Skip to content

Dion Group

Active
Private limited companyfounded 2023active for 3 yearsDieplaan 77, 3600 Genk, BelgiumKBO/BCE: BE 0802.889.784
Summary

The computed 12-month bankruptcy probability of Dion Group is 5.9% (elevated). The 2024 annual accounts show equity of €28,063 and a net result of €6,424. Its solvency ranks better than 44% of 586 sector peers (NACE 79, financial year 2024). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 29 October 2026.

Turnover
≈ €74,000
Estimated: probably between €34,000 and €180,000
Total assets
€86,372▲ 122%
2023 · €38,835
Net result
€6,424
2023 · -€3,361
Working capital
€23,846▲ 18.7%
2023 · €20,081
Trend over the years

2023 to 2024, 2 financial years

The operating result returns to profit in 2024: €7,401 after a loss of €3,361 in 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€7,401 2024 Net result€6,424 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 79, Travel agency, tour operator and other reservation service and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result-€3,361-€7,401
Net result-€3,361below the sector's middle half-€6,424within the sector's middle half
Equity€21,639within the sector's middle half-€28,063within the sector's middle half▲ 29.7%
Total assets€38,835below the sector's middle half-€86,372within the sector's middle half▲ 122%
Debt€17,196-€58,309▲ 239%
Working capital€20,081within the sector's middle half-€23,846within the sector's middle half▲ 18.7%
Solvency55.7%within the sector's middle half-32.5%within the sector's middle half▼ 23.2pp
Current ratio2.17within the sector's middle half-1.41within the sector's middle half▼ 0.76
Return on assets (ROA)-8.7%below the sector's middle half-7.4%within the sector's middle half▲ 16.1pp
above within below the middle half of NACE 79, Travel agency, tour operator and other reservation service and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €85,155
Fixed assets €3,000
Current assets €82,155
Equity and liabilities €86,372
Equity €28,063 ▲ 29.7%
Debt €58,309 ▲ 239%
Debt's share of the balance-sheet total rises from 44.3% to 67.5%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€7,741▲
2023 · -€3,219
Cash flow
€6,764▲
2023 · -€3,219
Debt to equity
2.08▲
2023 · 0.79
ROE
22.9%▲
2023 · -15.5%
Interest coverage
36.75
Debt ≤ 1 year
€58,309▲
2023 · €17,196
Income taxes
€766
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a higher bankruptcy probability: 5.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 32 lines
Balance sheet Code20232024
Assets
Total assets20/58€38,835€86,372▲
Formation expenses20€1,558€1,218▼
Fixed assets21/28-€3,000
Tangible fixed assets22/27-€3,000
Plant, machinery and equipment23-€3,000
Current assets29/58€37,277€82,155▲
Amounts receivable within one year40/41€9,201€82,153▲
Trade receivables40€9,201€82,153▲
Cash at bank and in hand54/58€28,076€2▼
Equity and liabilities
Total equity and liabilities10/49€38,835€86,372▲
Equity10/15€21,639€28,063▲
Contributions10/11€25,000€25,000=
Profit (loss) carried forward14-€3,361€3,063▲
Amounts payable17/49€17,196€58,309▲
Amounts payable within one year42/48€17,196€58,309▲
Trade debts44€15,653€20,783▲
Suppliers440/4€15,653€20,783▲
Taxes, remuneration and social security45€1,523€2,312▲
Taxes450/3€1,523€2,312▲
Other amounts payable47/48€20€35,215▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€142€340▲
Other operating charges640/8€1,795€1,931▲
Gross operating margin9900-€1,424€9,672▲
Operating profit (loss)9901-€3,361€7,401▲
Financial charges65/66B-€211
Recurring financial charges65-€211
Profit (loss) for the period before taxes9903-€3,361€7,190▲
Income taxes67/77-€766
Profit (loss) for the period9904-€3,361€6,424▲
Profit (loss) for the period to be appropriated9905-€3,361€6,424▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3,361€3,063▲
Profit (loss) brought forward from the previous period14P--€3,361

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€142€340▲ 139%
Other operating charges640/8€1,795€1,931▲ 7.6%
Gross operating margin9900-€1,424€9,672-
Operating profit (loss)9901-€3,361€7,401-
Financial charges65/66B-€211-
Recurring financial charges65-€211-
Profit (loss) for the period before taxes9903-€3,361€7,190-
Income taxes67/77-€766-
Profit (loss) for the period9904-€3,361€6,424-
Profit (loss) for the period to be appropriated9905-€3,361€6,424-
Line20232024Change
Assets
Total assets20/58€38,835€86,372▲ 122%
Formation expenses20€1,558€1,218▼ 21.8%
Fixed assets21/28-€3,000-
Tangible fixed assets22/27-€3,000-
Plant, machinery and equipment23-€3,000-
Current assets29/58€37,277€82,155▲ 120%
Amounts receivable within one year40/41€9,201€82,153▲ 793%
Trade receivables40€9,201€82,153▲ 793%
Cash at bank and in hand54/58€28,076€2▼ 100.0%
Equity and liabilities
Total equity and liabilities10/49€38,835€86,372▲ 122%
Equity10/15€21,639€28,063▲ 29.7%
Contributions10/11€25,000€25,000=
Profit (loss) carried forward14-€3,361€3,063-
Amounts payable17/49€17,196€58,309▲ 239%
Amounts payable within one year42/48€17,196€58,309▲ 239%
Trade debts44€15,653€20,783▲ 32.8%
Suppliers440/4€15,653€20,783▲ 32.8%
Taxes, remuneration and social security45€1,523€2,312▲ 51.8%
Taxes450/3€1,523€2,312▲ 51.8%
Other amounts payable47/48€20€35,215▲ 1,793×
Line20232024Change
Profit (loss) for the period9904-€3,361€6,424-
+ Depreciation and write-downs630€142€340▲ 139%
Operating cash flow (approximation)-€3,219€6,764-
Change in cash--€28,074-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2024 micro format 29-08-2025 2025-00434762
31-12-2023 micro format 31-07-2024 2024-00311503

Similar companies · same sector, comparable size

Of the 1,430 active companies whose main activity is travel agency activities (NACE 79110), figures are known for 892. 585 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.