Skip to content

DML Consult

Active
Private limited companyfounded 200916 yrs activeOlmendreef 36, 3110 Rotselaar, BelgiumKBO/BCE: BE 0820.005.930
Summary

DML Consult has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €325k and a net result of €131k. Equity is growing by ~14.4% per year across the filed fiscal years. Its solvency ranks better than 65% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability100▲+18
Solvency96▲+12
Growth85=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 1.86 against 2.94 in 2023; short-term debt: 28.7% and cash: 3.9% of total assets), and 28.7% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 16 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
71.3%
Return on assets
28.7%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 24-07-2025, 7 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
7 d early
2023
9 d early
2022
11 d early
2021
45 d early
2020
23 d early
2019
9 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

DML Consult was incorporated on 19 October 2009.1 Total assets rose from EUR 296,884 in 2018 to EUR 455,399 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Financials · fiscal year 2024, micro schema

Turnover
€169k▲ 57.5%
2018 · €107k
EBIT margin
48.9%▲ 28.9pp
2018 · 20.0%
Net result
€131k▲ 180%
2023 · €47k
Working capital
€113k▼ 23.6%
2023 · €147k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Turnover
Operating result€60k▼ 27.0%€38k▼ 36.6%€58k▲ 52.6%€72k▲ 22.8%€70k▼ 1.8%
Net result€42k▼ 31.8%€28k▼ 34.2%€40k▲ 42.3%€47k▲ 17.8%€131k▲ 180%
EBIT margin
Equity€189k▲ 16.3%€198k▲ 4.7%€225k▲ 13.6%€254k▲ 12.9%€325k▲ 27.8%
Total assets€376k▲ 5.6%€384k▲ 2.0%€374k▼ 2.4%€432k▲ 15.4%€455k▲ 5.4%
Debt€187k▼ 3.5%€186k▼ 0.8%€149k▼ 19.5%€178k▲ 19.0%€131k▼ 26.6%
Working capital€122k▲ 17.6%€117k▼ 3.7%€127k▲ 8.4%€147k▲ 16.0%€113k▼ 23.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2020: €60k€60kNet result 2020: €42k€42kOperating result 2021: €38k€38kNet result 2021: €28k€28kOperating result 2022: €58k€58kNet result 2022: €40k€40kOperating result 2023: €72k€72kNet result 2023: €47k€47kOperating result 2024: €70k€70kNet result 2024: €131k€131k20202021202220232024€0€50k€100k€150kOperating result 2022: €58k€58kNet result 2022: €40k€40kOperating result 2023: €72k€72kNet result 2023: €47k€47kOperating result 2024: €70k€70kNet result 2024: €131k€131k202220232024
The operating result falls in 2024; 2024 is 2% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €455k
Fixed assets €212k ▲ 1.8%
Current assets €243k ▲ 8.8%
Equity and liabilities €455k
Equity €325k ▲ 27.8%
Debt €131k ▼ 26.6%
Debt's share of the balance-sheet total falls from 41.2% to 28.7%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€74k▼
2023 · €77k
Cash flow
€134k▲
2023 · €52k
Current ratio
1.86▼
2023 · 2.94
Debt to equity
0.40▼
2023 · 0.70
ROE
40.2%▲
2023 · 18.4%
ROA
28.7%▲
2023 · 10.8%
Interest coverage
17.78▼
2023 · 29.67
Debt ≤ 1 year
€131k▲
2023 · €76k
Income taxes
€28k▲
2023 · €22k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 51 lines
Balance sheet Code20232024
Assets
Total assets20/58€432k€455k▲
Fixed assets21/28€208k€212k▲
Tangible fixed assets22/27€208k€212k▲
Land and buildings22€199k€199k=
Plant, machinery and equipment23€2k€6k▲
Furniture and vehicles24€7k€7k▼
Financial fixed assets28€186€186=
Current assets29/58€224k€243k▲
Amounts receivable within one year40/41€201k€225k▲
Trade receivables40€14k€26k▲
Other amounts receivable41€187k€198k▲
Cash at bank and in hand54/58€22k€18k▼
Deferred charges and accrued income490/1€587€524▼
Equity and liabilities
Total equity and liabilities10/49€432k€455k▲
Equity10/15€254k€325k▲
Contributions10/11€6k€6k=
Reserves13€216k€287k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€214k€285k▲
Profit (loss) carried forward14€32k€32k=
Amounts payable17/49€178k€131k▼
Amounts payable after more than one year17€102k-
Financial debts170/4€102k-
Amounts payable within one year42/48€76k€131k▲
Current portion of amounts payable after more than one year42€13k€5k▼
Trade debts44€531€21k▲
Suppliers440/4€531€21k▲
Taxes, remuneration and social security45€16k€28k▲
Taxes450/3€13k€25k▲
Remuneration and social security454/9€3k€3k▲
Other amounts payable47/48€47k€77k▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€3k▼
Other operating charges640/8€2k€2k▲
Gross operating margin9900€79k€76k▼
Operating profit (loss)9901€72k€70k▼
Financial income75/76B€14€93k▲
Recurring financial income75€14€93k▲
Financial charges65/66B€3k€4k▲
Recurring financial charges65€3k€4k▲
Profit (loss) for the period before taxes9903€69k€159k▲
Income taxes67/77€22k€28k▲
Profit (loss) for the period9904€47k€131k▲
Profit (loss) for the period to be appropriated9905€47k€131k▲
Appropriation of the result
Profit (loss) to be appropriated9906€79k€162k▲
Profit (loss) brought forward from the previous period14P€32k€32k=
Transfer from equity791/2€18k€60k▲
Transfer to equity691/2€47k€131k▲
To other reserves6921€47k€131k▲
Profit to be distributed694/7€18k€60k▲
Return on contributions (dividend)694€18k€60k▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Non-recurring operating income76A-€6k----
