DIMITEX DIFFUSION
Annual accounts 2019
micro format, filed on 03-06-2020, 27 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €272,016 on 30-11-2019in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
272,016 | 498,698 | 596,834 | 868,288 | 902,736 | 1.1m | 1.1m | 1.1m | 581,367 | 627,235 | 508,240 | |
21/28 |
4,495 | 6,329 | 3,679 | 13,723 | 35,594 | 57,324 | 75,604 | 57,762 | 20,130 | 14,859 | 30,361 | |
22/27 |
4,495 | 6,329 | 3,679 | 13,723 | 35,163 | 56,893 | 75,173 | 57,331 | 19,698 | 14,428 | 29,930 | |
23 |
533 | 932 | 2,400 | 3,869 | 6,597 | 9,325 | 8,273 | 9,742 | 8,545 | 9,747 | 9,819 | |
24 |
3,962 | 5,397 | 1,279 | 9,854 | 28,566 | 47,568 | 66,899 | 47,589 | 11,153 | 4,681 | 13,446 | |
28 |
- | - | - | - | 431 | 431 | 431 | 431 | 431 | 431 | 431 | |
29/58 |
267,521 | 492,369 | 593,155 | 854,565 | 867,142 | 1.1m | 1.1m | 1.1m | 561,238 | 612,376 | 477,879 | |
3 |
9,529 | 9,990 | 13,680 | 43,392 | 79,535 | 90,307 | 123,389 | 131,989 | 86,612 | 94,107 | 70,653 | |
30/36 |
9,529 | 9,990 | 13,680 | 43,392 | 79,535 | 90,307 | 123,389 | 131,989 | 86,612 | 94,107 | 70,653 | |
40/41 |
17,978 | 3,704 | 24,755 | 40,888 | 25,468 | 15,759 | 35,696 | 64,391 | 47,609 | 150,501 | 160,139 | |
40 |
17,684 | 2,055 | 22,360 | 39,226 | 5,435 | 15,151 | 35,696 | 64,391 | 47,316 | 150,501 | 126,679 | |
41 |
294 | 1,649 | 2,395 | 1,662 | 20,033 | 608 | - | - | 293 | - | 33,460 | |
50/53 |
205,376 | - | - | - | - | - | - | - | - | - | - | |
54/58 |
34,371 | 478,205 | 554,363 | 767,960 | 760,693 | 965,632 | 889,179 | 860,091 | 426,430 | 366,147 | 246,035 | |
490/1 |
266 | 470 | 357 | 2,325 | 1,446 | 871 | 6,352 | 5,383 | 586 | 1,621 | 1,052 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
272,016 | 498,698 | 596,834 | 868,288 | 902,736 | 1.1m | 1.1m | 1.1m | 581,367 | 627,235 | 508,240 | |
10/15 |
259,495 | 283,213 | 583,670 | 672,200 | 776,830 | 775,091 | 790,495 | 679,164 | 452,621 | 435,862 | 382,611 | |
10/11 |
37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | |
100 |
37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | 37,184 | |
13 |
48,718 | 48,718 | 48,718 | 48,718 | 72,968 | 72,968 | 72,969 | 72,969 | 72,969 | 72,969 | 72,969 | |
130 |
3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | 3,718 | |
133 |
45,000 | 45,000 | 45,000 | 45,000 | 69,250 | 69,250 | 69,250 | 69,250 | 69,250 | 69,251 | 69,251 | |
14 |
173,592 | 197,311 | 497,768 | 586,298 | 666,678 | 664,939 | 680,342 | 569,011 | 342,468 | 325,709 | 272,458 | |
17/49 |
12,521 | 215,485 | 13,164 | 196,088 | 125,906 | 354,802 | 339,725 | 440,452 | 128,747 | 191,373 | 125,629 | |
17 |
- | - | - | - | - | 3,823 | 15,014 | 25,796 | - | - | - | |
170/4 |
- | - | - | - | - | 3,823 | 15,014 | 25,796 | - | - | - | |
42/48 |
12,121 | 214,685 | 13,163 | 196,086 | 125,904 | 350,979 | 324,711 | 414,656 | 128,747 | 191,373 | 125,629 | |
42 |
- | - | - | - | 3,823 | 11,190 | 10,782 | 10,389 | - | - | - | |
43 |
- | 22 | 22 | 22 | 22 | 22 | - | - | - | - | - | |
430/8 |
- | 22 | 22 | 22 | 22 | 22 | - | - | - | - | - | |
44 |
4,806 | 8,220 | 4,261 | 13,043 | 5,783 | 17,035 | 46,082 | 34,990 | 57,332 | 135,238 | 118,344 | |
440/4 |
4,806 | 8,220 | 4,261 | 13,043 | 5,783 | 17,035 | 46,082 | 34,990 | 57,332 | 135,238 | 118,344 | |
46 |
- | - | - | - | 8,676 | 22,112 | - | - | - | - | - | |
45 |
