DMC (0812.401.328): financials and annual accounts

Annual accounts 2025

abbreviated format, filed on 22-06-2026, 39 days before the deadline

€78,450

▼ 66.5%

€24,415

▼ 85.7%

€5,411

▼ 95.3%

€702,352

▲ 7.5%

70.8%

▲ 0.8 percentage points

3.57

▲ 0.07

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €220,000. Estimated: probably between €140,000 and €340,000.

Balance sheet

balance sheet total €1.2m on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

70.8%

Higher than 78% of 1,318 companies in 2025.

3.57

Higher than 80% of 1,293 companies in 2025.

0.5%

Higher than 24% of 1,292 companies in 2025.

DMC Middle half of the sector 80% of the sector Abbreviated accounts in repair of computers and personal goods (NACE 95)

Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	1.2m	1.2m	1.1m	1.0m	1.1m	990,835	975,409	956,267	915,044	849,014	749,944	747,075	697,406	683,238	665,518	622,779
`21/28`	188,240	255,444	239,384	284,538	326,389	262,275	279,649	235,576	279,547	314,703	325,479	339,279	356,271	349,775	382,430	416,337
`21`	-	-	-	-	-	-	-	-	-	-	-	-	750	3,750	6,750	9,750
`22/27`	187,535	254,739	239,020	283,365	325,814	261,700	279,184	235,366	279,337	314,628	325,454	339,235	355,496	345,958	375,680	406,587
`22`	118,000	126,620	138,220	149,820	161,420	173,020	184,620	196,220	207,820	219,420	231,020	243,577	257,531	273,034	290,260	309,400
`23`	28,212	31,756	31,273	46,071	60,626	48,986	46,335	10,830	12,599	17,771	29,470	39,680	53,677	59,122	61,101	55,767
`24`	41,323	96,363	69,527	87,474	103,768	39,694	48,229	28,316	58,918	77,437	64,964	55,978	44,288	13,802	24,319	41,420
`28`	705	705	364	1,173	575	575	465	210	210	75	25	44	25	67	-	-
`29/58`	975,884	914,586	824,117	750,172	729,543	728,560	695,760	720,691	635,497	534,311	424,465	407,796	341,135	333,463	283,088	206,442
`3`	409,147	429,521	430,161	547,620	343,766	384,474	305,568	338,807	377,443	264,912	327,628	253,294	167,496	184,437	117,569	121,585
`30/36`	409,147	429,521	430,161	547,620	343,766	384,474	305,568	338,807	377,443	264,912	327,628	253,294	167,496	184,437	117,569	121,585
`40/41`	41,400	2,096	28,059	5,084	7,491	32,338	79,838	19,920	9,474	20,303	13,227	44	8,739	5,714	7,472	14,845
`40`	41,400	2,096	28,059	1,752	7,491	28,781	79,838	19,920	9,474	20,303	5,967	-	8,739	5,714	7,472	14,845
`41`	-	-	-	3,332	-	3,557	-	-	-	-	7,260	44	-	-	-	-
`50/53`	140,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	383,264	481,642	364,763	195,921	377,988	310,209	307,572	360,476	248,580	249,058	83,389	153,908	164,900	143,312	158,044	68,440
`490/1`	2,073	1,327	1,134	1,547	298	1,539	2,782	1,488	-	38	221	550	-	-	3	1,572
Balance sheet: equity and liabilities
`10/49`	1.2m	1.2m	1.1m	1.0m	1.1m	990,835	975,409	956,267	915,044	849,014	749,944	747,075	697,406	683,238	665,518	622,779
`10/15`	824,495	819,084	704,432	659,490	659,062	601,811	530,214	500,516	443,750	363,881	285,889	242,618	210,623	158,508	121,569	78,711
`10/11`	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
`100`	-	-	-	-	-	-	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000	50,000
`11`	-	-	-	-	-	50,000	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	-	-	50,000	-	-	-	-	-	-	-	-	-	-
`13`	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000
`130/1`	-	-	-	5,000	5,000	5,000	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000	5,000
`1311`	-	-	-	5,000	5,000	5,000	-	-	-	-	-	-	-	-	-	-
`133`	5,000	5,000	5,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	769,495	764,084	649,432	604,490	604,062	546,811	475,214	445,516	388,750	308,881	230,889	187,618	155,623	103,508	66,569	23,711
`17/49`	339,629	350,946	359,069	375,220	396,870	389,024	445,195	455,751	471,294	485,133	464,055	504,457	486,783	524,730	543,949	544,068
`17`	66,097	89,566	111,937	133,262	153,590	172,966	191,436	209,042	225,825	241,822	261,670	283,104	285,464	298,672	311,262	323,263
