Skip to content

DM RECYCLING

Active
Private limited company (pre-2019)founded 20179 yrs activeMassau 3, 4860 Pepinster, BelgiumKBO/BCE: BE 0675.654.092

DM RECYCLING has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €197k and a net result of €56k. Equity is growing by ~21.4% per year across the filed fiscal years. Its solvency ranks better than 47% of 474 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Checked score

Score 2025
86 / 100
Excellent▼ -7 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+49
Solvency57▼-35
Growth52=
Stability100
Bankruptcy probability, 12 months
0.9% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €17k at 30 days acceptable
Liquidity tight (current ratio 1.13 against 1.67 in 2024), and 65.3% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 33
Relative position
BE, all sectors
reference
Sector 33
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
34.7%
Return on assets
9.9%
Age of the figures
8 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 9 filings
Deviation from the deadline
2025
1 d early
2024
28 d late
2023
26 d late
2022
123 d early
2021
40 d early
2020
59 d early
2019
36 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
15-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€56k▲ 60.4%
2024 · €35k
2018: €67k 2019: €111k 2020: €125k 2021: €181k 2022: €85k 2023: €126k 2024: €35k
2018 → 2025
Working capital
€47k▼ 59.6%
2024 · €116k
2018: €-12k 2019: €17k 2020: €110k 2021: €260k 2022: €-3k 2023: €43k 2024: €116k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€345k-€230k▼ 33.4%€306k▲ 33.2%€341k▲ 11.4%€197k▼ 42.3%
Operating result€230k-€105k▼ 54.2%€177k▲ 68.1%€49k▼ 72.5%€76k▲ 56.0%
Net result€181k-€85k▼ 53.2%€126k▲ 49.4%€35k▼ 72.4%€56k▲ 60.4%
Result per fiscal year
Operating resultNet result
€0€100k€200kOperating result 2021: €230k€230kNet result 2021: €181k€181kOperating result 2022: €105k€105kNet result 2022: €85k€85kOperating result 2023: €177k€177kNet result 2023: €126k€126kOperating result 2024: €49k€49kNet result 2024: €35k€35kOperating result 2025: €76k€76kNet result 2025: €56k€56k20212022202320242025
The operating result recovers in 2025; 2025 is 56% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €567k
Fixed assets €153k▼ 41.5%
Current assets €414k▲ 42.8%
Equity and liabilities €567k
Equity €197k▼ 42.3%
Debt €370k▲ 75.6%
The debt ratio rises from 38.2% to 65.3%: debt grows while equity shrinks.
Key figures and ratios
2025 value · change against 2024
EBITDA
€169k
2024 · €154k
Cash flow
€149k
2024 · €140k
Solvency
34.7%
2024 · 61.8%
Current ratio
1.13
2024 · 1.67
Quick ratio
1.13
2024 · 1.67
Debt / equity
1.88
2024 · 0.62
ROE
28.4%
2024 · 10.2%
ROA
9.9%
2024 · 6.3%
Interest coverage
137.93
2024 · 82.95
Debt
€370k
2024 · €211k
Debt ≤ 1 year
€367k
2024 · €174k
Debt > 1 year
€3k
2024 · €37k
Income taxes
€19k
2024 · €12k
Staff costs
€124k
2024 · €198k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€552k€567k
Fixed assets21/28€262k€153k
Tangible fixed assets22/27€259k€150k
Land and buildings22€45k€42k
Plant, machinery and equipment23€39k€5k
Furniture and vehicles24€70k€41k
Leasing and similar rights25€105k€61k
Financial fixed assets28€3k€3k
Current assets29/58€290k€414k
Amounts receivable within one year40/41€176k€221k
Trade receivables40€148k€142k
Other amounts receivable41€28k€79k
Cash at bank and in hand54/58€103k€186k
Deferred charges and accrued income490/1€11k€7k
Equity and liabilities
Total equity and liabilities10/49€552k€567k
Equity10/15€341k€197k
Contributions10/11€6k€6k=
Reserves13€220k€20k
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€218k€18k
Profit (loss) carried forward14€115k€171k
Amounts payable17/49€211k€370k
Amounts payable after more than one year17€37k€3k
Financial debts170/4€37k€3k
Amounts payable within one year42/48€174k€367k
Current portion of amounts payable after more than one year42€53k€34k
Trade debts44€86k€71k
Suppliers440/4€86k€71k
Taxes, remuneration and social security45€27k€54k
Taxes450/3€5k€39k
Remuneration and social security454/9€23k€15k
Other amounts payable47/48€7k€207k
Income statement Code20242025
Remuneration, social security and pensions62€198k€124k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€105k€93k
Other operating charges640/8€27k€26k
Non-recurring operating charges66A€368€3k
Gross operating margin9900€379k€322k
Operating profit (loss)9901€49k€76k
Financial charges65/66B€2k€1k
Recurring financial charges65€2k€1k
Profit (loss) for the period before taxes9903€47k€75k
Income taxes67/77€12k€19k
Profit (loss) for the period9904€35k€56k
Profit (loss) for the period to be appropriated9905€35k€56k
Appropriation of the result
Profit (loss) to be appropriated9906€115k€171k
Profit (loss) brought forward from the previous period14P€80k€115k
Transfer from equity791/2-€200k
Profit to be distributed694/7-€200k
Return on contributions (dividend)694-€200k
Social balance
Average headcount (FTE)90875.14.1

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
30-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
28-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 28 days late
2024
31-12
Financial Weakest financial yearnet €35k ▼72.4%
Net result drops to €35k, the lowest in the series; recovery starts the following year.
26-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 26 days late
2023
30-03
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
21-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Highest result since 2018net €181k ▲44.6%
Operating result €230k, net result €181k, both a record.
31-12
Financial Equity above €200kEq €345k ▲110%
4 profitable years in a row build equity to €345k.
02-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Equity above €150kEq €165k ▲315%
3 profitable years in a row build equity to €165k.
25-06
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
25-06
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
13-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Pepinster · 1 establishment unit since 2017
establishment approximate The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Massau 34860 Pepinster
Ground area
480 m²
Building footprint
165 m²
Volume, LiDAR
1,142 m³
2 parcels, Wallonia · tallest building 10.7 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
DM RECYCLING
Massau 184, 4860 PepinsterOther postal and courier activities
since 20172.264.477.965
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63452C0433/00L000 Wallonia 299 m² 1 · 95 m² 10.7 m · 3 fl.
63452C0402/02G000indicative Wallonia 182 m² 1 · 70 m² 7.5 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
1 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Recognised contractor

4 categories
DM RECYCLING SRL45167
category C1, class 1 · category C2, class 1 · category C6, class 1 · category G5, class 1
decision 17-06-2025

Similar companies · same sector, comparable size

Of 3,705 companies in sector 33120 we hold annual accounts for 1,335. 1,117 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded12-05-2017
Fiscal year end31-12
Activities, NACEBEL
33120Repair and maintenance of machinery
49410Freight transport by road
38210Materials recovery from waste
38329Waste collection, recovery and disposal activities
39000Remediation activities and other waste management service activities
95312Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles
52250Logistics services
52290Warehousing and support activities for transportation
Sources
Crossroads Bank for EnterprisesNational Bank · 9 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.