Skip to content

Dirk De Schepper

Active
Private limited companyfounded 2010active for 16 yearsHeirweg(STE) 168, 9190 Stekene, BelgiumKBO/BCE: BE 0828.545.492

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-05-2026 PDF all 15 filings

Turnover
≈ €130,000
Estimated: probably between €78,000 and €300,000
Total assets
€114,382▲ 5.1%
2024 · €108,811
Net result
€10,416▲ 57.7%
2024 · €6,605
Working capital
€73,538▲ 6.6%
2024 · €68,980
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 52% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€15,551 2025 Net result€10,416 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€19,767-€14,747▼ 25.4%€23,311▲ 58.1%€18,136▼ 22.2%€17,421▼ 3.9%€40,796▲ 134%€10,200▼ 75.0%€15,551▲ 52.5%
Net result€13,506-€10,430▼ 22.8%€13,837within the sector's middle half▲ 32.7%€10,150within the sector's middle half▼ 26.6%€11,493within the sector's middle half▲ 13.2%€25,879within the sector's middle half▲ 125%€6,605within the sector's middle half▼ 74.5%€10,416within the sector's middle half▲ 57.7%
Equity€39,106-€49,536▲ 26.7%€63,373within the sector's middle half▲ 27.9%€73,523within the sector's middle half▲ 16.0%€74,413within the sector's middle half▲ 1.2%€86,787within the sector's middle half▲ 16.6%€82,962within the sector's middle half▼ 4.4%€79,541within the sector's middle half▼ 4.1%
Total assets€115,289-€132,263▲ 14.7%€106,458within the sector's middle half▼ 19.5%€95,878within the sector's middle half▼ 9.9%€96,066within the sector's middle half▲ 0.2%€116,305within the sector's middle half▲ 21.1%€108,811within the sector's middle half▼ 6.4%€114,382within the sector's middle half▲ 5.1%
Debt€76,183-€82,727▲ 8.6%€43,085▼ 47.9%€22,355▼ 48.1%€21,653▼ 3.1%€29,518▲ 36.3%€25,849▼ 12.4%€34,841▲ 34.8%
Working capital€7,958-€11,254▲ 41.4%€31,757within the sector's middle half▲ 182%€45,889within the sector's middle half▲ 44.5%€51,704within the sector's middle half▲ 12.7%€65,748within the sector's middle half▲ 27.2%€68,980within the sector's middle half▲ 4.9%€73,538within the sector's middle half▲ 6.6%
Solvency33.9%-37.5%▲ 3.5pp59.5%within the sector's middle half▲ 22.1pp76.7%above the sector's middle half▲ 17.2pp77.5%above the sector's middle half▲ 0.8pp74.6%within the sector's middle half▼ 2.8pp76.2%within the sector's middle half▲ 1.6pp69.5%within the sector's middle half▼ 6.7pp
Current ratio1.14-1.22▲ 0.092.41within the sector's middle half▲ 1.184.26above the sector's middle half▲ 1.863.64within the sector's middle half▼ 0.623.23within the sector's middle half▼ 0.423.67within the sector's middle half▲ 0.443.11within the sector's middle half▼ 0.56
Return on assets (ROA)11.7%-7.9%▼ 3.8pp13.0%within the sector's middle half▲ 5.1pp10.6%within the sector's middle half▼ 2.4pp12.0%within the sector's middle half▲ 1.4pp22.3%within the sector's middle half▲ 10.3pp6.1%within the sector's middle half▼ 16.2pp9.1%within the sector's middle half▲ 3.0pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €114,382
Fixed assets €6,003 ▼ 57.1%
Current assets €108,379 ▲ 14.3%
Equity and liabilities €114,382
Equity €79,541 ▼ 4.1%
Debt €34,841 ▲ 34.8%
Debt's share of the balance-sheet total rises from 23.8% to 30.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€24,160▲
2024 · €18,857
Cash flow
€19,025▲
2024 · €15,262
Quick ratio
2.88▼
2024 · 3.24
Debt to equity
0.44▲
2024 · 0.31
ROE
13.1%▲
2024 · 8.0%
Interest coverage
over 100▲
2024 · 80.93
Debt ≤ 1 year
€34,841▲
2024 · €25,849
Income taxes
€4,965▲
2024 · €3,364
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Dirk De Schepper: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €104,000 and €127,000, founded between 2010 and 2012.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Dirk De Schepper Stekene2010€114,382€79,541€24,881€10,4162025
CASA DEL PINAR Beveren-Kruibeke-Zwijndrecht2010€103,816€69,085€25,121€7,4882025
MARVER Lievegem2012€107,032€96,157€25,967€16,8262025
ATE Security Aalter2011€120,130€64,980€22,096€15,8992025
Safety & Technical Assistance Kalmthout2010€123,366€87,241€24,374€8,9392025
ROMBICON Herselt2011€116,408€25,320€23,083€7,5512025
Landmeter Van Herwegen Hove2011€126,834€60,241€26,812€16,5882025

