Result
Back in profit in 2023, after a loss of €37,974 in 2022.
Back in profit in 2023, after a loss of €37,974 in 2022.
Between 2019 and 2023, 47% of the full-time equivalents disappeared.
Short-term debts fell from €323,162 to €28,728.
Absorbed by MEAT INVEST INTERNATIONAL in July 2024. The last annual accounts are for financial year 2023. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €650,000. Estimated: probably between €390,000 and €1.1m.
Staff costs divided by the average number of full-time equivalents.
In 2023, 6 people joined and 19 left. Training hours in 2023: 30.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
474,347 | 721,190 | 675,354 | 835,921 | 512,967 | 436,725 | 406,453 | 452,685 | 343,802 | 440,523 | 351,457 | |
21/28 |
- | 198,597 | 254,350 | 303,573 | 326,304 | 47,938 | 114,911 | 174,273 | 246,163 | 302,535 | 267,009 | |
21 |
- | 127,402 | 169,831 | 212,259 | 254,688 | - | - | - | - | - | - | |
22/27 |
- | 71,195 | 84,520 | 91,314 | 71,617 | 47,938 | 114,911 | 174,273 | 246,163 | 302,535 | 267,009 | |
23 |
- | 41,723 | 54,280 | 51,097 | 43,383 | 25,515 | 54,626 | 82,204 | 120,827 | 95,689 | 93,419 | |
24 |
- | 668 | 2,521 | 4,407 | 6,442 | 10,365 | 12,224 | 6,173 | 10,632 | 3,893 | 6,489 | |
26 |
- | 28,804 | 27,718 | 35,811 | 21,791 | 12,058 | 48,061 | 85,896 | 114,704 | 202,953 | 167,101 | |
29/58 |
474,347 | 522,593 | 421,003 | 532,348 | 186,663 | 388,787 | 291,542 | 278,412 | 97,639 | 137,988 | 84,448 | |
3 |
- | 30,743 | 30,766 | 27,743 | 33,223 | 21,109 | 18,782 | 17,887 | 18,334 | 17,692 | 14,946 | |
30/36 |
- | 30,743 | 30,766 | 27,743 | 33,223 | 21,109 | 18,782 | 17,887 | 18,334 | 17,692 | 14,946 | |
40/41 |
474,347 | 463,887 | 366,871 | 473,907 | 135,152 | 360,542 | 265,432 | 251,404 | 76,561 | 115,215 | 65,068 | |
40 |
- | 76,230 | 98,921 | 114,022 | 120,057 | 53,386 | 75,783 | 66,768 | 28,879 | 115,215 | 65,068 | |
41 |
474,347 | 387,657 | 267,950 | 359,884 | 15,095 | 307,156 | 189,649 | 184,636 | 47,682 | - | - | |
54/58 |
- | 27,962 | 23,367 | 30,698 | 18,289 | 7,137 | 7,328 | 9,121 | 2,744 | 5,081 | 4,435 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
474,347 | 721,190 | 675,354 | 835,921 | 512,967 | 436,725 | 406,453 | 452,685 | 343,802 | 440,523 | 351,457 | |
10/15 |
445,619 | 398,028 | 436,002 | 410,868 | 313,892 | 279,741 | 188,887 | 127,242 | 69,671 | 64,265 | 46,027 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 912 | - | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 912 | - | |
14 |
377,419 | 329,828 | 367,802 | 342,668 | 245,692 | 211,541 | 120,687 | 59,042 | 1,471 | 1,353 | -15,973 | |
17/49 |
28,728 | 323,162 | 239,352 | 425,053 | 199,076 | 156,984 | 217,566 | 325,443 | 274,131 | 376,259 | 305,429 | |
42/48 |
28,728 | 323,162 | 239,352 | 425,053 | 199,076 | 156,984 | 217,566 | 325,443 | 249,589 | 376,259 | 305,365 | |
44 |
- | 202,882 | 74,376 | 287,012 | 43,717 | 76,848 | 121,977 | 203,257 | 201,856 | 107,361 | 174,256 | |
