DINALEM
Annual accounts 2018
full format, filed on 28-06-2019, 28 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2.6m. Estimated: probably between €2.2m and €3.5m.
Money flows
no detail for 2018Balance sheet
balance sheet total €1.1m on 31-10-2018in euro
in euro
Staff
€30,894
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2018, 5 people joined and 6 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
1.1m | 1.2m | 1.2m | 1.1m | 1.0m | 1.1m | 856,257 | 904,762 | 882,944 | 969,141 | 850,192 | 849,514 | 781,246 | |
21/28 |
75,948 | 130,099 | 186,945 | 214,590 | 192,440 | 174,961 | 136,297 | 145,638 | 121,854 | 151,315 | 154,349 | 207,736 | 204,578 | |
22/27 |
75,594 | 120,652 | 179,005 | 211,961 | 191,508 | 158,658 | 136,168 | 145,509 | 121,274 | 150,924 | 154,220 | 207,607 | 204,449 | |
23 |
66,430 | 97,239 | 136,786 | 173,038 | 141,086 | 143,528 | 131,124 | 136,616 | 109,746 | 142,369 | 144,787 | 196,683 | 192,208 | |
24 |
9,164 | 23,413 | 42,219 | 38,923 | 50,422 | 15,130 | 5,044 | 8,893 | 11,528 | 8,555 | 9,433 | 10,924 | 12,241 | |
28 |
354 | 9,447 | 7,940 | 2,629 | 932 | 16,303 | 129 | 129 | 580 | 391 | 129 | 129 | 129 | |
29/58 |
1.1m | 1.0m | 1.0m | 856,460 | 854,801 | 877,336 | 719,960 | 759,124 | 761,090 | 817,826 | 695,843 | 641,778 | 576,668 | |
3 |
354,906 | 405,167 | 416,822 | 375,449 | 381,714 | 391,737 | 323,390 | 339,466 | 332,447 | 345,944 | 325,835 | 314,055 | 281,656 | |
30/36 |
354,906 | 405,167 | 416,822 | 375,449 | 381,714 | 391,737 | 323,390 | 339,466 | 332,447 | 345,944 | 325,835 | 314,055 | 281,656 | |
40/41 |
545,334 | 455,446 | 313,442 | 178,224 | 155,110 | 170,070 | 204,879 | 25,024 | 14,959 | 10,536 | 18,834 | 30,517 | 36,020 | |
40 |
3,280 | 20,812 | 18,146 | 11,399 | 129,944 | 84,222 | 8,152 | 6,692 | 6,946 | 7,763 | 13,690 | 7,569 | 21,204 | |
41 |
542,054 | 434,634 | 295,296 | 166,825 | 25,166 | 85,848 | 196,727 | 18,332 | 8,013 | 2,773 | 5,144 | 22,948 | 14,816 | |
50/53 |
- | - | - | - | - | - | 75,000 | 81,136 | 99,401 | 119,422 | 119,422 | 119,422 | 119,422 | |
54/58 |
131,984 | 121,725 | 252,305 | 261,232 | 286,232 | 273,615 | 74,830 | 267,863 | 268,770 | 289,009 | 191,252 | 134,718 | 120,568 | |
490/1 |
33,728 | 38,603 | 36,340 | 41,555 | 31,745 | 41,914 | 41,861 | 45,635 | 45,513 | 52,915 | 40,500 | 43,066 | 19,002 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
1.1m | 1.2m | 1.2m | 1.1m | 1.0m | 1.1m | 856,257 | 904,762 | 882,944 | 969,141 | 850,192 | 849,514 | 781,246 | |
10/15 |
-499,483 | -246,785 | -128,088 | -154,536 | -88,810 | 157,715 | 138,393 | 402,567 | 461,993 | 379,342 | 422,654 | 362,786 | 350,200 | |
10/11 |
56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | |
100 |
56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | 56,000 | |
13 |
53,175 | 53,175 | 53,175 | 53,175 | 53,175 | 93,175 | 73,175 | 343,175 | 403,175 | 323,175 | 363,175 | 303,175 | 293,175 | |
130 |
5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | |
