Skip to content

DIVA MODE

Active
Private limited companyfounded 2022active for 4 yearsBrabantstraat 169, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0787.649.896

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00465581.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 3 filings

Turnover
≈ €350,000
Estimated: probably between €180,000 and €820,000
Total assets
€77,672▼ 38.1%
2024 · €125,518
Net result
-€5,773▼ 2,001%
2024 · -€275
Working capital
€16,597
2024 · -€1,809
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a loss of €3,705, after a profit of €3,021 in 2024. It is the lowest result since 2023.

Operating result-€3,705 2025 Net result-€5,773 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€32,304-€3,021▼ 90.6%-€3,705
Net result€23,308within the sector's middle half--€275within the sector's middle half-€5,773below the sector's middle half▼ 2,001%
Equity€28,308within the sector's middle half-€28,033within the sector's middle half▼ 1.0%€22,260within the sector's middle half▼ 20.6%
Total assets€112,272within the sector's middle half-€125,518within the sector's middle half▲ 11.8%€77,672within the sector's middle half▼ 38.1%
Debt€83,965-€97,486▲ 16.1%€55,412▼ 43.2%
Working capital-€20,232below the sector's middle half--€1,809within the sector's middle half▲ 91.1%€16,597within the sector's middle half
Solvency25.2%within the sector's middle half-22.3%within the sector's middle half▼ 2.9pp28.7%within the sector's middle half▲ 6.3pp
Current ratio0.75below the sector's middle half-0.98within the sector's middle half▲ 0.241.30within the sector's middle half▲ 0.32
Return on assets (ROA)20.8%above the sector's middle half--0.2%within the sector's middle half▼ 21.0pp-7.4%below the sector's middle half▼ 7.2pp
Staff (FTE)0.6-1.6▲ 167%
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €77,672
Fixed assets €5,663 ▼ 81.0%
Current assets €72,009 ▼ 24.7%
Equity and liabilities €77,672
Equity €22,260 ▼ 20.6%
Debt €55,412 ▼ 43.2%
Debt's share of the balance-sheet total falls from 77.7% to 71.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,474▼
2024 · €27,799
Cash flow
€18,406▼
2024 · €24,503
Quick ratio
0.97▲
2024 · 0.86
Debt to equity
2.49▼
2024 · 3.48
ROE
-25.9%▼
2024 · -1.0%
Interest coverage
38.38▲
2024 · 29.09
Debt ≤ 1 year
€55,412▼
2024 · €97,486
Income taxes
€1,534▼
2024 · €2,341
Staff costs
€51,350▲
2024 · €42,538
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202331-12-2024
Average over the year, in full-time equivalents0.51.6

Source: social balance sheet in the 2023 to 2024 annual accounts

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€75,934€1,580-
Depreciation and write-downs of the year€22,895€24,778€24,178

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as DIVA MODE: agents in the wholesale of textiles, clothing, fur, footwear and leather goods (NACE 46160). They are comparable in size and age: total assets between €56,800 and €127,000, founded between 2020 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DIVA MODE Schaarbeek2022€77,672€22,260€75,703-€5,7732025
DC FASTFOOD Sint-Jans-Molenbeek2022€56,814€6,407€79,738-€16,2442025
ND'S Concept Antwerpen2020€71,707€32,457€93,799€12,7142025
DEPECO Zulte2020€63,716€30,000€77,609€50,6342025
DRIEZEN FASHION AGENCY Hamont-Achel2022€127,219€56,112€78,016€44,4022025
HV-VISION Pecq2020€64,374€46,466€59,994€43,4662025
TiKiT Edegem2020€86,361€72,277€70,887€43,5032025

