DISTRIPLEX
Annual accounts 2020
financial year from 01-01-2019 to 31-03-2020, 15 months, micro format, filed on 16-11-2020, 16 days lateMoney flows
no detail for 2020Balance sheet
balance sheet total €199,529 on 31-03-2020in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 202015 months | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
199,529 | 190,758 | 126,294 | 175,191 | 263,304 | 270,451 | 190,826 | 188,792 | 196,560 | 191,964 | 161,129 | 138,164 | 129,983 | 117,188 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | 2,972 | 5,945 | 8,917 | |
21/28 |
5,529 | 13,027 | 15,609 | 22,700 | 34,071 | 45,632 | 14,292 | 30,359 | 32,609 | 52,883 | 52,858 | 43,540 | 39,916 | 51,328 | |
21 |
3,166 | 4,509 | - | 0 | 2,481 | 4,963 | 7,444 | 9,926 | - | - | - | - | - | - | |
22/27 |
621 | 6,776 | 13,867 | 20,958 | 29,848 | 38,927 | 5,156 | 18,741 | 30,917 | 51,191 | 52,858 | 40,567 | 33,971 | 42,031 | |
23 |
- | - | - | - | - | - | - | - | 125 | 251 | 376 | - | - | 349 | |
24 |
621 | 6,776 | 13,867 | 20,958 | 29,848 | 38,927 | 5,156 | 18,741 | 30,792 | 50,940 | 52,482 | 40,567 | 33,971 | 41,683 | |
28 |
1,742 | 1,742 | 1,742 | 1,742 | 1,742 | 1,742 | 1,692 | 1,692 | 1,692 | 1,692 | - | - | - | 379 | |
29/58 |
193,999 | 177,731 | 110,685 | 152,491 | 229,233 | 224,819 | 176,533 | 158,433 | 163,951 | 139,082 | 108,271 | 94,625 | 90,067 | 65,860 | |
29 |
1,680 | 2,302 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
1,680 | 2,302 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
2,000 | 86,815 | 1,892 | 1,824 | 26,351 | 25,951 | 25,951 | 18,751 | - | - | - | - | - | 1,886 | |
30/36 |
2,000 | 86,815 | 1,892 | 1,824 | 26,351 | 25,951 | 25,951 | 18,751 | - | - | - | - | - | 1,886 | |
40/41 |
178,028 | 84,509 | 103,879 | 143,402 | 198,848 | 197,449 | 149,620 | 134,017 | 133,604 | 105,367 | 82,160 | 76,992 | 55,244 | 49,527 | |
40 |
178,028 | 35,030 | 62,341 | 101,248 | 166,303 | 161,063 | 123,460 | 96,222 | 104,242 | 104,469 | 73,262 | 67,179 | 50,377 | 48,973 | |
41 |
- | 49,479 | 41,539 | 42,153 | 32,545 | 36,385 | 26,160 | 37,795 | 29,361 | 898 | 8,897 | 9,813 | 4,866 | 554 | |
54/58 |
12,013 | 3,581 | 4,369 | 7,266 | 4,033 | 1,070 | 899 | 5,522 | 30,287 | 33,467 | 25,526 | 17,633 | 34,720 | 14,447 | |
490/1 |
278 | 524 | 544 | - | - | 349 | 63 | 143 | 60 | 248 | 585 | - | 103 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
199,529 | 190,758 | 126,294 | 175,191 | 263,304 | 270,451 | 190,826 | 188,792 | 196,560 | 191,964 | 161,129 | 138,164 | 129,983 | 117,188 | |
10/15 |
-13,705 | -57,774 | -4,571 | -5,606 | 8,657 | 10,154 | -14,669 | -44,995 | 14,240 | 5,361 | -25,354 | -37,707 | -41,063 | -74,168 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
14 |
