Skip to content

dlmtechnics

Active
Private limited companyfounded 2024active for 2 yearsBruulstraat(HA) 174, 9450 Haaltert, BelgiumKBO/BCE: BE 1007.736.958

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 28-10-2025 PDF

Turnover
≈ €290,000
Estimated: probably between €210,000 and €430,000
Total assets
€129,650
Net result
€50,784
Working capital
€24,720

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €129,650
Fixed assets €56,939
Current assets €72,712
Equity and liabilities €129,650
Equity €53,784
Debt €75,867
Debt's share of the balance-sheet total is 58.5%.
Key figures and ratios
2025 value
EBITDA
€73,789
Cash flow
€54,294
Current ratio
1.52
Debt to equity
1.41
ROE
94.4%
ROA
39.2%
Interest coverage
over 100
Debt ≤ 1 year
€47,992
Debt > 1 year
€27,875
Income taxes
€19,072

Investments

fixed assets acquired
Item31-03-2025
Tangible fixed assets€60,449
Depreciation and write-downs of the year€3,510

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 43 lines
Balance sheet Code2025
Assets
Total assets20/58€129,650
Fixed assets21/28€56,939
Tangible fixed assets22/27€56,939
Plant, machinery and equipment23€4,161
Furniture and vehicles24€12,406
Leasing and similar rights25€37,328
Other tangible fixed assets26€3,043
Current assets29/58€72,712
Amounts receivable within one year40/41€67,168
Trade receivables40€55,703
Other amounts receivable41€11,465
Cash at bank and in hand54/58€3,065
Deferred charges and accrued income490/1€2,478
Equity and liabilities
Total equity and liabilities10/49€129,650
Equity10/15€53,784
Contributions10/11€3,000
Reserves13€50,784
Distributable reserves133€50,784
Amounts payable17/49€75,867
Amounts payable after more than one year17€27,875
Financial debts170/4€27,875
Amounts payable within one year42/48€47,992
Current portion of amounts payable after more than one year42€6,981
Trade debts44€12,046
Suppliers440/4€12,046
Taxes, remuneration and social security45€19,452
Taxes450/3€19,452
Other amounts payable47/48€9,513
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,510
Other operating charges640/8€1,015
Gross operating margin9900€74,804
Operating profit (loss)9901€70,279
Financial income75/76B€217
Recurring financial income75€217
Financial charges65/66B€640
Recurring financial charges65€640
Profit (loss) for the period before taxes9903€69,855
Income taxes67/77€19,072
Profit (loss) for the period9904€50,784
Profit (loss) for the period to be appropriated9905€50,784
Appropriation of the result
Profit (loss) to be appropriated9906€50,784
Transfer to equity691/2€50,784
To other reserves6921€50,784

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 28-10-2025.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,510
Other operating charges640/8€1,015
Gross operating margin9900€74,804
Operating profit (loss)9901€70,279
Financial income75/76B€217
Recurring financial income75€217
Financial charges65/66B€640
Recurring financial charges65€640
Profit (loss) for the period before taxes9903€69,855
Income taxes67/77€19,072
Profit (loss) for the period9904€50,784
Profit (loss) for the period to be appropriated9905€50,784
Line2025
Assets
Total assets20/58€129,650
Fixed assets21/28€56,939
Tangible fixed assets22/27€56,939
Plant, machinery and equipment23€4,161
Furniture and vehicles24€12,406
Leasing and similar rights25€37,328
Other tangible fixed assets26€3,043
Current assets29/58€72,712
Amounts receivable within one year40/41€67,168
Trade receivables40€55,703
Other amounts receivable41€11,465
Cash at bank and in hand54/58€3,065
Deferred charges and accrued income490/1€2,478
Equity and liabilities
Total equity and liabilities10/49€129,650
Equity10/15€53,784
Contributions10/11€3,000
Reserves13€50,784
Distributable reserves133€50,784
Amounts payable17/49€75,867
Amounts payable after more than one year17€27,875
Financial debts170/4€27,875
Amounts payable within one year42/48€47,992
Current portion of amounts payable after more than one year42€6,981
Trade debts44€12,046
Suppliers440/4€12,046
Taxes, remuneration and social security45€19,452
Taxes450/3€19,452
Other amounts payable47/48€9,513
Line2025
Profit (loss) for the period9904€50,784
+ Depreciation and write-downs630€3,510
Operating cash flow (approximation)€54,294

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as dlmtechnics has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

The bankruptcy probability of dlmtechnics itself is higher: 3.1% within 12 months. It rests on far more data about dlmtechnics than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for dlmtechnics. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-03-2025 micro format 28-10-2025 2025-00551274 PDF

Next steps