132 |
47,575 | 47,575 | 47,575 | 47,575 | 47,575 | 47,575 | 47,575 | 47,575 | 47,575 | 47,575 | 47,575 | 47,575 | 47,575 | |
133 |
- | - | - | - | - | 40,000 | 20,000 | 290,000 | 350,000 | 270,000 | 310,000 | 250,000 | 240,000 | |
14 |
-608,658 | -355,960 | -237,263 | -263,711 | -197,985 | 8,540 | 9,218 | 3,392 | 2,818 | 167 | 3,479 | 3,611 | 1,025 | |
16 |
- | - | - | - | - | - | 25,000 | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | 25,000 | - | - | - | - | - | - | |
17/49 |
1.6m | 1.4m | 1.3m | 1.2m | 1.1m | 894,582 | 692,864 | 502,195 | 420,951 | 589,799 | 427,538 | 486,728 | 431,046 | |
17 |
- | - | 12,113 | 36,013 | 87,987 | 88,230 | 108,159 | - | - | - | - | 38,080 | 106,603 | |
170/4 |
- | - | 12,113 | 36,013 | 87,987 | 88,230 | 108,159 | - | - | - | - | 38,080 | 106,603 | |
42/48 |
1.6m | 1.4m | 1.3m | 1.2m | 1.0m | 786,895 | 574,862 | 497,125 | 410,398 | 584,971 | 422,063 | 443,441 | 312,067 | |
42 |
- | 13,596 | 23,900 | 36,975 | 43,550 | 27,653 | 17,122 | - | - | - | 38,080 | 68,523 | 67,882 | |
43 |
- | - | - | 2,018 | - | - | 1,059 | - | - | - | - | - | - | |
430/8 |
- | - | - | 2,018 | - | - | 1,059 | - | - | - | - | - | - | |
44 |
1.6m | 1.3m | 1.2m | 1.1m | 913,593 | 503,977 | 131,889 | 231,074 | 314,993 | 492,785 | 276,090 | 286,413 | 156,683 | |
440/4 |
1.6m | 1.3m | 1.2m | 1.1m | 913,593 | 503,977 | 131,889 | 231,074 | 314,993 | 492,785 | 276,090 | 286,413 | 156,683 | |
45 |
76,929 | 81,782 | 105,622 | 95,476 | 86,088 | 160,085 | 124,792 | 130,319 | 94,673 | 91,454 | 107,893 | 88,505 | 87,502 | |
450/3 |
4,655 | 5,423 | 12,499 | 6,063 | - | 59,800 | 19,086 | 26,750 | - | 677 | - | - | - | |
454/9 |
72,274 | 76,359 | 93,123 | 89,413 | 86,088 | 100,285 | 105,706 | 103,569 | 94,673 | 90,777 | 107,893 | 88,505 | 87,502 | |
47/48 |
5,142 | 177 | - | - | 110 | 95,180 | 300,000 | 135,732 | 732 | 732 | - | - | - | |
492/3 |
- | 7,836 | 4,775 | 4,903 | 4,723 | 19,457 | 9,843 | 5,070 | 10,553 | 4,828 | 5,475 | 5,207 | 12,376 | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 5.7m | 5.8m | |
76A |
- | - | 64,565 | - | - | - | - | - | - | - | 6,603 | - | - | |
9900 |
274,744 | 419,415 | 636,142 | 513,755 | 320,100 | 664,694 | 573,776 | 591,526 | 539,592 | 387,561 | 487,861 | 460,054 | 496,308 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 5.2m | 5.3m | |
62 |
404,713 | 435,283 | 463,414 | 492,345 | 497,938 | 464,532 | 453,639 | 434,457 | 400,494 | 376,034 | 364,364 | 376,423 | 370,216 | |
630 |
51,088 | 59,118 | 68,618 | 63,549 | 55,956 | 43,996 | 36,999 | 55,660 | 40,423 | 55,999 | 57,263 | 76,051 | 82,090 | |
635/8 |
- | - | - | - | - | -25,000 | 25,000 | - | - | - | - | - | - | |
640/8 |
22,430 | 1,695 | 5,932 | 3,693 | 1,899 | 1,997 | 2,612 | 1,728 | 1,553 | 1,553 | 1,730 | 1,730 | 1,511 | |
66A |
- | - | - | - | - | 10,586 | 6,136 | 3,007 | 11,197 | - | - | - | - | |
9901 |