`170/4`	66,097	89,566	111,937	133,262	153,590	172,966	191,436	209,042	225,825	241,822	261,670	283,104	285,464	298,672	311,262	323,263
`42/48`	273,532	261,380	247,132	241,958	243,280	216,058	253,759	246,709	245,469	243,311	202,385	221,353	201,319	226,058	232,687	220,805
`42`	23,469	22,371	21,325	20,328	19,376	18,470	17,606	16,783	15,997	19,848	21,434	20,754	13,208	12,590	12,001	11,440
`44`	1,528	11,282	-	14,292	9,248	-	8,119	3,498	4,932	8,373	-	18,415	13,783	24,544	39,905	29,572
`440/4`	1,528	11,282	-	14,292	9,248	-	8,119	3,498	4,932	8,373	-	18,415	13,783	24,544	39,905	29,572
`45`	39,423	25,690	33,003	18,720	27,489	12,200	42,812	44,922	46,782	39,356	8,431	11,556	15,930	32,866	28,317	19,570
`450/3`	30,923	17,943	25,256	8,473	17,914	10,200	35,737	39,497	42,357	34,931	4,606	6,731	11,105	30,041	25,492	17,370
`454/9`	8,500	7,747	7,747	10,247	9,575	2,000	7,075	5,425	4,425	4,425	3,825	4,825	4,825	2,825	2,825	2,200
`47/48`	209,112	202,037	192,804	188,618	187,167	185,388	185,222	181,506	177,758	175,734	172,520	170,628	158,398	156,058	152,464	160,223
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	1,124	-	-	-	-	-
`9900`	78,450	233,916	130,228	72,521	121,868	140,071	117,703	155,484	204,919	212,040	144,827	126,553	155,813	133,276	140,258	188,313
`630`	45,905	51,369	45,131	46,211	34,472	28,851	52,191	51,117	54,080	57,284	54,449	51,862	53,108	54,805	55,852	113,802
`640/8`	8,130	11,594	7,982	7,883	6,955	6,339	5,994	7,429	6,114	17,006	5,758	4,981	6,329	3,712	3,746	5,878
`9901`	24,415	170,953	77,115	18,427	80,441	104,881	59,518	96,938	144,725	137,750	84,620	69,710	96,376	74,759	80,660	68,633
`75/76B`	4,083	1,570	424	49	27	856	51	824	53	513	282	464	1,063	1,474	1,488	570
`75`	4,083	1,570	424	49	27	856	51	824	53	513	282	464	1,063	1,474	1,488	570
`65/66B`	19,101	21,156	17,563	15,566	16,397	17,232	22,351	23,068	23,449	24,704	24,052	25,288	24,595	23,845	20,654	26,958
`65`	19,101	21,156	17,563	15,566	16,397	17,232	22,351	23,068	23,449	24,704	24,052	25,288	24,595	23,845	20,654	26,958
`9903`	9,397	151,367	59,976	2,910	64,071	88,505	37,218	74,694	121,329	113,559	61,974	44,886	72,844	52,388	61,494	42,245
`67/77`	3,986	36,715	15,034	2,482	6,820	16,908	7,520	17,928	41,460	35,567	18,703	12,891	20,729	15,449	18,636	13,534
`9904`	5,411	114,652	44,942	428	57,251	71,597	29,698	56,766	79,869	77,992	43,271	31,995	52,115	36,939	42,858	28,711
`9905`	5,411	114,652	44,942	428	57,251	71,597	29,698	56,766	79,869	77,992	43,271	31,995	52,115	36,939	42,858	28,711
Appropriation of the result
`9906`	769,495	764,084	649,432	604,490	604,062	546,811	475,214	445,516	388,750	308,881	230,889	187,618	155,623	103,508	66,569	28,711
`14P`	764,084	649,432	604,490	604,062	546,811	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,000
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,000
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	22-06-2026	2026-00190369	PDF
31-12-2024	abbreviated format	29-06-2025	2025-00200279	PDF
31-12-2023	abbreviated format	28-06-2024	2024-00181434	PDF
31-12-2022	abbreviated format	29-06-2023	2023-00179715	PDF
31-12-2021	abbreviated format	05-07-2022	2022-20134226	PDF
31-12-2020	abbreviated format	02-07-2021	2021-29700447	PDF
31-12-2019	abbreviated format	30-06-2020	2020-24500412	PDF
31-12-2018	abbreviated format	02-07-2019	2019-28100560	PDF
31-12-2017	abbreviated format	17-08-2018	2018-46700188	PDF
31-12-2016	abbreviated format	04-07-2017	2017-27500216	PDF
31-12-2015	abbreviated format	30-06-2016	2016-25400495	PDF
31-12-2014	abbreviated format	01-07-2015	2015-25500309	PDF
31-12-2013	abbreviated format	16-07-2014	2014-31200040	PDF
31-12-2012	abbreviated format	12-07-2013	2013-30100286	PDF
31-12-2011	abbreviated format	27-06-2012	2012-22200167	PDF
31-12-2010	abbreviated format	24-06-2011	2011-21300322	PDF