3,839 | 5,174 | 5,283 | 32,172 | 36,751 | 95,138 | 67,578 | 218,841 | 32,925 | 3,918 | 3,599 | |
450/3 |
788 | 758 | 541 | 26,343 | 30,600 | 89,884 | 62,523 | 211,223 | 32,925 | 335 | - | |
454/9 |
3,052 | 4,416 | 4,742 | 5,829 | 6,151 | 5,254 | 5,055 | 7,618 | - | 3,583 | 3,599 | |
47/48 |
3,476 | 201,269 | 3,597 | 150,849 | 70,849 | 205,482 | 200,268 | 150,436 | 38,490 | 52,217 | 3,686 | |
492/3 |
400 | 800 | 1 | 2 | 2 | - | - | - | - | - | - | |
| Income statement | ||||||||||||
76A |
23,264 | - | 450 | - | - | - | 5,981 | 14,109 | 23,861 | 5,686 | 3,306 | |
9900 |
-21,131 | -93,521 | -109,944 | 79,223 | 220,741 | 381,961 | 580,466 | 673,838 | 184,616 | 128,206 | -61,891 | |
62 |
- | 2,456 | 36,976 | 38,222 | 41,150 | 46,727 | 45,085 | 42,220 | 35,945 | 46,260 | 34,421 | |
630 |
1,834 | 2,940 | 10,043 | 21,439 | 21,731 | 22,059 | 24,501 | 16,203 | 5,684 | 19,110 | 21,693 | |
631/4 |
-2,325 | -2,845 | -73,242 | -55,451 | 58,546 | 21,961 | 38,892 | 40,864 | 54,028 | - | - | |
640/8 |
527 | 1,759 | 2,236 | 1,689 | 4,661 | 19,268 | 3,349 | 5,348 | 2,918 | 3,267 | 5,746 | |
66A |
- | - | - | - | - | - | 1,581 | 7,156 | 24,378 | 6,851 | 1,440 | |
9901 |
-21,167 | -97,831 | -85,957 | 73,324 | 94,653 | 271,946 | 468,639 | 569,203 | 86,041 | 59,569 | -123,751 | |
75/76B |
170 | 187 | 486 | 1,141 | 10,171 | 6,417 | 3,688 | 4,991 | 1,883 | 7,975 | 4,757 | |
75 |
170 | 187 | 486 | 1,141 | 10,171 | 6,417 | 3,688 | 4,991 | 1,883 | 7,975 | 4,757 | |
65/66B |
2,485 | 2,131 | 2,518 | 2,752 | 3,337 | 4,018 | 3,633 | 4,211 | 5,697 | 13,128 | 7,948 | |
65 |
2,485 | 2,131 | 2,518 | 2,752 | 3,337 | 4,018 | 3,633 | 4,211 | 5,697 | 13,128 | 7,948 | |
9903 |
-23,482 | -99,775 | -87,989 | 71,713 | 101,487 | 274,345 | 473,095 | 576,936 | 81,709 | 53,251 | -125,076 | |
67/77 |
237 | 682 | 541 | 26,343 | 29,748 | 89,748 | 161,764 | 200,393 | 14,951 | - | 8,175 | |
9904 |
-23,719 | -100,457 | -88,530 | 45,370 | 71,739 | 184,597 | 311,331 | 376,543 | 66,759 | 53,251 | -133,251 | |
9905 |
-23,719 | -100,457 | -88,530 | 45,370 | 71,739 | 184,597 | 311,331 | 376,543 | 66,759 | 53,251 | -133,251 | |
| Appropriation of the result | ||||||||||||
9906 |
173,592 | 397,311 | 497,768 | 712,048 | 736,678 | 864,939 | 880,342 | 719,011 | 392,468 | 325,709 | 272,458 | |
791/2 |
- | - | - | 69,250 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 45,000 | - | - | - | - | - | - | - | |
6921 |
- | - | - | 45,000 | - | - | - | - | - | - | - | |
694/7 |
- | 200,000 | - | 150,000 | 70,000 | 200,000 | 200,000 | 150,000 | 50,000 | - | - | |
694 |
- | 200,000 | - | 150,000 | 70,000 | 200,000 | 200,000 | 150,000 | 50,000 | - | - | |
| Social balance sheet | ||||||||||||
9087 |
- | - | 0.9 | 1.2 | 1.2 | 1.3 | 1.3 | 1.1 | 1 | 1.2 | 1 | |
Hours worked1013 |
- | - | 1,636 | 2,097 | 2,001 | 2,251 | 2,204 | 1,897 | 1,719 | 2,148 | 1,641 | |
| Document | ||||||||||||
The accounts for 27 older financial years (1982-2008) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 03-06-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-11-2019 | micro format | 03-06-2020 | 2020-14300311 | |
| 30-11-2018 | micro format | 27-05-2019 | 2019-14300197 | |
| 30-11-2017 | abbreviated format | 25-06-2018 | 2018-22600267 | |
| 30-11-2016 | abbreviated format | 29-05-2017 | 2017-13500288 | |
| 30-11-2015 | abbreviated format | 21-06-2016 | 2016-20200090 | |