-203,489 | -76,681 | 98,178 | -45,832 | -235,693 | 179,169 | 55,526 | 99,681 | 97,122 | -46,025 | 64,504 | 5,850 | 42,491 | |
75/76B |
19,097 | 13,220 | 4,046 | 23,130 | 19,077 | 19,824 | 4,425 | 6,068 | 1,832 | 8,362 | 21,732 | 3,710 | 3,306 | |
75 |
19,097 | 13,220 | 4,046 | 23,130 | 19,077 | 19,824 | 4,425 | 6,068 | 1,832 | 8,362 | 21,732 | 3,710 | 3,306 | |
65/66B |
67,522 | 53,946 | 75,496 | 42,778 | 29,411 | 12,801 | 1,293 | - | 608 | 5,446 | 6,626 | -5,690 | -2,859 | |
65 |
67,522 | 53,946 | 75,496 | 42,778 | 29,411 | 12,801 | 1,293 | - | 608 | 5,446 | 6,626 | -5,690 | -2,859 | |
9903 |
-251,913 | -117,407 | 26,728 | -65,480 | -246,027 | 175,606 | 52,522 | 102,742 | 87,149 | -43,109 | 86,213 | 15,250 | 48,656 | |
67/77 |
784 | 1,290 | 280 | 246 | 498 | 61,104 | 16,696 | 27,168 | 4,498 | 203 | 26,345 | 2,664 | 6,436 | |
9904 |
-252,697 | -118,697 | 26,448 | -65,726 | -246,525 | 114,502 | 35,826 | 75,574 | 82,651 | -43,312 | 59,868 | 12,586 | 42,220 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | 18,750 | |
9905 |
-252,697 | -118,697 | 26,448 | -65,726 | -246,525 | 114,502 | 35,826 | 75,574 | 82,651 | -43,312 | 59,868 | 12,586 | 23,470 | |
| Appropriation of the result | ||||||||||||||
9906 |
-608,658 | -355,960 | -237,263 | -263,711 | -237,985 | 123,720 | 39,218 | 78,392 | 82,818 | -39,833 | 63,479 | 13,611 | 26,025 | |
791/2 |
- | - | - | - | 40,000 | - | 270,000 | 60,000 | - | 40,000 | - | - | - | |
691/2 |
- | - | - | - | - | 20,000 | - | - | 80,000 | - | 60,000 | 10,000 | 25,000 | |
6921 |
- | - | - | - | - | 20,000 | - | - | 80,000 | - | 60,000 | 10,000 | 25,000 | |
694/7 |
- | - | - | - | - | 95,180 | 300,000 | 135,000 | - | - | - | - | - | |
694 |
- | - | - | - | - | 95,180 | 300,000 | 135,000 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
13.1 | 13 | 14.2 | 15 | 14.8 | 14.8 | 14.8 | 15 | 14 | 13 | 11.4 | 12.2 | 12 | |
Hours worked1013 |
18,583 | 16,873 | 22,546 | 22,964 | 23,713 | 22,461 | 22,128 | 21,227 | 20,863 | 19,043 | 19,038 | 20,604 | 21,558 | |
| Document | ||||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 28-06-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 28 days after the deadline. Filed on 28 June 2019, deadline 31 May 2019 (7 months after the close on 31 October 2018, Companies Code art. 3:10). Source: NBB, 2019-27300515.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-10-2018 | full format | 28-06-2019 | 2019-27300515 | |
| 31-10-2017 | full format | 30-04-2018 | 2018-11100061 | |
| 31-10-2016 | full format | 12-05-2017 | 2017-11700549 | |
| 31-10-2015 | full format | 30-05-2016 | 2016-13600042 | |
| 31-10-2014 | full format | 04-05-2015 | 2015-10900364 | |
| 31-10-2013 | full format | 27-05-2014 | 2014-14200558 | |
| 31-10-2012 | full format | 31-05-2013 | 2013-14600213 | |
| 31-10-2011 | full format | 26-04-2012 | 2012-09900507 | |
| 31-10-2010 | full format | 28-04-2011 | 2011-09100020 | |
| 31-10-2009 | full format | 19-05-2010 | 2010-12300516 | |