440/4 |
- | 202,882 | 74,376 | 287,012 | 43,717 | 76,848 | 121,977 | 203,257 | 201,856 | 107,361 | 174,256 | |
45 |
28,728 | 120,280 | 164,975 | 138,041 | 146,643 | 80,135 | 95,589 | 122,186 | 47,734 | 40,334 | 20,997 | |
450/3 |
28,728 | 40,706 | 66,702 | 51,820 | 54,440 | 31,429 | 52,239 | 69,730 | 6,378 | 15,123 | 9,861 | |
454/9 |
- | 79,573 | 98,274 | 86,221 | 92,203 | 48,706 | 43,350 | 52,457 | 41,355 | 25,212 | 11,136 | |
47/48 |
- | - | - | - | 8,715 | - | - | - | - | 228,564 | 110,113 | |
492/3 |
- | - | - | - | - | - | - | - | 24,542 | - | 64 | |
| Income statement | ||||||||||||
76A |
6,000 | - | - | 1,653 | 7,614 | - | - | - | 770 | - | - | |
9900 |
275,334 | 537,615 | 663,180 | 641,934 | 698,547 | 467,585 | 421,996 | 421,010 | 324,349 | 321,770 | 88,533 | |
62 |
217,371 | 512,781 | 534,274 | 467,094 | 551,676 | 283,597 | 254,557 | 247,419 | 222,802 | 194,424 | 76,443 | |
630 |
- | 67,336 | 66,900 | 72,044 | 72,205 | 71,839 | 75,140 | 82,126 | 93,441 | 105,300 | 27,933 | |
640/8 |
510 | 1,135 | 521 | 681 | 2,123 | 825 | 818 | 814 | 833 | 886 | 232 | |
66A |
470 | - | - | - | 8,350 | - | - | - | - | - | - | |
9901 |
56,983 | -43,637 | 61,485 | 102,116 | 64,193 | 111,324 | 91,481 | 90,651 | 7,273 | 21,160 | -16,074 | |
75/76B |
10,316 | 4,977 | 2,849 | 2,234 | 812 | 2,354 | 1,775 | 866 | 0 | 0 | 546 | |
75 |
10,316 | 4,977 | 2,849 | 2,234 | 812 | 2,354 | 1,775 | 866 | 0 | 0 | 546 | |
65/66B |
50 | 231 | 112 | 319 | 825 | 386 | 293 | 163 | 1,336 | 2,924 | 444 | |
65 |
50 | 231 | 112 | 319 | 825 | 386 | 293 | 163 | 1,336 | 2,924 | 444 | |
9903 |
67,249 | -38,892 | 64,222 | 104,031 | 64,180 | 113,293 | 92,964 | 91,354 | 6,707 | 18,237 | -15,972 | |
67/77 |
19,658 | -917 | 39,088 | 7,054 | 30,030 | 22,438 | 31,319 | 33,783 | 1,300 | -1 | 1 | |
9904 |
47,591 | -37,974 | 25,134 | 96,977 | 34,150 | 90,855 | 61,645 | 57,571 | 5,406 | 18,237 | -15,973 | |
9905 |
47,591 | -37,974 | 25,134 | 96,977 | 34,150 | 90,855 | 61,645 | 57,571 | 5,406 | 18,237 | -15,973 | |
| Appropriation of the result | ||||||||||||
9906 |
377,419 | 329,828 | 367,802 | 342,668 | 245,692 | 211,541 | 120,687 | 59,042 | 6,759 | 2,265 | -15,973 | |
14P |
329,828 | 367,802 | 342,668 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 5,288 | 912 | - | |
6920 |
- | - | - | - | - | - | - | - | 5,288 | 912 | - | |
| Social balance sheet | ||||||||||||
9087 |
7.9 | 13.3 | 14.8 | 13.7 | 14.9 | 7.7 | 7.1 | 7.1 | 6.9 | 5.4 | 1.5 | |
Hours worked1013 |
9,082 | 18,414 | 19,579 | 18,681 | 22,798 | 12,469 | 10,767 | 10,891 | 11,316 | 9,051 | 2,618 | |
| Document | ||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 27-06-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | abbreviated format | 27-06-2024 | 2024-00178505 | |
| 31-12-2022 | abbreviated format | 14-07-2023 | 2023-00241183 | |
| 31-12-2021 | abbreviated format | 13-07-2022 | 2022-20186360 | |
| 31-12-2020 | abbreviated format | 08-07-2021 | 2021-33200495 | |