-34,156 | -78,225 | -25,022 | -26,057 | -11,795 | -10,298 | -35,120 | -65,446 | -6,212 | -15,090 | -45,805 | -58,158 | -61,514 | -94,620 | |
17/49 |
213,234 | 248,532 | 130,865 | 180,797 | 254,647 | 260,297 | 205,495 | 233,787 | 182,320 | 186,603 | 186,483 | 175,871 | 171,045 | 191,356 | |
17 |
34,892 | 71,652 | 25,004 | 41,246 | 21,232 | 33,010 | 22,994 | 41,743 | 42,029 | 27,663 | 39,373 | 26,873 | 22,321 | 29,260 | |
170/4 |
34,892 | 71,652 | 25,004 | 41,246 | 21,232 | 33,010 | 22,994 | 41,743 | 42,029 | 27,663 | 39,373 | 26,873 | 22,321 | 29,260 | |
42/48 |
178,342 | 176,879 | 105,861 | 139,551 | 233,415 | 227,287 | 182,501 | 192,044 | 140,291 | 157,940 | 147,110 | 148,998 | 143,645 | 159,104 | |
42 |
16,204 | 30,727 | 15,372 | 20,413 | 11,778 | 17,680 | 18,749 | 28,458 | 21,795 | 11,710 | 11,164 | 9,917 | 6,939 | 6,604 | |
43 |
- | 7,623 | 41,690 | 40,876 | - | 42,854 | 42,768 | 38,369 | 7,333 | 15,877 | 1,750 | 12,833 | - | - | |
430/8 |
- | 7,623 | 41,690 | 40,876 | - | 42,854 | 42,768 | 38,369 | 7,333 | 15,877 | 1,750 | 12,833 | - | - | |
44 |
106,702 | 115,224 | 30,006 | 57,165 | 168,292 | 155,062 | 113,103 | 118,313 | 85,817 | 112,987 | 63,560 | 34,195 | 11,993 | 15,440 | |
440/4 |
106,702 | 115,224 | 30,006 | 57,165 | 168,292 | 155,062 | 113,103 | 118,313 | 85,817 | 112,987 | 63,560 | 34,195 | 11,993 | 15,440 | |
46 |
- | - | - | - | - | 3,886 | - | 1,310 | - | - | - | - | - | - | |
45 |
33,436 | 16,603 | 17,249 | 21,079 | 3,483 | 7,788 | 7,880 | 5,594 | 24,989 | 7,919 | 14,634 | 2,341 | 13,365 | 4,359 | |
450/3 |
27,517 | 14,092 | 15,385 | 16,390 | 3,483 | 2,690 | 2,825 | 5,594 | 24,989 | 7,919 | 14,634 | 2,341 | 13,365 | 4,359 | |
454/9 |
5,920 | 2,511 | 1,865 | 4,689 | - | 5,098 | 5,056 | - | - | - | - | - | - | - | |
47/48 |
22,000 | 6,702 | 1,544 | 17 | 49,863 | 17 | - | - | 357 | 9,448 | 56,002 | 89,711 | 111,347 | 132,701 | |
492/3 |
- | - | - | - | - | - | - | - | - | 1,000 | - | - | 5,080 | 2,992 | |
| Income statement | |||||||||||||||
70 |
- | 285,063 | 523,655 | 548,553 | 325,021 | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | 5,056 | 7,372 | - | - | - | - | - | - | 292 | 554 | |
9900 |
153,227 | 26,070 | 69,694 | 92,261 | 56,484 | 70,794 | 95,921 | 2,855 | 67,588 | 76,718 | 52,587 | 31,829 | 53,263 | 11,461 | |
60/61 |
- | 358,700 | 453,961 | 456,292 | 268,537 | - | - | - | - | - | - | - | - | - | |
62 |
50,106 | 62,965 | 45,006 | 44,274 | 44,938 | 38,647 | 41,378 | 37,952 | 28,839 | - | - | - | - | - | |
630 |
2,286 | 7,952 | 7,091 | 11,371 | 11,561 | 7,048 | 16,067 | 19,579 | 17,158 | 19,974 | 19,338 | 16,895 | 15,156 | 8,288 | |
640/8 |
993 | 5,781 | 11,569 | 30,538 | 2,349 | 2,377 | 470 | 532 | 925 | 515 | 1,487 | 1,357 | 835 | 1,374 | |
66A |