| 31-10-2008 | full format | 27-05-2009 | 2009-16700073 | |
| 31-10-2007 | full format | 26-03-2008 | 2008-07900216 | |
| 31-10-2006 | full format | 14-06-2007 | 2007-22500214 | |
| 31-10-2005 | full format | 18-05-2006 | 2006-15000751 | |
| 31-10-2004 | full format | 02-09-2005 | 2005-66503155 | |
| 31-10-2003 | full format | 07-05-2004 | 2004-13805242 | |
| 31-10-2002 | full format | 05-05-2003 | 2003-13000835 | |
| 31-10-2001 | full format | 28-05-2002 | 2002-14802313 | |
| 31-10-2000 | full format | 22-05-2001 | 2001-14004774 | |
| 31-10-1999 | full format | 17-07-2000 | 2000-42802889 | |
| 31-10-1998 | full format | 10-05-1999 | 1999-09601173 | |
| 31-10-1997 | full format | 25-05-1998 | 1998-11102149 | |
| 31-10-1996 | full format | 15-05-1997 | 1997-08004531 | |
| 31-10-1995 | full format | 06-05-1996 | 1996-07401704 | |
| 31-10-1994 | full format | 11-09-1995 | 1995-48803497 | |
| 31-10-1993 | full format | 13-06-1994 | 1994-14204840 | |
| 31-10-1992 | full format | 18-03-1993 | 1993-03800678 | |
| 31-10-1991 | full format | 27-07-1992 | 1992-24801201 | |
| 31-10-1990 | full format | 15-03-1991 | 1991-02701376 | |
| 31-12-1989 | full format | 04-07-1990 | 1990-15101615 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -152,400 | -17,563 | 166,796 | 17,717 | -179,737 | 223,165 | 92,525 | 155,341 | 137,545 | 9,974 | 121,767 | 81,901 | 124,581 | ||
| -201,609 | -59,579 | 95,066 | -2,177 | -190,569 | 158,498 | 72,825 | 131,234 | 123,074 | 12,687 | 117,131 | 88,637 | 124,310 | ||
| 6,032 | 2,272 | 40,973 | 85,699 | 88,806 | 82,660 | 27,658 | 79,895 | 10,962 | 52,965 | 3,876 | 79,209 | 7,255 | ||
| 10,259 | -130,580 | -8,927 | -25,000 | 12,617 | 198,785 | -193,033 | -907 | -20,239 | 97,757 | 56,534 | 14,150 | - | ||
| -575,431 | -369,048 | -298,145 | -328,210 | -188,540 | 90,441 | 145,098 | 261,999 | 350,692 | 232,855 | 273,780 | 198,337 | 264,601 | ||
| - | - | - | - | - | - | - | - | - | - | - | 0.1% | 0.7% | ||
| -43.7% | -21.4% | -10.6% | -14.4% | -8.5% | 15.0% | 16.2% | 44.5% | 52.3% | 39.1% | 49.7% | 42.7% | 44.8% | ||
| 0.65 | 0.73 | 0.77 | 0.72 | 0.82 | 1.11 | 1.25 | 1.53 | 1.85 | 1.40 | 1.65 | 1.45 | 1.85 | ||
| 0.43 | 0.44 | 0.46 | 0.41 | 0.45 | 0.62 | 0.69 | 0.84 | 1.04 | 0.81 | 0.88 | 0.74 | 0.95 | ||
| - | - | - | - | - | 5.67 | 5.01 | 1.25 | 0.91 | 1.55 | 1.01 | 1.34 | 1.23 | ||
| - | - | - | - | - | 72.6% | 25.9% | 18.8% | 17.9% | -11.4% | 14.2% | 3.5% | 12.1% | ||
| -22.1% | -10.3% | 2.2% | -6.1% | -23.5% | 10.9% | 4.2% | 8.4% | 9.4% | -4.5% | 7.0% | 1.5% | 5.4% | ||
| - | - | - | - | - | - | - | - | - | - | - | 0 days | 1 day | ||
| - | - | - | - | - | - | - | - | - | - | - | 20 days | 11 days |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DINALEM
The operating result for 2018 is a loss of €203,489, larger than the loss of €76,681 in 2017. It is the lowest result since 2014.
Equity is negative. Debt (€1.6m) exceeds the balance-sheet total (€1.1m).