Equity
Equity fell below zero in 2018.
Equity fell below zero in 2018.
Three of the last ten came late. The 2014 accounts came latest: 91 days after the end of the period.
Inactive. The last annual accounts are for financial year 2019.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €39,000. Estimated: probably between €16,000 and €97,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
37,383 | 299,394 | 960,997 | 1.2m | 1.8m | 1.7m | 1.6m | 1.3m | 1.2m | 457,643 | 248,683 | 155,813 | 131,729 | 126,963 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | 150 | 300 | |
21/28 |
- | 346 | 66,226 | 85,566 | 754,124 | 817,256 | 766,298 | 728,536 | 434,765 | 179,645 | 64,687 | 21,737 | 28,663 | 35,258 | |
21 |
- | - | - | - | - | 96,756 | - | - | - | - | - | - | - | - | |
22/27 |
- | 346 | 66,226 | 85,566 | 754,124 | 714,300 | 728,798 | 728,536 | 434,765 | 179,645 | 64,687 | 21,737 | 28,513 | 34,958 | |
22 |
- | - | - | - | 458,976 | 488,514 | 520,110 | 546,793 | 304,153 | 110,273 | 10,984 | 13,158 | 15,331 | 17,505 | |
23 |
- | - | 14,564 | 23,141 | 24,338 | 21,674 | 12,100 | 3,000 | 4,000 | - | - | 168 | 336 | 504 | |
24 |
- | 346 | 51,662 | 62,425 | 270,810 | 204,113 | 196,588 | 178,743 | 126,613 | 69,371 | 53,704 | 8,412 | 12,846 | 16,949 | |
28 |
- | - | - | - | - | 6,200 | 37,500 | - | - | - | - | - | - | - | |
29/58 |
37,383 | 299,049 | 894,772 | 1.1m | 1.0m | 902,815 | 855,287 | 583,841 | 734,787 | 277,998 | 183,996 | 134,076 | 103,066 | 91,706 | |
40/41 |
30,923 | 283,278 | 753,993 | 799,239 | 870,548 | 743,886 | 748,041 | 531,984 | 528,938 | 225,302 | 123,549 | 97,936 | 86,269 | 82,333 | |
40 |
17,008 | 61,543 | 534,357 | 799,239 | 752,853 | 742,386 | 699,155 | 468,596 | 380,485 | 210,350 | 123,549 | 96,030 | 86,269 | 82,333 | |
41 |
13,915 | 221,735 | 219,636 | - | 117,695 | 1,500 | 48,885 | 63,388 | 148,453 | 14,952 | - | 1,906 | - | - | |
54/58 |
6,460 | 12,968 | 106,533 | 315,173 | 132,043 | 141,927 | 91,083 | 23,454 | 205,645 | 52,696 | 60,446 | 36,140 | 16,797 | 8,742 | |
490/1 |
- | 2,802 | 34,246 | 17,674 | 4,208 | 17,002 | 16,163 | 28,403 | 204 | - | - | - | - | 630 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
37,383 | 299,394 | 960,997 | 1.2m | 1.8m | 1.7m | 1.6m | 1.3m | 1.2m | 457,643 | 248,683 | 155,813 | 131,729 | 126,963 | |
10/15 |
-22,494 | -19,819 | 110,929 | 424,213 | 448,654 | 429,190 | 411,396 | 343,109 | 483,423 | 146,515 | 117,467 | 79,820 | 60,019 | 65,059 | |
10/11 |
18,600 | 18,600 | 18,600 | 349,850 | 349,850 | 349,850 | 349,850 | 349,850 | 349,850 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 349,850 | 349,850 | 349,850 | 349,850 | 349,850 | 349,850 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
