Skip to content

Digit Mint

Active
Private limited companyfounded 2022active for 3 yearsCulliganlaan 2, 1831 Machelen (Brab.), BelgiumKBO/BCE: BE 0793.961.430

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 30-07-2026 at the NBB all 3 filings

Equity
€792,524
2024 · -€69,530
Total assets
€1.0m▲ 78.1%
2024 · €583,916
Net result
-€342,945▼ 726%
2024 · -€41,527
Working capital
€255,963▲ 500%
2024 · €42,692
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a loss of €326,816, after a profit of €1,161 in 2024. It is the lowest result since 2023.

Operating result-€0.3m 2025 Net result-€0.3m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€0.2m-€0.001m-€0.3m
Net result-€0.2mbelow the sector's middle half--€0.04mbelow the sector's middle half▲ 82.0%-€0.3mbelow the sector's middle half▼ 726%
Equity-€0.03mbelow the sector's middle half--€0.07mbelow the sector's middle half▼ 148%€0.8mabove the sector's middle half
Total assets€0.4mabove the sector's middle half-€0.6mabove the sector's middle half▲ 35.6%€1.0mwithin the sector's middle half▲ 78.1%
Debt€0.5m-€0.7m▲ 42.5%€0.2m▼ 62.1%
Working capital-€0.2mbelow the sector's middle half-€0.04mwithin the sector's middle half€0.3mwithin the sector's middle half▲ 500%
Solvency-6.5%below the sector's middle half--11.9%below the sector's middle half▼ 5.4pp76.2%above the sector's middle half▲ 88.1pp
Current ratio0.51below the sector's middle half-1.29below the sector's middle half▲ 0.772.54within the sector's middle half▲ 1.25
Return on assets (ROA)-53.5%below the sector's middle half--7.1%below the sector's middle half▲ 46.4pp-33.0%below the sector's middle half▼ 25.9pp
Staff (FTE)1.6-0.6below the sector's middle half
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Large changes and their cause
  • 2025 Net result -726% on 2024. The accounts now follow the abbreviated format, last year the micro format.
  • 2025 Total assets +78% on 2024. Capital increase of €650,000 (Official Gazette 09-05-2025).
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €610,408 ▲ 56.7%
Current assets €422,099 ▲ 122%
Equity and liabilities €1.0m
Equity €792,524
Debt €247,662
Debt's share of the balance-sheet total is 23.8%.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€196,433▼
2024 · €66,409
Cash flow
-€212,563▼
2024 · €23,721
Debt to equity
0.31
ROE
-43.3%
Interest coverage
-12.31▼
2024 · 1.56
Debt ≤ 1 year
€166,135▲
2024 · €147,684
Income taxes
€167
Staff costs
€64,193▲
2024 · -€336
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202331-12-2025
Employees at the balance-sheet date11
full-time11
in full-time equivalents11
Average over the year, in full-time equivalents1.60.6
On a permanent contract11
Joined41
Left30

Source: social balance sheet in the 2023 to 2025 annual accounts

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€2,145--
Intangible fixed assets€510,547€261,725€349,109
Financial fixed assets€600--
Depreciation and write-downs of the year€31,547€65,248€130,383

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.6m€1.0m▲
Formation expenses20€0.004m€0.008m▲
Fixed assets21/28€0.4m€0.6m▲
Intangible fixed assets21€0.4m€0.6m▲
Tangible fixed assets22/27€0.001m€168▼
Plant, machinery and equipment23€0.001m€168▼
Current assets29/58€0.2m€0.4m▲
Amounts receivable within one year40/41€0.2m€0.09m▼
Trade receivables40€0.1m€0.07m▼
Other amounts receivable41€0.05m€0.02m▼
Current investments50/53€198€0.3m▲
Equity and liabilities
Total equity and liabilities10/49€0.6m€1.0m▲
Equity10/15-€0.07m€0.8m▲
Contributions10/11€0.2m€1.4m▲
Profit (loss) carried forward14-€0.3m-€0.6m▼
Amounts payable17/49€0.7m€0.2m▼
Amounts payable after more than one year17€0.5m-
Financial debts170/4€0.5m-
Amounts payable within one year42/48€0.1m€0.2m▲
Trade debts44€0.07m€0.2m▲
Suppliers440/4€0.07m€0.2m▲
Taxes, remuneration and social security45-€0.005m
Remuneration and social security454/9-€0.005m
Other amounts payable47/48€0.08m-
Accrued charges and deferred income492/3€0.06m€0.08m▲
Income statement Code20242025
Remuneration, social security and pensions62-€336€0.06m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.1m▲
Gross operating margin9900€0.07m-€0.1m▼
Operating profit (loss)9901€0.001m-€0.3m▼
Financial charges65/66B€0.04m€0.02m▼
Recurring financial charges65€0.04m€0.02m▼
Profit (loss) for the period before taxes9903-€0.04m-€0.3m▼
Income taxes67/77-€167
Profit (loss) for the period9904-€0.04m-€0.3m▼
Profit (loss) for the period to be appropriated9905-€0.04m-€0.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m-€0.6m▼
Profit (loss) brought forward from the previous period14P-€0.2m-€0.3m▼
Social balance sheet
Average headcount (FTE)9087-0.6

