pensions62-€38,946
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,428€4,428=
Other operating charges640/8€1,013€1,268▲
Gross operating margin9900€13,076€47,889▲
Operating profit (loss)9901€7,634€3,248▼
Financial income75/76B€48-
Recurring financial income75€48-
Financial charges65/66B€1,307€2,114▲
Recurring financial charges65€1,307€2,114▲
Profit (loss) for the period before taxes9903€6,375€1,134▼
Income taxes67/77€3,463€3,037▼
Profit (loss) for the period9904€2,912-€1,903▼
Profit (loss) for the period to be appropriated9905€2,912-€1,903▼
Appropriation of the result
Profit (loss) to be appropriated9906€108,054€106,151▼
Profit (loss) brought forward from the previous period14P€105,142€108,054▲
Transfer from equity791/2€25,000-
Profit to be distributed694/7€25,000-
Return on contributions (dividend)694€25,000-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€47,135€48,490€45,336-€38,946-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€888€8,994€8,994€9,155€10,548€13,422€4,428€4,428=
Other operating charges640/8---€2,030€4,030€1,071€1,013€1,268▲ 25.1%
Gross operating margin9900€85,077€75,963€69,788€92,952€120,632€67,876€13,076€47,889▲ 266%
Operating profit (loss)9901€81,850€43,078€2,092€34,632€57,564€8,047€7,634€3,248▼ 57.5%
Financial income75/76B---€494€0€7€48--
Recurring financial income75€1€893€578€494€0€7€48--
Financial charges65/66B---€1,569€876€643€1,307€2,114▲ 61.7%
Recurring financial charges65€1,088€2,226€1,618€1,569€876€643€1,307€2,114▲ 61.7%
Profit (loss) for the period before taxes9903€80,763€36,357€1,052€33,558€56,688€7,411€6,375€1,134▼ 82.2%
Income taxes67/77€17,956€15,735€1,399€31,899€47,316€3,060€3,463€3,037▼ 12.3%
Profit (loss) for the period9904€62,807€20,622-€346€1,658€9,372€4,352€2,912-€1,903-
Profit (loss) for the period to be appropriated9905€62,807€20,622-€346€1,658€9,372€4,352€2,912-€1,903-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€171,763€311,496€275,444€332,723€275,578€254,552€208,864€182,140▼ 12.8%
Fixed assets21/28€2,154€36,961€27,967€20,273€23,216€13,121€8,694€4,266▼ 50.9%
Tangible fixed assets22/27-€35,976€26,982€19,443€22,386€12,291€7,864€3,436▼ 56.3%
Plant, machinery and equipment23----€1,935€1,536€1,136€736▼ 35.2%
Furniture and vehicles24---€19,443€20,450€10,756€6,728€2,700▼ 59.9%
Financial fixed assets28€2,154€984€984€830€830€830€830€830=
Current assets29/58€169,608€274,535€247,478€312,450€252,362€241,431€200,171€177,874▼ 11.1%
Amounts receivable after more than one year29---€18,000€8,000----
Other amounts receivable291---€18,000€8,000----
Amounts receivable within one year40/41€157,551€262,202€167,599€141,377€192,936€224,164€153,835€167,863▲ 9.1%
Trade receivables40---€136,012€187,486€214,476€141,970€141,145▼ 0.6%
Other amounts receivable41---€5,365€5,450€9,689€11,865€26,718▲ 125%
Cash at bank and in hand54/58€12,058€12,333€5,745€70,729€51,304€17,200€44,949€10,012▼ 77.7%
Deferred charges and accrued income490/1---€82,344€122€67€1,387--
Equity and liabilities
Total equity and liabilities10/49€171,763€311,496€275,444€332,723€275,578€254,552€208,864€182,140▼ 12.8%
Equity10/15€139,944€160,566€160,219€161,878€171,250€175,602€153,514€151,611▼ 1.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€51,860€51,860€51,860€51,860€51,860€51,860€26,860€26,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€50,000€50,000€50,000€25,000€25,000=
Profit (loss) carried forward14€69,484€90,106€89,759€91,418€100,790€105,142€108,054€106,151▼ 1.8%
Amounts payable17/49€31,819€150,930€115,225€170,845€104,328€78,951€55,351€30,529▼ 44.8%
Amounts payable after more than one year17-€28,247€21,262€14,123€6,827----
Financial debts170/4---€14,123€6,827----
Amounts payable within one year42/48€31,819€88,556€92,213€111,376€97,501€78,951€55,351€30,529▼ 44.8%
Current portion of amounts payable after more than one year42---€7,139€7,923€6,827---
Trade debts44€12,082€41,906€50,588€74,983€50,800€42,698€41,328€11,788▼ 71.5%
Suppliers440/4---€74,983€50,800€42,698€41,328€11,788▼ 71.5%
Taxes, remuneration and social security45---€15,558€25,522€20,676€5,273€9,048▲ 71.6%
Taxes450/3---€10,833€25,522€20,676€5,273€4,044▼ 23.3%
Remuneration and social security454/9---€4,725---€5,004-
Other amounts payable47/48---€13,696€13,256€8,750€8,750€9,693▲ 10.8%
Accrued charges and deferred income492/3---€45,347-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€62,807€20,622-€346€1,658€9,372€4,352€2,912-€1,903-
+ Depreciation and write-downs630€888€8,994€8,994€9,155€10,548€13,422€4,428€4,428=
Operating cash flow (approximation)€63,695€29,616€8,648€10,814€19,920€17,774€7,340€2,525▼ 65.6%
Investment in fixed assets (approximation)--€43,801€0-€1,461-€13,491-€3,328€0€0-
Change in cash-€275-€6,588€64,984-€19,425-€34,104€27,749-€34,938-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 09-09-2026 2026-00509108
31-12-2024 micro format 18-08-2025 2025-00379409
31-12-2023 micro format 11-09-2024 2024-00460141
31-12-2022 micro format 28-07-2023 2023-00285492
31-12-2021 micro format 12-07-2022 2022-20174728
31-12-2020 micro format 19-08-2021 2021-51600152
31-12-2019 micro format 01-12-2020 2020-74200105
31-12-2018 micro format 08-10-2019 2019-69500491
31-12-2017 full format 19-09-2018 2018-63800137
31-12-2016 full format 18-08-2017 2017-45100497

Show all 16 filings

Similar companies · same sector, comparable size

Of the 4,216 active companies whose main activity is insulation installation (NACE 43230), figures are known for 1,273. 1,036 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.