They were chosen from the 6,768 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as Dirk De Schepper has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of Dirk De Schepper itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for Dirk De Schepper. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2023 · 1 entry · €285 awarded · €285 paid
Schemes
1 entry · €285 · €285 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 (PDF), filed on 27-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€108,811€114,382▲
Fixed assets21/28€13,982€6,003▼
Tangible fixed assets22/27€13,982€6,003▼
Plant, machinery and equipment23€3,923€3,207▼
Furniture and vehicles24€1,987€1,051▼
Other tangible fixed assets26€8,072€1,745▼
Current assets29/58€94,829€108,379▲
Stocks and contracts in progress3€11,017€8,186▼
Stocks30/36€11,017€8,186▼
Amounts receivable within one year40/41€17,746€47,295▲
Trade receivables40€9,079€32,934▲
Other amounts receivable41€8,667€14,361▲
Cash at bank and in hand54/58€65,315€52,054▼
Deferred charges and accrued income490/1€751€844▲
Equity and liabilities
Total equity and liabilities10/49€108,811€114,382▲
Equity10/15€82,962€79,541▼
Contributions10/11€12,400€12,400=
Reserves13€68,137€64,716▼
Distributable reserves133€68,137€64,716▼
Profit (loss) carried forward14€2,425€2,425=
Amounts payable17/49€25,849€34,841▲
Amounts payable within one year42/48€25,849€34,841▲
Trade debts44€6,934€14,687▲
Suppliers440/4€6,934€14,687▲
Taxes, remuneration and social security45€6,882€792▼
Taxes450/3€6,882€792▼
Other amounts payable47/48€12,033€19,362▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,657€8,609▼
Other operating charges640/8€823€721▼
Gross operating margin9900€19,680€24,881▲
Operating profit (loss)9901€10,200€15,551▲
Financial income75/76B€2€6▲
Recurring financial income75€2€6▲
Financial charges65/66B€233€176▼
Recurring financial charges65€233€176▼
Profit (loss) for the period before taxes9903€9,969€15,381▲
Income taxes67/77€3,364€4,965▲
Profit (loss) for the period9904€6,605€10,416▲
Profit (loss) for the period to be appropriated9905€6,605€10,416▲
Appropriation of the result
Profit (loss) to be appropriated9906€9,030€12,841▲
Profit (loss) brought forward from the previous period14P€2,425€2,425=
Transfer from equity791/2€10,430€13,837▲
Transfer to equity691/2€6,605€10,416▲
To other reserves6921€6,605€10,416▲
Profit to be distributed694/7€10,430€13,837▲
Return on contributions (dividend)694€10,430€13,837▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,373€22,282€22,052€21,968€11,662€10,903€8,657€8,609▼ 0.6%
Other operating charges640/8---€906€716€3,849€823€721▼ 12.4%
Gross operating margin9900€38,044€37,734€46,066€41,010€29,799€55,548€19,680€24,881▲ 26.4%
Operating profit (loss)9901€19,767€14,747€23,311€18,136€17,421€40,796€10,200€15,551▲ 52.5%
Financial income75/76B---€2€775-€2€6▲ 200%
Recurring financial income75€6€1€6€2€775-€2€6▲ 200%
Financial charges65/66B---€634€466€314€233€176▼ 24.5%
Recurring financial charges65€568€1,006€853€634€466€314€233€176▼ 24.5%
Profit (loss) for the period before taxes9903€19,205€13,742€22,464€17,504€17,730€40,482€9,969€15,381▲ 54.3%
Income taxes67/77€5,699€3,312€8,627€7,354€6,237€14,603€3,364€4,965▲ 47.6%
Profit (loss) for the period9904€13,506€10,430€13,837€10,150€11,493€25,879€6,605€10,416▲ 57.7%
Profit (loss) for the period to be appropriated9905€13,506€10,430€13,837€10,150€11,493€25,879€6,605€10,416▲ 57.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€115,289€132,263€106,458€95,878€96,066€116,305€108,811€114,382▲ 5.1%