| 30-11-2014 | abbreviated format | 27-04-2015 | 2015-10500143 | |
| 30-11-2013 | abbreviated format | 30-04-2014 | 2014-10900324 | |
| 30-11-2012 | full format | 28-05-2013 | 2013-13700430 | |
| 30-11-2011 | full format | 10-05-2012 | 2012-11300514 | |
| 30-11-2010 | full format | 29-04-2011 | 2011-09500211 | |
| 30-11-2009 | full format | 12-05-2010 | 2010-11700568 | |
| 30-11-2008 | full format | 23-04-2009 | 2009-10900155 | |
| 30-11-2007 | full format | 10-04-2008 | 2008-09900153 | |
| 30-11-2006 | full format | 19-04-2007 | 2007-11900306 | |
| 30-11-2005 | full format | 09-05-2006 | 2006-13300120 | |
| 30-11-2004 | full format | 26-05-2005 | 2005-16500071 | |
| 30-11-2003 | full format | 30-04-2004 | 2004-12300143 | |
| 30-11-2002 | full format | 02-06-2003 | 2003-16900179 | |
| 30-11-2001 | full format | 05-06-2002 | 2002-16200114 | |
| 30-11-2000 | full format | 01-06-2001 | 2001-15400296 | |
| 30-11-1999 | full format | 21-06-2000 | 2000-23700287 | |
| 30-11-1998 | full format | 04-06-1999 | 1999-14300993 | |
| 30-11-1997 | full format | 11-06-1998 | 1998-15902656 | |
| 30-11-1996 | full format | 03-06-1997 | 1997-11601912 | |
| 30-11-1995 | full format | 30-05-1996 | 1996-10901634 | |
| 30-11-1994 | full format | 02-06-1995 | 1995-11004685 | |
| 30-11-1993 | full format | 30-06-1994 | 1994-22900724 | |
| 30-11-1992 | full format | 27-05-1993 | 1993-08604703 | |
| 30-11-1991 | full format | 04-06-1992 | 1992-08802479 | |
| 30-11-1990 | full format | 11-07-1991 | 1991-17202088 | |
| 30-11-1989 | full format | 06-07-1990 | 1990-15800644 | |
| 30-11-1988 | full format | 14-04-1989 | 1989-02701279 | |
| 30-11-1987 | full format | 10-06-1988 | 1988-07201373 | |
| 31-12-1986 | full format | 25-05-1987 | 1987-07100421 | |
| 31-12-1985 | full format | 09-05-1986 | 1986-06601354 | |
| 31-12-1984 | full format | 14-05-1985 | 1985-04501246 | |
| 31-12-1983 | unclassified schema | 14-05-1984 | 1984-02901771 | |
| 31-12-1982 | unclassified schema | 21-04-1983 | 1983-01801062 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -19,333 | -94,891 | -75,914 | 94,763 | 116,384 | 294,005 | 493,140 | 585,406 | 91,725 | 78,679 | -102,058 | ||
| -21,885 | -97,517 | -78,487 | 66,809 | 93,470 | 206,656 | 335,832 | 392,746 | 72,442 | 72,361 | -111,558 | ||
| 0 | 5,590 | -1 | -432 | 1 | 3,780 | 42,342 | 53,836 | 10,954 | 2,154 | 15,731 | ||
| -443,834 | -76,158 | -213,597 | 7,267 | -204,939 | 76,453 | 29,088 | 433,661 | 60,283 | 120,112 | - | ||
| 255,399 | 277,684 | 579,992 | 658,479 | 741,238 | 721,590 | 729,905 | 647,198 | 432,491 | 421,003 | 352,250 | ||
| 95.4% | 56.8% | 97.8% | 77.4% | 86.1% | 68.6% | 69.9% | 60.7% | 77.9% | 69.5% | 75.3% | ||
| 22.07 | 2.29 | 45.06 | 4.36 | 6.89 | 3.06 | 3.25 | 2.56 | 4.36 | 3.20 | 3.80 | ||
| 21.28 | 2.25 | 44.02 | 4.14 | 6.26 | 2.80 | 2.87 | 2.24 | 3.69 | 2.71 | 3.24 | ||
| 0.05 | 0.76 | 0.02 | 0.29 | 0.16 | 0.46 | 0.43 | 0.65 | 0.28 | 0.44 | 0.33 | ||
| -9.1% | -35.5% | -15.2% | 6.7% | 9.2% | 23.8% | 39.4% | 55.4% | 14.7% | 12.2% | -34.8% | ||
| -8.7% | -20.1% | -14.8% | 5.2% | 7.9% | 16.3% | 27.5% | 33.6% | 11.5% | 8.5% | -26.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DIMITEX DIFFUSION
The operating result for 2019 is a loss of €21,167, smaller than the loss of €97,831 in 2018.
Debt's share of the balance-sheet total falls from 43.2% to 4.6%. Equity and debt are lower.