They were chosen from the 690 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,271 companies had the same profile as DIVA MODE has now. Two years later, 4.1% had gone bankrupt and 93.5% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DIVA MODE itself: 2.0% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,271 companies, not a prediction for DIVA MODE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€125,518€77,672▼
Fixed assets21/28€29,841€5,663▼
Tangible fixed assets22/27€29,841€5,663▼
Furniture and vehicles24€27,390€3,846▼
Other tangible fixed assets26€2,451€1,817▼
Current assets29/58€95,677€72,009▼
Stocks and contracts in progress3€12,297€18,321▲
Stocks30/36€12,297€18,321▲
Amounts receivable within one year40/41€67,473€35,917▼
Trade receivables40€67,473€35,864▼
Other amounts receivable41-€52
Cash at bank and in hand54/58€14,519€15,649▲
Deferred charges and accrued income490/1€1,388€2,123▲
Equity and liabilities
Total equity and liabilities10/49€125,518€77,672▼
Equity10/15€28,033€22,260▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€23,033€17,260▼
Amounts payable17/49€97,486€55,412▼
Amounts payable within one year42/48€97,486€55,412▼
Trade debts44€75,124€31,021▼
Suppliers440/4€75,124€31,021▼
Taxes, remuneration and social security45€22,361€24,391▲
Taxes450/3€14,190€16,573▲
Remuneration and social security454/9€8,172€7,818▼
Income statement Code20242025
Remuneration, social security and pensions62€42,538€51,350▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,778€24,178▼
Other operating charges640/8€3,153€3,779▲
Non-recurring operating charges66A€200€100▼
Gross operating margin9900€73,690€75,703▲
Operating profit (loss)9901€3,021-€3,705▼
Financial charges65/66B€956€534▼
Recurring financial charges65€956€534▼
Profit (loss) for the period before taxes9903€2,066-€4,238▼
Income taxes67/77€2,341€1,534▼
Profit (loss) for the period9904-€275-€5,773▼
Profit (loss) for the period to be appropriated9905-€275-€5,773▼
Appropriation of the result
Profit (loss) to be appropriated9906€23,033€17,260▼
Profit (loss) brought forward from the previous period14P€23,308€23,033▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Remuneration, social security and pensions62€10,490€42,538€51,350▲ 20.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,895€24,778€24,178▼ 2.4%
Other operating charges640/8€5,075€3,153€3,779▲ 19.9%
Non-recurring operating charges66A€400€200€100▼ 50.0%
Gross operating margin9900€71,164€73,690€75,703▲ 2.7%
Operating profit (loss)9901€32,304€3,021-€3,705-
Financial charges65/66B€787€956€534▼ 44.2%
Recurring financial charges65€787€956€534▼ 44.2%
Profit (loss) for the period before taxes9903€31,517€2,066-€4,238-
Income taxes67/77€8,210€2,341€1,534▼ 34.4%
Profit (loss) for the period9904€23,308-€275-€5,773▼ 2,001%
Profit (loss) for the period to be appropriated9905€23,308-€275-€5,773▼ 2,001%
Line202320242025Change
Assets
Total assets20/58€112,272€125,518€77,672▼ 38.1%
Fixed assets21/28€53,039€29,841€5,663▼ 81.0%
Tangible fixed assets22/27€53,039€29,841€5,663▼ 81.0%
Furniture and vehicles24€51,839€27,390€3,846▼ 86.0%
Other tangible fixed assets26€1,200€2,451€1,817▼ 25.8%
Current assets29/58€59,233€95,677€72,009▼ 24.7%
Stocks and contracts in progress3€1,038€12,297€18,321▲ 49.0%
Stocks30/36€1,038€12,297€18,321▲ 49.0%
Amounts receivable within one year40/41-€67,473€35,917▼ 46.8%
Trade receivables40-€67,473€35,864▼ 46.8%
Other amounts receivable41--€52-
Cash at bank and in hand54/58€56,862€14,519€15,649▲ 7.8%
Deferred charges and accrued income490/1€1,333€1,388€2,123▲ 53.0%
Equity and liabilities
Total equity and liabilities10/49€112,272€125,518€77,672▼ 38.1%
Equity10/15€28,308€28,033€22,260▼ 20.6%
Contributions10/11€5,000€5,000€5,000=
Profit (loss) carried forward14€23,308€23,033€17,260▼ 25.1%
Amounts payable17/49€83,965€97,486€55,412▼ 43.2%
Amounts payable within one year42/48€79,465€97,486€55,412▼ 43.2%
Trade debts44€48,404€75,124€31,021▼ 58.7%
Suppliers440/4€48,404€75,124€31,021▼ 58.7%
Taxes, remuneration and social security45€31,061€22,361€24,391▲ 9.1%
Taxes450/3€26,742€14,190€16,573▲ 16.8%
Remuneration and social security454/9€4,318€8,172€7,818▼ 4.3%
Accrued charges and deferred income492/3€4,500---
Line202320242025Change
Profit (loss) for the period9904€23,308-€275-€5,773▼ 2,001%
+ Depreciation and write-downs630€22,895€24,778€24,178▼ 2.4%
Operating cash flow (approximation)€46,202€24,503€18,406▼ 24.9%
Investment in fixed assets (approximation)--€1,580€0-
Change in cash--€42,343€1,130-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00465581 NBB
31-12-2024 micro format 30-09-2025 2025-00526885 PDF
31-12-2023 micro format 29-07-2024 2024-00300126 PDF

Next steps