Skip to content

DITJES & DATJES

Active
Private limited companyfounded 2021active for 5 yearsPannenstraat 280, 8301 Knokke-Heist, BelgiumKBO/BCE: BE 0767.926.432

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-07-2026 at the NBB all 4 filings

Turnover
≈ €330,000
Estimated: probably between €220,000 and €550,000
Total assets
€138,916▲ 145%
2024 · €56,602
Net result
€58,541▲ 106%
2024 · €28,484
Working capital
€75,934▲ 239%
2024 · €22,396
Multi-year overview
2022 to 2025, 4 financial years
Operating result
€80,652
▲ 124% 2025
20222025
Net result
€58,541
▲ 106% 2025
highest quarter of the sector
20222025
Equity
€83,362
▲ 172% 2025
middle half of the sector
20222025
Total assets
€138,916
▲ 145% 2025
middle half of the sector
20222025
Debt
€55,554
▲ 114% 2025
20222025
Working capital
€75,934
▲ 239% 2025
middle half of the sector
20222025
Solvency
60.0%
▲ 5.9pp 2025
middle half of the sector
20222025
Current ratio
2.37
▲ 0.50 2025
middle half of the sector
20222025
Return on assets (ROA)
42.1%
▼ 8.2pp 2025
highest quarter of the sector
20222025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€13,049-€2,763▼ 78.8%€35,949▲ 13×€80,652▲ 124%
Net result€10,191within the sector's middle half-€1,437within the sector's middle half▼ 85.9%€28,484above the sector's middle half▲ 20×€58,541above the sector's middle half▲ 106%
Equity€6,591below the sector's middle half-€8,028below the sector's middle half▲ 21.8%€30,653within the sector's middle half▲ 282%€83,362within the sector's middle half▲ 172%
Total assets€36,181below the sector's middle half-€24,101below the sector's middle half▼ 33.4%€56,602below the sector's middle half▲ 135%€138,916within the sector's middle half▲ 145%
Debt€29,590-€16,074▼ 45.7%€25,948▲ 61.4%€55,554▲ 114%
Working capital-€5,728below the sector's middle half--€3,203below the sector's middle half▲ 44.1%€22,396within the sector's middle half€75,934within the sector's middle half▲ 239%
Solvency18.2%below the sector's middle half-33.3%within the sector's middle half▲ 15.1pp54.2%within the sector's middle half▲ 20.8pp60.0%within the sector's middle half▲ 5.9pp
Current ratio0.76below the sector's middle half-0.79below the sector's middle half▲ 0.031.86within the sector's middle half▲ 1.072.37within the sector's middle half▲ 0.50
Return on assets (ROA)28.2%above the sector's middle half-6.0%within the sector's middle half▼ 22.2pp50.3%above the sector's middle half▲ 44.4pp42.1%above the sector's middle half▼ 8.2pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is 124% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €138,916
Fixed assets €7,428 ▼ 10.0%
Current assets €131,488 ▲ 172%
Equity and liabilities €138,916
Equity €83,362 ▲ 172%
Debt €55,554 ▲ 114%
Debt's share of the balance-sheet total falls from 45.8% to 40.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€82,832▲
2024 · €37,810
Cash flow
€60,721▲
2024 · €30,346
Debt to equity
0.67▼
2024 · 0.85
ROE
70.2%▼
2024 · 92.9%
Interest coverage
over 100▲
2024 · 45.97
Debt ≤ 1 year
€55,554▲
2024 · €25,948
Income taxes
€21,901▲
2024 · €6,693
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€22,923-€5,819€4,563
Depreciation and write-downs of the year€5,681€6,190€1,861€2,180

