Balance sheet
Code20232024
Assets
Total assets20/58€228k€575k▲
Formation expenses20€0€0=
Fixed assets21/28€37k€389k▲
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€37k€389k▲
Land and buildings22€2k€293k▲
Plant, machinery and equipment23€10k€7k▼
Furniture and vehicles24€15k€7k▼
Leasing and similar rights25€0€0=
Other tangible fixed assets26€11k€82k▲
Assets under construction and advance payments27€0€0=
Financial fixed assets28€0€0=
Current assets29/58€191k€186k▼
Amounts receivable after more than one year29€0€0=
Trade receivables290€0€0=
Other amounts receivable291€0€0=
Stocks and contracts in progress3€0€0=
Stocks30/36€0€0=
Contracts in progress37€0€0=
Amounts receivable within one year40/41€14k€24k▲
Trade receivables40€14k€17k▲
Other amounts receivable41€0€7k▲
Current investments50/53€103k€121k▲
Cash at bank and in hand54/58€70k€39k▼
Deferred charges and accrued income490/1€4k€2k▼
Equity and liabilities
Total equity and liabilities10/49€228k€575k▲
Equity10/15€178k€161k▼
Contributions10/11€0€0=
Revaluation surpluses12€0€0=
Reserves13€155k€155k=
Non-distributable reserves130/1€0€0=
Reserves not available under the articles1311€0€0=
Own shares acquired1312€0€0=
Financial assistance1313€0€0=
Other1319€0€0=
Tax-exempt reserves132€0€0=
Distributable reserves133€155k€155k=
Profit (loss) carried forward14€23k€6k▼
Investment grants15€0€0=
Advance to shareholders on the distribution of net assets19€0€0=
Provisions and deferred taxes16€0€0=
Provisions for liabilities and charges160/5€0€0=
Pensions and similar obligations160€0€0=
Taxes161€0€0=
Major repairs and maintenance162€0€0=
Environmental obligations163€0€0=
Other liabilities and charges164/5€0€0=
Deferred taxes168€0€0=
Amounts payable17/49€50k€414k▲
Amounts payable after more than one year17€11k€344k▲
Financial debts170/4€11k€344k▲
Trade debts175€0€0=
Advances received on contracts in progress176€0€0=
Other amounts payable178/9€0€0=
Amounts payable within one year42/48€39k€70k▲
Current portion of amounts payable after more than one year42€0€22k▲
Financial debts43€0€0=
Credit institutions430/8€0€0=
Other loans439€0€0=
Trade debts44€7k€5k▼
Suppliers440/4€7k€5k▼
Bills of exchange payable441€0€0=
Advances received on contracts in progress46€0€0=
Taxes, remuneration and social security45€16k€11k▼
Taxes450/3€16k€9k▼
Remuneration and social security454/9€0€3k▲
Other amounts payable47/48€17k€31k▲
Accrued charges and deferred income492/3€0€0=
Income statement
Code20232024
Non-recurring operating income76A€2k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€21k▲
Other operating charges640/8€1k€2k▲
Non-recurring operating charges66A-€38k
Gross operating margin9900€65k€55k▼
Operating profit (loss)9901€53k€-6k▼
Financial income75/76B€0€652▲
Recurring financial income75€0€652▲
Financial charges65/66B€2k€11k▲
Recurring financial charges65€2k€11k▲
Profit (loss) for the period before taxes9903€51k€-16k▼
Income taxes67/77€15k€273▼
Profit (loss) for the period9904€36k€-17k▼
Profit (loss) for the period to be appropriated9905€36k€-17k▼
Appropriation of the result
Profit (loss) to be appropriated9906€59k€6k▼
Profit (loss) brought forward from the previous period14P€23k€23k=
Transfer to equity691/2€36k-
To other reserves6921€36k-