Fixed assets21/28€49,352€70,813€52,121€35,925€24,802€21,039€13,982€6,003▼ 57.1%
Tangible fixed assets22/27€49,352€70,813€52,121€35,925€24,802€21,039€13,982€6,003▼ 57.1%
Land and buildings22---€6,506€2,373----
Plant, machinery and equipment23---€392€641€5,325€3,923€3,207▼ 18.3%
Furniture and vehicles24---€1,975€1,063€1,315€1,987€1,051▼ 47.1%
Other tangible fixed assets26---€27,052€20,725€14,399€8,072€1,745▼ 78.4%
Current assets29/58€65,937€61,450€54,337€59,953€71,264€95,266€94,829€108,379▲ 14.3%
Stocks and contracts in progress3€7,839€8,651€4,110€4,405€13,410€16,205€11,017€8,186▼ 25.7%
Stocks30/36---€4,405€13,410€16,205€11,017€8,186▼ 25.7%
Amounts receivable within one year40/41€17,038€22,910€19,767€20,471€13,291€21,589€17,746€47,295▲ 167%
Trade receivables40---€14,527€6,126€12,806€9,079€32,934▲ 263%
Other amounts receivable41---€5,944€7,165€8,783€8,667€14,361▲ 65.7%
Cash at bank and in hand54/58€40,303€29,003€29,494€34,173€43,625€56,756€65,315€52,054▼ 20.3%
Deferred charges and accrued income490/1---€904€938€716€751€844▲ 12.4%
Equity and liabilities
Total equity and liabilities10/49€115,289€132,263€106,458€95,878€96,066€116,305€108,811€114,382▲ 5.1%
Equity10/15€39,106€49,536€63,373€73,523€74,413€86,787€82,962€79,541▼ 4.1%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€24,281€34,711€48,548€58,698€59,588€71,962€68,137€64,716▼ 5.0%
Non-distributable reserves130/1---€703€173----
Reserves not available under the articles1311---€703€173----
Distributable reserves133---€57,995€59,415€71,962€68,137€64,716▼ 5.0%
Profit (loss) carried forward14€2,425€2,425€2,425€2,425€2,425€2,425€2,425€2,425=
Amounts payable17/49€76,183€82,727€43,085€22,355€21,653€29,518€25,849€34,841▲ 34.8%
Amounts payable after more than one year17€18,204€32,531€20,505€8,291€2,093----
Financial debts170/4---€8,291€2,093----
Amounts payable within one year42/48€57,979€50,196€22,580€14,064€19,560€29,518€25,849€34,841▲ 34.8%
Current portion of amounts payable after more than one year42---€12,214€6,198€2,093---
Trade debts44€39,274€28,976€9,888€1,824€2,759€6,763€6,934€14,687▲ 112%
Suppliers440/4---€1,824€2,759€6,763€6,934€14,687▲ 112%
Taxes, remuneration and social security45-----€6,127€6,882€792▼ 88.5%
Taxes450/3-----€6,127€6,882€792▼ 88.5%
Other amounts payable47/48---€26€10,603€14,535€12,033€19,362▲ 60.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€13,506€10,430€13,837€10,150€11,493€25,879€6,605€10,416▲ 57.7%
+ Depreciation and write-downs630€16,373€22,282€22,052€21,968€11,662€10,903€8,657€8,609▼ 0.6%
Operating cash flow (approximation)€29,879€32,712€35,889€32,118€23,155€36,782€15,262€19,025▲ 24.7%
Investment in fixed assets (approximation)--€43,743-€3,360-€5,772-€539-€7,140-€1,600-€630▲ 60.6%
Change in cash--€11,300€491€4,679€9,452€13,131€8,559-€13,261-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 27-05-2026 2026-00130985 PDF
31-12-2024 micro format 21-05-2025 2025-00100962 PDF
31-12-2023 micro format 26-06-2024 2024-00183527 PDF
31-12-2022 micro format 23-06-2023 2023-00152304 PDF
31-12-2021 micro format 04-05-2022 2022-20024156 PDF
31-12-2020 micro format 12-05-2021 2021-14100516 PDF
31-12-2019 micro format 30-06-2020 2020-24500066 PDF
31-12-2018 micro format 23-07-2019 2019-38100399 PDF
31-12-2017 micro format 27-06-2018 2018-24800512 PDF
31-12-2016 micro format 27-06-2017 2017-25800002 PDF

Show all 15 filings

Next steps