Skip to content

DMS

Active
Private limited companyfounded 2005active for 20 yearsRue du Baty-de-Crock, Durnal 18, 5530 Yvoir, BelgiumKBO/BCE: BE 0878.299.564
Summary

The computed 12-month bankruptcy probability of DMS is 3.6% (moderate). The 2024 annual accounts show equity of €189,812 and a net result of €21,232. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 35% of 3,533 sector peers (NACE 43, financial year 2024). The company has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 19 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€21,232
2023 · -€20,441
Working capital
€24,851▲ 90.8%
2023 · €13,027
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result returns to profit in 2024: €49,931 after a loss of €7,387 in 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€49,931 2024 Net result€21,232 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€41,540-€38,679▼ 6.9%€51,319▲ 32.7%€37,428▼ 27.1%€65,698▲ 75.5%-€7,387€49,931
Net result€22,962-€17,880▼ 22.1%€32,359within the sector's middle half▲ 81.0%€20,696within the sector's middle half▼ 36.0%€37,630within the sector's middle half▲ 81.8%-€20,441below the sector's middle half€21,232within the sector's middle half
Equity€89,112-€105,554▲ 18.5%€136,469within the sector's middle half▲ 29.3%€155,722within the sector's middle half▲ 14.1%€191,908within the sector's middle half▲ 23.2%€170,023within the sector's middle half▼ 11.4%€189,812within the sector's middle half▲ 11.6%
Total assets€825,367-€750,040▼ 9.1%€700,394within the sector's middle half▼ 6.6%€789,487within the sector's middle half▲ 12.7%€676,205within the sector's middle half▼ 14.3%€657,876within the sector's middle half▼ 2.7%€644,957within the sector's middle half▼ 2.0%
Debt€736,254-€644,486▼ 12.5%€563,925▼ 12.5%€633,765▲ 12.4%€484,297▼ 23.6%€487,852▲ 0.7%€455,145▼ 6.7%
Working capital€69,722-€65,657▼ 5.8%€103,886within the sector's middle half▲ 58.2%€83,218within the sector's middle half▼ 19.9%€71,796within the sector's middle half▼ 13.7%€13,027below the sector's middle half▼ 81.9%€24,851within the sector's middle half▲ 90.8%
Solvency10.8%-14.1%▲ 3.3pp19.5%below the sector's middle half▲ 5.4pp19.7%below the sector's middle half▲ 0.2pp28.4%within the sector's middle half▲ 8.7pp25.8%within the sector's middle half▼ 2.5pp29.4%within the sector's middle half▲ 3.6pp
Current ratio1.26-1.32▲ 0.061.61within the sector's middle half▲ 0.291.31within the sector's middle half▼ 0.301.45within the sector's middle half▲ 0.141.06below the sector's middle half▼ 0.391.13below the sector's middle half▲ 0.07
Return on assets (ROA)2.8%-2.4%▼ 0.4pp4.6%within the sector's middle half▲ 2.2pp2.6%within the sector's middle half▼ 2.0pp5.6%within the sector's middle half▲ 2.9pp-3.1%below the sector's middle half▼ 8.7pp3.3%within the sector's middle half▲ 6.4pp
Staff (FTE)7.3-7.5▲ 2.7%6.1within the sector's middle half▼ 18.7%5.7within the sector's middle half▼ 6.6%5.6within the sector's middle half▼ 1.8%5.6within the sector's middle half=5.6within the sector's middle half=
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €644,957
Fixed assets €426,551 ▼ 2.8%
Current assets €218,405 ▼ 0.3%
Equity and liabilities €644,957
Equity €189,812 ▲ 11.6%
Debt €455,145 ▼ 6.7%
Debt's share of the balance-sheet total falls from 74.2% to 70.6%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€118,098▲