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€56,602€138,916▲
Fixed assets21/28€8,257€7,428▼
Tangible fixed assets22/27€8,257€7,428▼
Plant, machinery and equipment23-€1,585
Furniture and vehicles24€8,257€5,843▼
Current assets29/58€48,345€131,488▲
Amounts receivable within one year40/41€9,557€4,458▼
Trade receivables40€8,824€4,445▼
Other amounts receivable41€733€14▼
Cash at bank and in hand54/58€36,648€125,836▲
Deferred charges and accrued income490/1€2,140€1,193▼
Equity and liabilities
Total equity and liabilities10/49€56,602€138,916▲
Equity10/15€30,653€83,362▲
Contributions10/11€3,000€3,000=
Reserves13-€58,500
Distributable reserves133-€58,500
Profit (loss) carried forward14€27,653€21,862▼
Amounts payable17/49€25,948€55,554▲
Amounts payable within one year42/48€25,948€55,554▲
Current portion of amounts payable after more than one year42€863-
Trade debts44€13,385€15,600▲
Suppliers440/4€13,385€15,600▲
Taxes, remuneration and social security45€7,842€31,220▲
Taxes450/3€7,842€31,220▲
Other amounts payable47/48€3,859€8,734▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,861€2,180▲
Other operating charges640/8€8,369€3,964▼
Gross operating margin9900€46,179€86,796▲
Operating profit (loss)9901€35,949€80,652▲
Financial income75/76B€51€141▲
Recurring financial income75€51€141▲
Financial charges65/66B€823€350▼
Recurring financial charges65€823€350▼
Profit (loss) for the period before taxes9903€35,177€80,443▲
Income taxes67/77€6,693€21,901▲
Profit (loss) for the period9904€28,484€58,541▲
Profit (loss) for the period to be appropriated9905€28,484€58,541▲
Appropriation of the result
Profit (loss) to be appropriated9906€33,512€86,195▲
Profit (loss) brought forward from the previous period14P€5,028€27,653▲
Transfer to equity691/2-€58,500
To other reserves6921-€58,500
Profit to be distributed694/7€5,859€5,833▼
Return on contributions (dividend)694€2,859€833▼
Directors or managers695€3,000€5,000▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,681€6,190€1,861€2,180▲ 17.1%
Other operating charges640/8€1,362€1,997€8,369€3,964▼ 52.6%
Gross operating margin9900€20,092€10,949€46,179€86,796▲ 88.0%
Operating profit (loss)9901€13,049€2,763€35,949€80,652▲ 124%
Financial income75/76B€21€147€51€141▲ 177%
Recurring financial income75€21€147€51€141▲ 177%
Financial charges65/66B€724€328€823€350▼ 57.4%
Recurring financial charges65€724€328€823€350▼ 57.4%
Profit (loss) for the period before taxes9903€12,346€2,582€35,177€80,443▲ 129%
Income taxes67/77€2,155€1,145€6,693€21,901▲ 227%
Profit (loss) for the period9904€10,191€1,437€28,484€58,541▲ 106%
Profit (loss) for the period to be appropriated9905€10,191€1,437€28,484€58,541▲ 106%
Line2022202320242025Change
Assets
Total assets20/58€36,181€24,101€56,602€138,916▲ 145%
Fixed assets21/28€18,283€12,094€8,257€7,428▼ 10.0%
Tangible fixed assets22/27€18,283€12,094€8,257€7,428▼ 10.0%
Plant, machinery and equipment23---€1,585-
Furniture and vehicles24€18,283€12,094€8,257€5,843▼ 29.2%
Current assets29/58€17,898€12,008€48,345€131,488▲ 172%
Amounts receivable within one year40/41€7,446€6,387€9,557€4,458▼ 53.3%
Trade receivables40€6,310€6,387€8,824€4,445▼ 49.6%
Other amounts receivable41€1,136-€733€14▼ 98.2%
Cash at bank and in hand54/58€8,597€5,301€36,648€125,836▲ 243%
Deferred charges and accrued income490/1€1,854€320€2,140€1,193▼ 44.2%
Equity and liabilities
Total equity and liabilities10/49€36,181€24,101€56,602€138,916▲ 145%
Equity10/15€6,591€8,028€30,653€83,362▲ 172%
Contributions10/11€3,000€3,000€3,000€3,000=
Reserves13---€58,500-
Distributable reserves133---€58,500-
Profit (loss) carried forward14€3,591€5,028€27,653€21,862▼ 20.9%
Amounts payable17/49€29,590€16,074€25,948€55,554▲ 114%
Amounts payable after more than one year17€5,965€863---
Financial debts170/4€5,965€863---
Amounts payable within one year42/48€23,626€15,211€25,948€55,554▲ 114%
Current portion of amounts payable after more than one year42€4,979€5,102€863--
Trade debts44€9,901€2,167€13,385€15,600▲ 16.5%
Suppliers440/4€9,901€2,167€13,385€15,600▲ 16.5%
Taxes, remuneration and social security45€3,723€6,935€7,842€31,220▲ 298%
Taxes450/3€2,383€5,595€7,842€31,220▲ 298%
Remuneration and social security454/9€1,340€1,340---
Other amounts payable47/48€5,024€1,007€3,859€8,734▲ 126%
Line2022202320242025Change
Profit (loss) for the period9904€10,191€1,437€28,484€58,541▲ 106%
+ Depreciation and write-downs630€5,681€6,190€1,861€2,180▲ 17.1%
Operating cash flow (approximation)€15,872€7,627€30,346€60,721▲ 100%
Investment in fixed assets (approximation)-€0€1,976-€1,351-
Change in cash--€3,297€31,348€89,188▲ 185%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 26,972 companies had the same profile as DITJES & DATJES has now. Two years later, 94.9% were still going and 1.6% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
94.9% was still going
3.4% stopped otherwise
1.6% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of DITJES & DATJES itself is lower: 0.1% within 12 months. It rests on far more data about DITJES & DATJES than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for DITJES & DATJES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 17-07-2026 2026-00311595 PDF
31-12-2024 micro format 30-07-2025 2025-00354164 PDF
31-12-2023 micro format 23-07-2024 2024-00272337 PDF
31-12-2022 micro format 29-07-2023 2023-00311885 PDF

Next steps