49,154 | - | 546 | - | - | - | - | - | 2,855 | - | 4,889 | 976 | 379 | - | |
9901 |
50,687 | -50,629 | 5,482 | 6,078 | -2,363 | 22,722 | 38,006 | -55,207 | 20,666 | 56,228 | 31,761 | 13,576 | 37,271 | 1,799 | |
75/76B |
239 | 3,086 | 6,585 | 3,027 | 4,437 | 2,413 | 2,301 | 2,146 | 2,903 | 23 | 28 | 594 | 131 | - | |
75 |
239 | 3,086 | 6,585 | 3,027 | 4,437 | 2,413 | 2,301 | 2,146 | 2,903 | 23 | 28 | 594 | 131 | - | |
65/66B |
5,997 | 5,660 | 7,515 | 6,572 | 7,083 | 7,685 | 8,383 | 5,880 | 3,829 | 5,599 | 4,035 | 2,497 | 2,106 | 11,196 | |
65 |
5,997 | 5,660 | 7,515 | 6,572 | 7,083 | 7,685 | 8,383 | 5,880 | 3,829 | 5,599 | 4,035 | 2,497 | 2,106 | 11,196 | |
9903 |
44,929 | -53,203 | 4,553 | 2,534 | 47 | 24,823 | 31,923 | -58,941 | 16,886 | 50,652 | 22,865 | 10,697 | 35,209 | -8,844 | |
67/77 |
860 | - | 3,518 | 16,796 | 1,544 | 0 | 1,597 | 294 | 8,007 | 19,937 | 10,513 | 5,341 | 2,103 | 1,565 | |
9904 |
44,069 | -53,203 | 1,035 | -14,262 | -1,497 | 24,823 | 30,326 | -59,235 | 8,879 | 30,715 | 12,352 | 5,356 | 33,106 | -10,409 | |
9905 |
44,069 | -53,203 | 1,035 | -14,262 | -1,497 | 24,823 | 30,326 | -59,235 | 8,879 | 30,715 | 12,352 | 5,356 | 33,106 | -10,409 | |
| Appropriation of the result | |||||||||||||||
9906 |
-34,156 | -78,225 | -25,022 | -26,057 | -11,795 | -10,298 | -35,120 | -65,446 | -6,212 | -15,090 | -45,805 | -56,158 | -61,514 | -94,620 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 2,000 | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 2,000 | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | 1.8 | 1 | 1 | 1 | 1 | 1 | 1 | 0.5 | - | - | - | - | - | |
Hours worked1013 |
- | 3,064 | 1,688 | 1,728 | 1,752 | 1,668 | 1,750 | 1,736 | 940 | - | - | - | - | - | |
| Document | |||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 16-11-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 16 days after the deadline. Filed on 16 November 2020, deadline 31 October 2020 (7 months after the close on 31 March 2020, Companies Code art. 3:10). Source: NBB, 2020-70600066.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2020 | micro format | 16-11-2020 | 2020-70600066 | |
| 31-12-2018 | abbreviated format | 27-08-2019 | 2019-50800194 | |
| 31-12-2017 | abbreviated format | 19-06-2018 | 2018-19400442 | |
| 31-12-2016 | abbreviated format | 28-06-2017 | 2017-21900350 | |
| 31-12-2015 | abbreviated format | 28-06-2016 | 2016-22500266 | |
| 31-12-2014 | abbreviated format | 23-03-2015 | 2015-06700116 | |
| 31-12-2013 | abbreviated format | 16-05-2014 | 2014-12600130 | |
| 31-12-2012 | abbreviated format | 31-08-2013 | 2013-56100363 | |
| 31-12-2011 | abbreviated format | 23-08-2012 | 2012-43200202 | |
| 31-12-2010 | abbreviated format | 22-08-2011 | 2011-41400058 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-48100537 | |