2023 · €61,425
Cash flow
€89,399▲
2023 · €48,370
Quick ratio
0.91▼
2023 · 0.99
Debt to equity
2.40▼
2023 · 2.87
ROE
11.2%▲
2023 · -12.0%
Interest coverage
12.03▲
2023 · 5.78
Debt ≤ 1 year
€193,555▼
2023 · €206,085
Debt > 1 year
€261,185▼
2023 · €281,263
Income taxes
€20,997▲
2023 · €5,107
Staff costs
€439,992▲
2023 · €388,262
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,984 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 96.5% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
2.3% stopped otherwise
96.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,984 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 60 lines
Balance sheet Code20232024
Assets
Total assets20/58€657,876€644,957▼
Fixed assets21/28€438,764€426,551▼
Intangible fixed assets21€4,781€3,586▼
Tangible fixed assets22/27€433,058€422,041▼
Land and buildings22€306,466€279,291▼
Plant, machinery and equipment23€2,250€1,304▼
Furniture and vehicles24€94,507€114,399▲
Other tangible fixed assets26€29,834€27,047▼
Financial fixed assets28€925€925=
Current assets29/58€219,112€218,405▼
Stocks and contracts in progress3€14,447€42,788▲
Stocks30/36€14,447€42,788▲
Amounts receivable within one year40/41€143,691€111,266▼
Trade receivables40€121,727€87,006▼
Other amounts receivable41€21,964€24,259▲
Cash at bank and in hand54/58€38,452€40,508▲
Deferred charges and accrued income490/1€22,522€23,844▲
Equity and liabilities
Total equity and liabilities10/49€657,876€644,957▼
Equity10/15€170,023€189,812▲
Contributions10/11€12,400€12,400=
Capital10€12,400-
Issued capital100€18,600-
Uncalled capital101€6,200-
Reserves13€2,153€20,153▲
Non-distributable reserves130/1€2,153-
Legal reserve130€2,153-
Distributable reserves133-€20,153
Profit (loss) carried forward14€136,434€139,666▲
Investment grants15€19,037€17,593▼
Amounts payable17/49€487,852€455,145▼
Amounts payable after more than one year17€281,263€261,185▼
Financial debts170/4€281,263€261,185▼
Amounts payable within one year42/48€206,085€193,555▼
Current portion of amounts payable after more than one year42€88,916€77,970▼
Trade debts44€53,125€67,014▲
Suppliers440/4€53,125€67,014▲
Taxes, remuneration and social security45€38,203€48,571▲
Taxes450/3€7,650€11,067▲
Remuneration and social security454/9€30,552€37,504▲
Other amounts payable47/48€25,841-
Accrued charges and deferred income492/3€504€405▼
Income statement Code20232024
Remuneration, social security and pensions62€388,262€439,992▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€68,811€68,167▼
Other operating charges640/8€9,270€9,607▲
Non-recurring operating charges66A-€5,479
Gross operating margin9900€458,957€573,176▲
Operating profit (loss)9901-€7,387€49,931▲
Financial income75/76B€2,678€2,112▼
Recurring financial income75€2,678€2,112▼
Financial charges65/66B€10,626€9,814▼
Recurring financial charges65€10,626€9,814▼
Profit (loss) for the period before taxes9903-€15,335€42,229▲
Income taxes67/77€5,107€20,997▲
Profit (loss) for the period9904-€20,441€21,232▲
Profit (loss) for the period to be appropriated9905-€20,441€21,232▲
Appropriation of the result
Profit (loss) to be appropriated9906€136,434€157,666▲
Profit (loss) brought forward from the previous period14P€156,875€136,434▼
Transfer to equity691/2-€18,000
To other reserves6921-€18,000
Social balance sheet
Average headcount (FTE)90875.65.6=

