Balance sheet
Code20242025
Assets
Total assets20/58€1.74M€1.80M▲
Fixed assets21/28€984k€980k▼
Tangible fixed assets22/27€984k€980k▼
Land and buildings22€916k€916k=
Plant, machinery and equipment23€20k€16k▼
Furniture and vehicles24€24k€17k▼
Assets under construction and advance payments27€23k€31k▲
Current assets29/58€757k€817k▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€669k€598k▼
Trade receivables40€32k€143k▲
Other amounts receivable41€637k€454k▼
Cash at bank and in hand54/58€88k€219k▲
Deferred charges and accrued income490/1-€55
Equity and liabilities
Total equity and liabilities10/49€1.74M€1.80M▲
Equity10/15€1.21M€1.36M▲
Contributions10/11€335k€335k=
Capital10€335k€335k=
Issued capital100€335k€335k=
Revaluation surpluses12€837k€837k=
Reserves13€33k€33k=
Non-distributable reserves130/1€33k€33k=
Legal reserve130€33k€33k=
Profit (loss) carried forward14€235€158k▲
Provisions and deferred taxes16€137k€124k▼
Provisions for liabilities and charges160/5€137k€124k▼
Other liabilities and charges164/5€137k€124k▼
Amounts payable17/49€398k€310k▼
Amounts payable within one year42/48€398k€199k▼
Trade debts44€172k€174k▲
Suppliers440/4€172k€174k▲
Taxes, remuneration and social security45€60k€25k▼
Taxes450/3€54k€19k▼
Remuneration and social security454/9€6k€6k▲
Other amounts payable47/48€165k€0▼
Accrued charges and deferred income492/3-€110k
Income statement
Code20242025
Operating income70/76A€418k€456k▲
Turnover70€410k€455k▲
Other operating income74€8k€194▼
Operating charges60/66A€220k€245k▲
Services and other goods61€128k€156k▲
Remuneration, social security and pensions62€56k€51k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€11k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-13k€-13k=
Other operating charges640/8€38k€40k▲
Operating profit (loss)9901€198k€210k▲
Financial income75/76B€21k€9k▼
Recurring financial income75€21k€9k▼
Income from current assets751€21k€9k▼
Other financial income752/9€0€0▲
Financial charges65/66B€580€4k▲
Recurring financial charges65€580€4k▲
Other financial charges652/9€580€4k▲
Profit (loss) for the period before taxes9903€219k€216k▼
Income taxes67/77€55k€58k▲
Taxes670/3€56k€58k▲
Tax adjustments and reversals of tax provisions77€32€0▼
Profit (loss) for the period9904€163k€157k▼
Profit (loss) for the period to be appropriated9905€163k€157k▼
Appropriation of the result
Profit (loss) to be appropriated9906€165k€158k▼
Profit (loss) brought forward from the previous period14P€2k€235▼
Profit to be distributed694/7€165k€0▼
Return on contributions (dividend)694€165k€0▼
Social balance
Average headcount (FTE)90870.90.8▼