Subsidies and aid

Flemish government 2025, 2 entries, €3,203 awarded, €3,203 paid

Retroactieve investeringspremie voor eigenaars van zonnepanelen na afschaffing van terugdraaiende teller

€2,530

Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)

€673

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
70,320	222,322	122,246	64,638	114,913	133,732	111,709	148,055	198,805	195,034	139,069	121,572	149,484	129,564	136,512	182,435
51,316	166,021	90,073	46,639	91,723	100,448	81,889	107,883	133,949	135,276	97,720	83,857	105,223	91,744	98,710	142,513
6,940	67,429	786	4,360	132,566	11,477	96,264	7,146	18,924	84,127	49,950	34,870	69,584	22,150	21,945	524,403
-98,378	116,879	168,842	-182,067	67,779	2,637	-52,904	111,896	-478	165,669	-70,519	-10,992	21,588	-14,732	89,604	-
702,352	653,206	576,985	508,214	486,263	512,502	442,001	473,982	390,028	291,000	222,080	186,443	139,816	107,405	50,401	-14,363
70.8%	70.0%	66.2%	63.7%	62.4%	60.7%	54.4%	52.3%	48.5%	42.9%	38.1%	32.5%	30.2%	23.2%	18.3%	12.6%
3.57	3.50	3.33	3.10	3.00	3.37	2.74	2.92	2.59	2.20	2.10	1.84	1.69	1.48	1.22	0.93
2.07	1.86	1.59	0.84	1.59	1.59	1.54	1.55	1.05	1.11	0.48	0.70	0.86	0.66	0.71	0.38
0.41	0.43	0.51	0.57	0.60	0.65	0.84	0.91	1.06	1.33	1.62	2.08	2.31	3.31	4.47	6.91
0.7%	14.0%	6.4%	0.1%	8.7%	11.9%	5.6%	11.3%	18.0%	21.4%	15.1%	13.2%	24.7%	23.3%	35.3%	36.5%
0.5%	9.8%	4.2%	0.0%	5.4%	7.2%	3.0%	5.9%	8.7%	9.2%	5.8%	4.3%	7.5%	5.4%	6.4%	4.6%
3.68	10.51	6.96	4.15	7.01	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€89,566	€111,937	€133,262	€153,590	€172,966
Mortgages, amount registered	€220,000	€220,000	€220,000	€220,000	€220,000
	€150,000	€150,000	€150,000	€150,000	€150,000
Carrying value of the mortgaged assets	€118,000	€126,620	€138,220	€149,820	€161,420
	€50,000	€50,000	€50,000	€50,000	€50,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€6,940	€67,088	€786	€3,762	€132,566
Financial fixed assets	-	€341	-	€598	-
	€45,905	€51,369	€45,131	€46,211	€34,472

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on DMC

The operating result for 2025 is 86% lower than in 2024 and the lowest since 2022.

Debt's share of the balance-sheet total falls from 30.0% to 29.2%. Equity is higher and debt is lower.

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency70.8%

Current ratio3.57

Return on assets0.5%

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2025, 2 entries, €3,203 awarded, €3,203 paid

Key figures and ratios

Securities and guarantees

Investments

Insights on DMC

Next steps

in euro

in euro

70.8%

3.57

0.5%