49,340 | 49,340 | 49,340 | 49,340 | 79,340 | 79,340 | 133,573 | 133,573 | 133,573 | 127,915 | 98,867 | 61,220 | 41,419 | 46,459 | |
130 |
1,860 | 1,860 | 1,860 | 34,985 | 34,985 | 34,985 | 34,985 | 34,985 | 34,985 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
132 |
10,072 | 10,072 | 10,072 | 10,072 | 10,072 | 10,072 | 10,072 | 10,072 | 10,072 | - | - | - | - | - | |
133 |
37,408 | 37,408 | 37,408 | 4,283 | 34,283 | 34,283 | 88,516 | 88,516 | 88,516 | 126,055 | 97,007 | 59,360 | 39,559 | 44,599 | |
14 |
-90,434 | -87,759 | 42,989 | 25,024 | 19,465 | - | -72,028 | -140,314 | - | - | - | - | - | - | |
17/49 |
59,877 | 319,214 | 850,069 | 793,440 | 1.3m | 1.3m | 1.2m | 969,268 | 686,129 | 311,128 | 131,216 | 75,993 | 71,711 | 61,905 | |
17 |
- | - | 54,487 | 74,357 | 466,301 | 435,798 | 499,823 | 466,283 | 340,021 | 139,961 | 41,255 | - | - | 1,061 | |
170/4 |
- | - | 54,487 | 74,357 | 466,301 | 435,798 | 499,823 | 466,283 | 340,021 | 139,961 | 41,255 | - | - | 1,061 | |
42/48 |
59,877 | 319,214 | 767,225 | 719,083 | 799,281 | 811,665 | 650,430 | 470,419 | 346,107 | 171,167 | 89,961 | 75,993 | 71,711 | 60,844 | |
42 |
- | - | 160,528 | 127,577 | 136,183 | 292,197 | 290,441 | 92,295 | 28,112 | 11,839 | 9,598 | - | 1,061 | 2,478 | |
43 |
- | 250,000 | 250,000 | 200,000 | 200,000 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | 250,000 | 250,000 | 200,000 | 200,000 | - | - | - | - | - | - | - | - | - | |
44 |
1,000 | - | 107,612 | 57,458 | 125,663 | 66,328 | 53,249 | 145,050 | 119,652 | 65,610 | 13,607 | 8,543 | 19,378 | 9,498 | |
440/4 |
1,000 | - | 107,612 | 57,458 | 125,663 | 66,328 | 53,249 | 145,050 | 119,652 | 65,610 | 13,607 | 8,543 | 19,378 | 9,498 | |
46 |
42,200 | 43,230 | 67,393 | 64,597 | 65,047 | 62,597 | 57,130 | 45,915 | 38,197 | 35,320 | 28,213 | 35,710 | 34,329 | 30,557 | |
45 |
61 | 16,258 | 181,690 | 239,451 | 272,388 | 274,665 | 249,610 | 187,159 | 148,121 | 58,387 | 37,660 | 31,739 | 16,942 | 18,311 | |
450/3 |
61 | 5,456 | 21,450 | 63,591 | 61,160 | 51,861 | 36,176 | 47,552 | 49,451 | 42,862 | 23,407 | 18,159 | 6,805 | 10,200 | |
454/9 |
- | 10,802 | 160,241 | 175,861 | 211,228 | 222,804 | 213,434 | 139,607 | 98,670 | 15,524 | 14,252 | 13,580 | 10,138 | 8,111 | |
47/48 |
16,616 | 9,726 | - | 30,000 | - | 115,877 | - | - | 12,025 | 12 | 883 | - | - | - | |
492/3 |
- | - | 28,357 | - | 46,687 | 43,419 | 59,937 | 32,565 | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
76A |
- | 2,530 | 14,078 | 192,495 | 2,379 | 12,290 | 2,500 | 795 | 639 | - | - | - | - | - | |
9900 |
5,722 | 135,936 | 2.0m | 2.4m | 2.5m | 2.7m | 2.1m | 1.5m | 1.6m | 753,055 | 449,753 | 357,053 | 206,269 | 183,596 | |
62 |
