Skip to content

DK INSTITUT

Active
Private limited companyfounded 2023active for 3 yearsLambroekstraat 5, 1831 Machelen (Brab.), BelgiumKBO/BCE: BE 0803.619.759

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 18-12-2025 PDF all 2 filings

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €43,000
Estimated: probably between €31,000 and €110,000
Total assets
€67,165▲ 163%
2023 · €25,517
Net result
-€204▲ 98.3%
2023 · -€12,380
Working capital
-€63,640▼ 140%
2023 · -€26,517
Multi-year overview
2023 to 2024, 2 financial years
Operating result
€2,295
2024
20232024
Net result
-€204
▲ 98.3% 2024
middle half of the sector
20232024
Equity
-€7,585
▼ 2.8% 2024
lowest quarter of the sector
20232024
Total assets
€67,165
▲ 163% 2024
middle half of the sector
20232024
Debt
€74,750
▲ 127% 2024
20232024
Working capital
-€63,640
▼ 140% 2024
lowest quarter of the sector
20232024
Solvency
-11.3%
▲ 17.6pp 2024
middle half of the sector
20232024
Current ratio
0.15
▼ 0.05 2024
lowest quarter of the sector
20232024
Return on assets (ROA)
-0.3%
▲ 48.2pp 2024
middle half of the sector
20232024
Staff (FTE)
0.3
2024
20232024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result-€11,720-€2,295
Net result-€12,380below the sector's middle half--€204within the sector's middle half▲ 98.3%
Equity-€7,380below the sector's middle half--€7,585below the sector's middle half▼ 2.8%
Total assets€25,517within the sector's middle half-€67,165within the sector's middle half▲ 163%
Debt€32,897-€74,750▲ 127%
Working capital-€26,517below the sector's middle half--€63,640below the sector's middle half▼ 140%
Solvency-28.9%below the sector's middle half--11.3%within the sector's middle half▲ 17.6pp
Current ratio0.19below the sector's middle half-0.15below the sector's middle half▼ 0.05
Return on assets (ROA)-48.5%below the sector's middle half--0.3%within the sector's middle half▲ 48.2pp
Staff (FTE)0.3
above within below The sector band is the middle half of the companies in Personal service activities (NACE 96). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is a profit of €2,295, after a loss of €11,720 in 2023.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €67,165
Fixed assets €56,055 ▲ 193%
Current assets €11,110 ▲ 74.1%
Equity and liabilities
Equity-€7,585
Debt€74,750
Equity is negative. Debt (€74,750) exceeds the balance-sheet total (€67,165).
Key figures and ratios
2024 value · change against 2023
EBITDA
€8,288▲
2023 · -€11,445
Cash flow
€5,789▲
2023 · -€12,106
Quick ratio
0.13▲
2023 · 0.13
Interest coverage
3.32▲
2023 · -17.31
Debt ≤ 1 year
€74,750▲
2023 · €32,897
Staff costs
€1,363
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2024
Average over the year, in full-time equivalents0.3
Joined1
Left1

Source: social balance sheet in the 2024 annual accounts

Investments

fixed assets acquired
Item20232024
Tangible fixed assets€15,406€32,263
Financial fixed assets€4,005€10,650
Depreciation and write-downs of the year€274€5,994