Goods, raw materials, services and sundry goods60/61--€88k---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€8k€6k€6k€3k▼ 38.5%
Other operating charges640/8-€2k€3k€2k€2k▲ 4.2%
Gross operating margin9900€69k€47k€67k€79k€76k▼ 4.3%
Operating profit (loss)9901€60k€38k€58k€72k€70k▼ 1.8%
Financial income75/76B-€101-€14€93k▲ 660,643%
Recurring financial income75€1k€101-€14€93k▲ 660,643%
Financial charges65/66B-€3k€3k€3k€4k▲ 59.4%
Recurring financial charges65€3k€3k€3k€3k€4k▲ 59.4%
Profit (loss) for the period before taxes9903€59k€35k€56k€69k€159k▲ 130%
Income taxes67/77€17k€8k€16k€22k€28k▲ 25.6%
Profit (loss) for the period9904€42k€28k€40k€47k€131k▲ 180%
Profit (loss) for the period to be appropriated9905€42k€28k€40k€47k€131k▲ 180%
Line20202021202220232024Change
Assets
Total assets20/58€376k€384k€374k€432k€455k▲ 5.4%
Formation expenses20€0-----
Fixed assets21/28€204k€219k€213k€208k€212k▲ 1.8%
Intangible fixed assets21€0-----
Tangible fixed assets22/27€204k€218k€213k€208k€212k▲ 1.8%
Land and buildings22-€199k€199k€199k€199k=
Plant, machinery and equipment23-€3k€2k€2k€6k▲ 236%
Furniture and vehicles24-€16k€11k€7k€7k▼ 2.1%
Financial fixed assets28€186€186€186€186€186=
Current assets29/58€172k€165k€162k€224k€243k▲ 8.8%
Stocks and contracts in progress3€0-----
Amounts receivable within one year40/41€42k€40k€138k€201k€225k▲ 11.9%
Trade receivables40-€11k€15k€14k€26k▲ 93.0%
Other amounts receivable41-€29k€123k€187k€198k▲ 5.9%
Current investments50/53€0-----
Cash at bank and in hand54/58€130k€125k€23k€22k€18k▼ 18.8%
Deferred charges and accrued income490/1-€330€256€587€524▼ 10.7%
Equity and liabilities
Total equity and liabilities10/49€376k€384k€374k€432k€455k▲ 5.4%
Equity10/15€189k€198k€225k€254k€325k▲ 27.8%
Contributions10/11€6k€6k€6k€6k€6k=
Capital10--€6k---
Issued capital100--€19k---
Uncalled capital101--€12k---
Reserves13€151k€160k€187k€216k€287k▲ 32.7%
Non-distributable reserves130/1-€2k€2k€2k€2k=
Legal reserve130--€2k---
Reserves not available under the articles1311-€2k-€2k€2k=
Distributable reserves133-€158k€185k€214k€285k▲ 33.0%
Profit (loss) carried forward14€32k€32k€32k€32k€32k=
Amounts payable17/49€187k€186k€149k€178k€131k▼ 26.6%
Amounts payable after more than one year17€136k€132k€115k€102k--
Financial debts170/4-€132k€115k€102k--
Amounts payable within one year42/48€51k€48k€35k€76k€131k▲ 71.4%
Current portion of amounts payable after more than one year42-€21k€17k€13k€5k▼ 64.0%
Trade debts44€1k€3k€3k€531€21k▲ 3,792%
Suppliers440/4-€3k€3k€531€21k▲ 3,792%
Taxes, remuneration and social security45-€6k€14k€16k€28k▲ 78.4%
Taxes450/3-€4k€12k€13k€25k▲ 91.2%
Remuneration and social security454/9-€3k€2k€3k€3k▲ 11.9%
Other amounts payable47/48-€18k-€47k€77k▲ 64.8%
Accrued charges and deferred income492/3-€6k----
Line20202021202220232024Change
Profit (loss) for the period9904€42k€28k€40k€47k€131k▲ 180%
+ Depreciation and write-downs630€4k€8k€6k€6k€3k▼ 38.5%
Operating cash flow (approximation)€47k€36k€45k€52k€134k▲ 156%
Investment in fixed assets (approximation)-€-22k€0€-1k€-7k▼ 463%
Change in cash-€-5k€-102k€-1k€-4k▼ 189%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
24-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2018net €131k ▲180%
Net result €131k, the highest in the series.
22-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
20-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Equity above €200kEq €225k ▲13.6%
5 profitable years in a row build equity to €225k.
16-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
08-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
22-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Equity above €150kEq €163k ▲45.7%
2 profitable years in a row build equity to €163k.
05-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
09-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
08-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 8 days late
2016
12-07
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rotselaar · 1 establishment unit since 2009
seat establishment The establishment unit on the map
Ground area
1,617 m²
Building footprint
190 m²
Volume, LiDAR
1,066 m³
Parcel 24094E0043/00G036, Flanders · tallest building 9.4 m, ±2 floors. Linked by address, not a title deed.
3 companies at this address See who is registered here
1 establishment unit
DML Consult
Olmendreef 36, 3110 RotselaarLegal and accounting activities
since 20092.182.398.743
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24094E0043/00G036 Flanders 1,617 m² 1 · 190 m² 9.4 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

6488EBDZ18J9T7V54608
live in the LEI register

Similar companies · same sector, comparable size

Of 82,632 companies in sector 70200 we hold annual accounts for 52,587. 37,668 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded19-10-2009
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
82990Other business support services
Contact
E-mail marleendevue@hotmail.comRotselaar
Phone 0470/18.04.34Rotselaar

Scores and ratios are computed by Checked and are not a credit decision.