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Line202320242025Change
Remuneration, social security and pensions62€96,361-€336€64,193-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,547€65,248€130,383▲ 99.8%
Other operating charges640/8€660---
Non-recurring operating charges66A€218,753---
Gross operating margin9900€122,901€66,074-€132,240-
Operating profit (loss)9901-€224,420€1,161-€326,816-
Financial charges65/66B€6,084€42,688€15,962▼ 62.6%
Recurring financial charges65€6,084€42,688€15,962▼ 62.6%
Profit (loss) for the period before taxes9903-€230,503-€41,527-€342,778▼ 725%
Income taxes67/77--€167-
Profit (loss) for the period9904-€230,503-€41,527-€342,945▼ 726%
Profit (loss) for the period to be appropriated9905-€230,503-€41,527-€342,945▼ 726%
Line202320242025Change
Assets
Total assets20/58€0.4m€0.6m€1.0m▲ 78.1%
Formation expenses20€0.005m€0.004m€0.008m▲ 92.7%
Fixed assets21/28€0.2m€0.4m€0.6m▲ 56.7%
Intangible fixed assets21€0.2m€0.4m€0.6m▲ 57.0%
Tangible fixed assets22/27€0.002m€0.001m€168▼ 80.9%
Plant, machinery and equipment23€0.002m€0.001m€168▼ 80.9%
Financial fixed assets28€0.001m---
Current assets29/58€0.2m€0.2m€0.4m▲ 122%
Amounts receivable within one year40/41€0.2m€0.2m€0.09m▼ 52.3%
Trade receivables40€0.2m€0.1m€0.07m▼ 49.7%
Other amounts receivable41€0.06m€0.05m€0.02m▼ 59.1%
Current investments50/53€0.003m€198€0.3m▲ 1,677×
Equity and liabilities
Total equity and liabilities10/49€0.4m€0.6m€1.0m▲ 78.1%
Equity10/15-€0.03m-€0.07m€0.8m-
Contributions10/11€0.2m€0.2m€1.4m▲ 595%
Profit (loss) carried forward14-€0.2m-€0.3m-€0.6m▼ 126%
Amounts payable17/49€0.5m€0.7m€0.2m▼ 62.1%
Amounts payable after more than one year17-€0.5m--
Financial debts170/4-€0.5m--
Amounts payable within one year42/48€0.5m€0.1m€0.2m▲ 12.5%
Trade debts44€0.1m€0.07m€0.2m▲ 138%
Suppliers440/4€0.1m€0.07m€0.2m▲ 138%
Taxes, remuneration and social security45€0.007m-€0.005m-
Remuneration and social security454/9€0.007m-€0.005m-
Other amounts payable47/48€0.3m€0.08m--
Accrued charges and deferred income492/3€0.006m€0.06m€0.08m▲ 46.2%
Line202320242025Change
Profit (loss) for the period9904-€230,503-€41,527-€342,945▼ 726%
+ Depreciation and write-downs630€31,547€65,248€130,383▲ 99.8%
Operating cash flow (approximation)-€198,957€23,721-€212,563-
Investment in fixed assets (approximation)--€262,477-€351,237▼ 33.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,223 companies had the same profile as Digit Mint has now. Two years later, 87.8% were still going and 3.4% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
87.8% was still going
8.7% stopped otherwise
3.4% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Digit Mint itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,223 companies, not a prediction for Digit Mint. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-07-2026 2026-00376506 PDF
31-12-2024 micro format 31-07-2025 2025-00357112 PDF
31-12-2023 micro format 29-08-2024 2024-00430346 PDF

Next steps