The notes to these accounts (21 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€322,443€313,343€388,262€439,992▲ 13.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€77,711€77,776€59,193€64,918€71,049€68,811€68,167▼ 0.9%
Other operating charges640/8---€6,333€7,241€9,270€9,607▲ 3.6%
Non-recurring operating charges66A------€5,479-
Gross operating margin9900€520,660€526,333€483,358€431,122€457,331€458,957€573,176▲ 24.9%
Operating profit (loss)9901€41,540€38,679€51,319€37,428€65,698-€7,387€49,931-
Financial income75/76B---€1,450€1,678€2,678€2,112▼ 21.1%
Recurring financial income75€1,556€1,534€1,478€1,450€1,678€2,678€2,112▼ 21.1%
Financial charges65/66B---€11,776€12,881€10,626€9,814▼ 7.6%
Recurring financial charges65€15,791€14,406€12,888€11,776€12,881€10,626€9,814▼ 7.6%
Profit (loss) for the period before taxes9903€27,305€25,807€39,909€27,102€54,494-€15,335€42,229-
Income taxes67/77€4,342€7,927€7,550€6,406€16,864€5,107€20,997▲ 311%
Profit (loss) for the period9904€22,962€17,880€32,359€20,696€37,630-€20,441€21,232-
Profit (loss) for the period to be appropriated9905€22,962€17,880€32,359€20,696€37,630-€20,441€21,232-
Line2018201920202021202220232024Change
Assets
Total assets20/58€825,367€750,040€700,394€789,487€676,205€657,876€644,957▼ 2.0%
Fixed assets21/28€484,945€476,191€426,047€439,863€444,428€438,764€426,551▼ 2.8%
Intangible fixed assets21€10,757€9,562€8,367€7,171€5,976€4,781€3,586▼ 25.0%
Tangible fixed assets22/27€473,213€465,704€416,755€431,766€437,526€433,058€422,041▼ 2.5%
Land and buildings22---€313,390€301,189€306,466€279,291▼ 8.9%
Plant, machinery and equipment23---€0€3,197€2,250€1,304▼ 42.0%
Furniture and vehicles24---€84,773€106,925€94,507€114,399▲ 21.0%
Leasing and similar rights25---€3,900----
Other tangible fixed assets26---€29,702€26,216€29,834€27,047▼ 9.3%
Financial fixed assets28€975€925€925€925€925€925€925=
Current assets29/58€340,422€273,848€274,347€349,624€231,778€219,112€218,405▼ 0.3%
Stocks and contracts in progress3€834€1,078€602€1,516€1,765€14,447€42,788▲ 196%
Stocks30/36---€1,516€1,765€14,447€42,788▲ 196%
Amounts receivable within one year40/41€210,384€120,779€155,567€154,010€137,031€143,691€111,266▼ 22.6%
Trade receivables40---€86,557€97,637€121,727€87,006▼ 28.5%
Other amounts receivable41---€67,454€39,394€21,964€24,259▲ 10.5%
Cash at bank and in hand54/58€121,541€141,405€104,771€170,320€68,345€38,452€40,508▲ 5.3%
Deferred charges and accrued income490/1---€23,778€24,636€22,522€23,844▲ 5.9%
Equity and liabilities
Total equity and liabilities10/49€825,367€750,040€700,394€789,487€676,205€657,876€644,957▼ 2.0%
Equity10/15€89,112€105,554€136,469€155,722€191,908€170,023€189,812▲ 11.6%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400€12,400=
Capital10---€12,400€12,400€12,400--
Issued capital100---€18,600€18,600€18,600--
Uncalled capital101---€6,200€6,200€6,200--
Reserves13€2,153€2,153€2,153€2,153€2,153€2,153€20,153▲ 836%
Non-distributable reserves130/1---€2,153€2,153€2,153--
Legal reserve130---€2,153€2,153€2,153--
Distributable reserves133------€20,153-
Profit (loss) carried forward14€48,310€66,189€98,548€119,245€156,875€136,434€139,666▲ 2.4%
Investment grants15---€21,924€20,481€19,037€17,593▼ 7.6%
Amounts payable17/49€736,254€644,486€563,925€633,765€484,297€487,852€455,145▼ 6.7%
Amounts payable after more than one year17€464,741€435,552€392,793€367,180€323,711€281,263€261,185▼ 7.1%
Financial debts170/4---€367,180€323,711€281,263€261,185▼ 7.1%
Amounts payable within one year42/48€270,700€208,191€170,461€266,406€159,982€206,085€193,555▼ 6.1%
Current portion of amounts payable after more than one year42---€88,992€100,855€88,916€77,970▼ 12.3%
Trade debts44€158,444€85,689€66,064€152,439€27,111€53,125€67,014▲ 26.1%
Suppliers440/4---€152,439€27,111€53,125€67,014▲ 26.1%
Taxes, remuneration and social security45---€24,975€32,016€38,203€48,571▲ 27.1%
Taxes450/3---€219€6,322€7,650€11,067▲ 44.7%
Remuneration and social security454/9---€24,755€25,694€30,552€37,504▲ 22.8%
Other amounts payable47/48-----€25,841--
Accrued charges and deferred income492/3---€179€604€504€405▼ 19.7%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€22,962€17,880€32,359€20,696€37,630-€20,441€21,232-
+ Depreciation and write-downs630€77,711€77,776€59,193€64,918€71,049€68,811€68,167▼ 0.9%
Operating cash flow (approximation)€100,674€95,656€91,552€85,615€108,679€48,370€89,399▲ 84.8%
Investment in fixed assets (approximation)--€69,023-€9,048-€78,734-€75,614-€63,147-€55,954▲ 11.4%
Change in cash-€19,864-€36,635€65,550-€101,975-€29,893€2,056-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 full format 16-11-2025 2025-00567865
31-12-2023 full format 21-11-2024 2024-00603518
31-12-2022 full format 13-11-2023 2023-00512461
31-12-2021 full format 10-12-2022 2022-20537130
31-12-2020 full format 23-11-2021 2021-78200243
31-12-2019 full format 15-12-2020 2020-75800426
31-12-2018 full format 26-09-2019 2019-66700113
31-12-2017 full format 31-08-2018 2018-61500219
31-12-2016 full format 29-08-2017 2017-55100171
31-12-2015 full format 22-09-2016 2016-61000288

Show all 19 filings

Similar companies · same sector, comparable size

Of the 22,617 active companies whose main activity is general electrical installation work (NACE 43211), figures are known for 10,445. 8,402 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.