| 31-12-2008 | abbreviated format | 07-10-2009 | 2009-80200052 | |
| 31-12-2007 | abbreviated format | 23-10-2008 | 2008-78800361 | |
| 31-12-2006 | abbreviated format | 29-08-2007 | 2007-62400080 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-72303205 | |
| 31-12-2004 | abbreviated format | 30-09-2005 | 2005-78604088 | |
| 31-12-2003 | abbreviated format | 16-06-2005 | 2005-27300369 | |
| 31-12-2002 | abbreviated format | 11-09-2003 | 2003-65805271 | |
| 31-12-2001 | abbreviated format | 17-09-2002 | 2002-56302070 | |
| 31-12-2000 | abbreviated format | 25-07-2001 | 2001-42405028 | |
| 31-12-1999 | abbreviated format | 22-09-2000 | 2000-58003991 | |
| 31-12-1998 | abbreviated format | 05-07-1999 | 1999-30103479 | |
| 31-12-1997 | abbreviated format | 24-06-1998 | 1998-22100767 | |
| 31-12-1996 | abbreviated format | 19-06-1997 | 1997-17801698 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 202015 months | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52,973 | -42,677 | 12,573 | 17,449 | 9,198 | 29,770 | 54,073 | -35,628 | 37,823 | 76,202 | 51,100 | 30,471 | 52,427 | 10,087 | ||
| 46,355 | -45,251 | 8,126 | -2,891 | 10,063 | 31,871 | 46,393 | -39,655 | 26,036 | 50,689 | 31,691 | 22,251 | 48,262 | -2,121 | ||
| 1,065 | 5,370 | 0 | 0 | 0 | 39,280 | 0 | 17,329 | 2,539 | 19,999 | 50,643 | 20,519 | 4,124 | 39,730 | ||
| 8,432 | -788 | -2,896 | 3,233 | 2,963 | 172 | -4,623 | -24,765 | -3,179 | 7,941 | 7,893 | -17,087 | 20,273 | - | ||
| 15,657 | 851 | 4,824 | 12,940 | -4,182 | -2,468 | -5,967 | -33,611 | 23,660 | -18,859 | -38,839 | -54,373 | -53,578 | -93,244 | ||
| - | -17.8% | 1.0% | 1.1% | -0.7% | - | - | - | - | - | - | - | - | - | ||
| -6.9% | -30.3% | -3.6% | -3.2% | 3.3% | 3.8% | -7.7% | -23.8% | 7.2% | 2.8% | -15.7% | -27.3% | -31.6% | -63.3% | ||
| 1.09 | 1.00 | 1.05 | 1.09 | 0.98 | 0.99 | 0.97 | 0.82 | 1.17 | 0.88 | 0.74 | 0.64 | 0.63 | 0.41 | ||
| 1.08 | 0.51 | 1.03 | 1.08 | 0.87 | 0.87 | 0.83 | 0.73 | 1.17 | 0.88 | 0.74 | 0.64 | 0.63 | 0.40 | ||
| - | - | - | - | 29.42 | 25.64 | - | - | 12.80 | 34.81 | - | - | - | - | ||
| - | - | - | - | -17.3% | 244.5% | - | - | 62.4% | 573.0% | - | - | - | - | ||
| 22.1% | -27.9% | 0.8% | -8.1% | -0.6% | 9.2% | 15.9% | -31.4% | 4.5% | 16.0% | 7.7% | 3.9% | 25.5% | -8.9% | ||
| - | 45 days | 43 days | 67 days | 187 days | - | - | - | - | - | - | - | - | - | ||
| - | 117 days | 24 days | 46 days | 229 days | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DISTRIPLEX
The operating result for 2020 is €50,687, against a loss of €50,629 in 2018. Comparable figures for the intervening years are unavailable.
Equity is negative. Debt (€213,234) exceeds the balance-sheet total (€199,529).