-0 | 181,222 | 1.8m | 2.0m | 2.3m | 2.4m | 1.9m | 1.5m | 1.4m | 654,705 | 356,829 | 293,030 | 197,618 | 149,016 | |
630 |
346 | 346 | 40,494 | 290,061 | 143,038 | 154,615 | 120,902 | 85,302 | 78,766 | 36,104 | 22,139 | 9,674 | 8,800 | 8,359 | |
631/4 |
- | 18,860 | 50,668 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,030 | 11,956 | 61,351 | 33,217 | 55,076 | 44,262 | 33,260 | 29,387 | 20,426 | 6,713 | 9,661 | 12,254 | 3,219 | 1,297 | |
66A |
895 | 48,914 | 1,070 | 3,114 | - | - | - | 2,669 | 9,796 | 3,155 | - | 251 | 1,277 | 1,315 | |
9901 |
3,452 | -125,361 | 54,907 | 64,301 | 75,501 | 54,136 | 102,256 | -112,189 | 136,069 | 55,532 | 61,125 | 42,095 | -3,367 | 24,924 | |
75/76B |
157 | 3,072 | 2,186 | 168 | 1,390 | 2,023 | 3,445 | 2,800 | 760 | 353 | 241 | 500 | 258 | 1,421 | |
75 |
157 | 3,072 | 2,186 | - | 1,390 | 2,023 | 3,445 | 2,800 | 760 | 353 | 241 | 500 | 258 | 1,421 | |
76B |
- | - | - | 168 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
6,284 | 8,452 | 13,415 | 30,913 | 31,182 | 28,236 | 27,294 | 28,161 | 18,188 | 5,443 | 1,324 | 948 | 642 | 997 | |
65 |
6,284 | 8,452 | 13,415 | 30,913 | 31,182 | 28,236 | 27,294 | 28,161 | 18,188 | 5,443 | 1,324 | 948 | 642 | 997 | |
9903 |
-2,675 | -130,741 | 43,678 | 33,556 | 48,088 | 40,213 | 80,906 | -139,425 | 109,483 | 47,288 | 60,041 | 41,397 | -5,028 | 24,033 | |
67/77 |
- | 7 | 25,713 | 27,997 | 28,623 | 22,419 | 12,620 | 889 | 48,942 | 18,240 | 22,394 | 21,595 | 12 | 2,549 | |
9904 |
-2,675 | -130,748 | 17,965 | 5,559 | 19,465 | 17,794 | 68,286 | -140,314 | 60,541 | 29,048 | 37,647 | 19,802 | -5,040 | 21,484 | |
9905 |
-2,675 | -130,748 | 17,965 | 5,559 | 19,465 | 17,794 | 68,286 | -140,314 | 60,541 | 29,048 | 37,647 | 19,802 | -5,040 | 21,484 | |
| Appropriation of the result | |||||||||||||||
9906 |
-90,434 | -87,759 | 42,989 | 25,024 | 19,465 | -54,234 | -72,028 | -140,314 | 60,541 | 29,048 | 37,647 | 19,802 | -5,040 | 21,484 | |
791/2 |
- | - | - | 30,000 | - | 54,234 | - | - | 54,882 | - | - | - | 5,040 | - | |
691/2 |
- | - | - | - | - | - | - | - | 60,541 | 29,048 | 37,647 | 19,802 | - | 21,484 | |
6920 |
- | - | - | - | - | - | - | - | 33,125 | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | 27,416 | 29,048 | 37,647 | 19,802 | - | 21,484 | |
694/7 |
- | - | - | 30,000 | - | - | - | - | 54,882 | - | - | - | - | - | |
694 |
- | - | - | 30,000 | - | - | - | - | 54,882 | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | 3.3 | 29 | 33.5 | 38.8 | 36.9 | 25.3 | 23.1 | 21.9 | 9.1 | 6.7 | 4.9 | 4 | 3.3 | |
Hours worked1013 |
- | 5,567 | 61,082 | 68,971 | 75,814 | 82,742 | 60,892 | 48,633 | 46,600 | 22,741 | 12,701 | 10,610 | 5,984 | 4,092 | |
| Document | |||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 17-09-2020.