| 31-12-2019 | abbreviated format | 10-07-2020 | 2020-29000144 | |
| 31-12-2018 | abbreviated format | 27-06-2019 | 2019-24400395 | |
| 31-12-2017 | abbreviated format | 11-07-2018 | 2018-31900271 | |
| 31-12-2016 | abbreviated format | 23-06-2017 | 2017-20800495 | |
| 31-12-2015 | abbreviated format | 17-06-2016 | 2016-19000591 | |
| 31-12-2014 | abbreviated format | 24-06-2015 | 2015-21500355 | |
| 31-12-2013 | abbreviated format | 25-06-2014 | 2014-22200500 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 23,699 | 128,385 | 174,160 | 136,398 | 183,164 | 166,621 | 172,777 | 100,714 | 126,461 | 11,859 | ||
| - | 29,362 | 92,034 | 169,020 | 106,355 | 162,694 | 136,785 | 139,697 | 98,847 | 123,538 | 11,960 | ||
| - | 11,583 | 19,176 | 49,313 | 368,722 | 4,866 | 15,778 | 10,236 | 81,918 | 140,827 | 294,942 | ||
| - | 4,595 | -7,331 | 12,409 | 11,152 | -191 | -1,794 | 6,378 | -2,337 | 646 | - | ||
| 445,619 | 199,431 | 181,652 | 107,295 | -12,413 | 231,804 | 73,976 | -47,031 | -151,950 | -238,271 | -220,917 | ||
| 93.9% | 55.2% | 64.6% | 49.2% | 61.2% | 64.1% | 46.5% | 28.1% | 20.3% | 14.6% | 13.1% | ||
| 16.51 | 1.62 | 1.76 | 1.25 | 0.94 | 2.48 | 1.34 | 0.86 | 0.39 | 0.37 | 0.28 | ||
| 16.51 | 1.52 | 1.63 | 1.19 | 0.77 | 2.34 | 1.25 | 0.80 | 0.32 | 0.32 | 0.23 | ||
| 0.06 | 0.81 | 0.55 | 1.03 | 0.63 | 0.56 | 1.15 | 2.56 | 3.93 | 5.85 | 6.64 | ||
| 10.7% | -9.5% | 5.8% | 23.6% | 10.9% | 32.5% | 32.6% | 45.2% | 7.8% | 28.4% | -34.7% | ||
| 10.0% | -5.3% | 3.7% | 11.6% | 6.7% | 20.8% | 15.2% | 12.7% | 1.6% | 4.1% | -4.5% | ||
| - | over 100 | over 100 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 13 | 18 |
| full-time | - | 8 | 12 |
| part-time | - | 5 | 6 |
| in full-time equivalents | - | 11.6 | 16.4 |
| 7.9 | 13.3 | 14.8 | |
| On a permanent contract | - | 13 | 18 |
| Joined | 6 | 6 | 6 |
| Left | 19 | 11 | 5 |
| Training hours | 30 | 505 | 336 |
Source: social balance sheet in the 2021 to 2023 annual accounts
| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | €11,583 | €19,176 |
| - | €67,336 | €66,900 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
The operating result for 2023 is a profit of €56,983, after a loss of €43,637 in 2022.
Debt's share of the balance-sheet total falls from 44.8% to 6.1%. Equity is higher and debt is lower.
Source: parent in its own accounts
The network starts from the directors of DISMAVER. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
The registered office was moved to Aalter in 2019.1 DISMAVER has filed 11 sets of annual accounts, the latest for financial year 2023.2 In 2024 the company was absorbed by merger into MEAT INVEST INTERNATIONAL.3
Articles of association, deed of 17-04-2020 (in Dutch)
DISMAVER is no longer in the KBO register. MEAT INVEST INTERNATIONAL took it over in a merger by absorption, published in the Belgian Official Gazette on 22 July 2024.
If something looks wrong or is missing, please tell us.