Source: notes to the 2023 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet Code20232024
Assets
Total assets20/58€25,517€67,165▲
Fixed assets21/28€19,136€56,055▲
Tangible fixed assets22/27€15,131€41,400▲
Furniture and vehicles24€11,223€30,557▲
Other tangible fixed assets26€3,908€10,843▲
Financial fixed assets28€4,005€14,655▲
Current assets29/58€6,380€11,110▲
Stocks and contracts in progress3€2,076€1,092▼
Stocks30/36€2,076€1,092▼
Amounts receivable within one year40/41€785€3,849▲
Trade receivables40-€3,661
Other amounts receivable41€785€188▼
Cash at bank and in hand54/58€3,520€5,225▲
Deferred charges and accrued income490/1-€944
Equity and liabilities
Total equity and liabilities10/49€25,517€67,165▲
Equity10/15-€7,380-€7,585▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€12,380-€12,585▼
Amounts payable17/49€32,897€74,750▲
Amounts payable within one year42/48€32,897€74,750▲
Trade debts44€241€634▲
Suppliers440/4€241€634▲
Advances received on contracts in progress46-€4,430
Taxes, remuneration and social security45-€4,941
Taxes450/3-€4,941
Other amounts payable47/48€32,656€64,745▲
Income statement Code20232024
Remuneration, social security and pensions62-€1,363
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€274€5,994▲
Gross operating margin9900-€11,445€9,652▲
Operating profit (loss)9901-€11,720€2,295▲
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€661€2,499▲
Recurring financial charges65€661€2,499▲
Profit (loss) for the period before taxes9903-€12,380-€204▲
Profit (loss) for the period9904-€12,380-€204▲
Profit (loss) for the period to be appropriated9905-€12,380-€204▲
Appropriation of the result
Profit (loss) to be appropriated9906-€12,380-€12,585▼
Profit (loss) brought forward from the previous period14P--€12,380

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 18-12-2025.

Line20232024Change
Remuneration, social security and pensions62-€1,363-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€274€5,994▲ 22×
Gross operating margin9900-€11,445€9,652-
Operating profit (loss)9901-€11,720€2,295-
Financial income75/76B€1--
Recurring financial income75€1--
Financial charges65/66B€661€2,499▲ 278%
Recurring financial charges65€661€2,499▲ 278%
Profit (loss) for the period before taxes9903-€12,380-€204▲ 98.3%
Profit (loss) for the period9904-€12,380-€204▲ 98.3%
Profit (loss) for the period to be appropriated9905-€12,380-€204▲ 98.3%
Line20232024Change
Assets
Total assets20/58€25,517€67,165▲ 163%
Fixed assets21/28€19,136€56,055▲ 193%
Tangible fixed assets22/27€15,131€41,400▲ 174%
Furniture and vehicles24€11,223€30,557▲ 172%
Other tangible fixed assets26€3,908€10,843▲ 177%
Financial fixed assets28€4,005€14,655▲ 266%
Current assets29/58€6,380€11,110▲ 74.1%
Stocks and contracts in progress3€2,076€1,092▼ 47.4%
Stocks30/36€2,076€1,092▼ 47.4%
Amounts receivable within one year40/41€785€3,849▲ 390%
Trade receivables40-€3,661-
Other amounts receivable41€785€188▼ 76.1%
Cash at bank and in hand54/58€3,520€5,225▲ 48.4%
Deferred charges and accrued income490/1-€944-
Equity and liabilities
Total equity and liabilities10/49€25,517€67,165▲ 163%
Equity10/15-€7,380-€7,585▼ 2.8%
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€12,380-€12,585▼ 1.7%
Amounts payable17/49€32,897€74,750▲ 127%
Amounts payable within one year42/48€32,897€74,750▲ 127%
Trade debts44€241€634▲ 163%
Suppliers440/4€241€634▲ 163%
Advances received on contracts in progress46-€4,430-
Taxes, remuneration and social security45-€4,941-
Taxes450/3-€4,941-
Other amounts payable47/48€32,656€64,745▲ 98.3%
Line20232024Change
Profit (loss) for the period9904-€12,380-€204▲ 98.3%
+ Depreciation and write-downs630€274€5,994▲ 22×
Operating cash flow (approximation)-€12,106€5,789-
Investment in fixed assets (approximation)--€42,913-
Change in cash-€1,705-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,555 companies had the same profile as DK INSTITUT has now. Two years later, 91.6% were still going and 4.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
91.6% was still going
3.6% stopped otherwise
4.6% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DK INSTITUT itself is higher: 6.7% within 12 months. It rests on far more data about DK INSTITUT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,555 companies, not a prediction for DK INSTITUT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 18-12-2025 2025-00585834 PDF
31-12-2023 micro format 30-09-2024 2024-00481258 PDF

Next steps