2019 annual accounts filed 48 days after the deadline. Filed on 17 September 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-53700112.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 17-09-2020 | 2020-53700112 | |
| 31-12-2018 | abbreviated format | 29-08-2019 | 2019-54900161 | |
| 31-12-2017 | abbreviated format | 31-07-2018 | 2018-41000251 | |
| 31-12-2016 | abbreviated format | 27-07-2017 | 2017-37300150 | |
| 31-12-2015 | abbreviated format | 24-05-2016 | 2016-13000234 | |
| 31-12-2014 | abbreviated format | 30-10-2015 | 2015-66000405 | |
| 31-12-2013 | abbreviated format | 21-03-2014 | 2014-07000474 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-24000255 | |
| 31-12-2011 | abbreviated format | 29-06-2012 | 2012-23700390 | |
| 31-12-2010 | abbreviated format | 06-07-2011 | 2011-26700443 | |
| 31-12-2009 | abbreviated format | 29-10-2010 | 2010-59700556 | |
| 31-12-2008 | abbreviated format | 22-09-2009 | 2009-76800205 | |
| 31-12-2007 | abbreviated format | 19-09-2008 | 2008-74000156 | |
| 31-12-2006 | abbreviated format | 24-09-2007 | 2007-73300280 | |
| 31-12-2005 | abbreviated format | 24-07-2006 | 2006-51501970 | |
| 31-12-2004 | abbreviated format | 13-07-2005 | 2005-47800313 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,797 | -125,015 | 95,401 | 354,362 | 218,538 | 208,751 | 223,158 | -26,887 | 214,835 | 91,637 | 83,263 | 51,769 | 5,432 | 33,283 | ||
| -2,329 | -130,403 | 58,459 | 295,620 | 162,503 | 172,409 | 189,188 | -55,011 | 139,307 | 65,152 | 59,785 | 29,476 | 3,760 | 29,843 | ||
| 0 | -65,535 | 22,235 | -378,497 | 198,988 | 236,874 | 158,663 | 400,698 | 345,652 | 151,471 | 65,089 | 2,999 | 2,205 | 5,287 | ||
| -6,509 | -93,564 | -208,641 | 183,131 | -9,884 | 50,843 | 67,630 | -182,191 | 152,948 | -7,750 | 24,307 | 19,343 | 8,054 | - | ||
| -22,494 | -20,165 | 127,547 | 413,004 | 207,518 | 91,150 | 204,857 | 113,422 | 388,679 | 106,831 | 94,035 | 58,083 | 31,355 | 30,862 | ||
| -60.2% | -6.6% | 11.5% | 34.8% | 25.5% | 25.0% | 25.4% | 26.1% | 41.3% | 32.0% | 47.2% | 51.2% | 45.6% | 51.2% | ||
| 0.62 | 0.94 | 1.17 | 1.57 | 1.26 | 1.11 | 1.31 | 1.24 | 2.12 | 1.62 | 2.05 | 1.76 | 1.44 | 1.51 | ||
| - | - | 7.66 | 1.87 | 2.92 | 3.01 | 2.94 | 2.82 | 1.42 | 2.12 | 1.12 | 0.95 | 1.19 | 0.95 | ||
| - | - | 16.2% | 1.3% | 4.3% | 4.1% | 16.6% | -40.9% | 12.5% | 19.8% | 32.0% | 24.8% | -8.4% | 33.0% | ||
| -7.2% | -43.7% | 1.9% | 0.5% | 1.1% | 1.0% | 4.2% | -10.7% | 5.2% | 6.3% | 15.1% | 12.7% | -3.8% | 16.9% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a profit of €3,452, after a loss of €125,361 in 2018.
Equity is negative. Debt (€59,877) exceeds the balance-sheet total (€37,383).
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2014 accounts. Every holding stands with its own latest accounts.
| Name | 2013 | 2014 |
|---|---|---|
| DMG GUARDS | 100% | |
Source: list of holdings in its own accounts
The network starts from the shareholders of DMG SECURITY. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 25-11-2020 (in Dutch)
DMG SECURITY is no longer in the KBO register.
If something looks wrong or is missing, please tell us.