Skip to content

DIGINATIVE

Active
Private limited companyfounded 2015active for 11 yearsRijmenamsesteenweg 238, 3150 Haacht, BelgiumKBO/BCE: BE 0640.916.414

Financials · financial year 2025, micro format

2025 annual accounts filed 3 days after the deadline Filed on 3 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00374303.

Annual accounts 2025 filed on 03-08-2026 at the NBB all 10 filings

Turnover
≈ €170,000
Estimated: probably between €150,000 and €200,000
Total assets
€217,611▼ 25.4%
2024 · €291,574
Net result
€65,923▼ 6.0%
2024 · €70,123
Working capital
€28,992▲ 15×
2024 · €1,894
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 8% lower than in 2024.

Operating result€84,271 2025 Net result€65,923 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€40,242--€10,853€16,123€15,902▼ 1.4%€22,627▲ 42.3%€60,450▲ 167%€91,529▲ 51.4%€84,271▼ 7.9%
Net result€18,901--€20,534€21,063within the sector's middle half€11,261within the sector's middle half▼ 46.5%€15,508within the sector's middle half▲ 37.7%€62,442within the sector's middle half▲ 303%€70,123above the sector's middle half▲ 12.3%€65,923within the sector's middle half▼ 6.0%
Equity€76,071-€55,538▼ 27.0%€76,601within the sector's middle half▲ 37.9%€87,862within the sector's middle half▲ 14.7%€103,370within the sector's middle half▲ 17.7%€150,812within the sector's middle half▲ 45.9%€96,228within the sector's middle half▼ 36.2%€147,152within the sector's middle half▲ 52.9%
Total assets€188,063-€196,054▲ 4.2%€225,226within the sector's middle half▲ 14.9%€237,830within the sector's middle half▲ 5.6%€251,332within the sector's middle half▲ 5.7%€242,337within the sector's middle half▼ 3.6%€291,574within the sector's middle half▲ 20.3%€217,611within the sector's middle half▼ 25.4%
Debt€111,992-€140,516▲ 25.5%€148,625▲ 5.8%€149,968▲ 0.9%€147,963▼ 1.3%€91,525▼ 38.1%€195,346▲ 113%€70,460▼ 63.9%
Working capital€63,798-€54,936▼ 13.9%€9,277within the sector's middle half▼ 83.1%€4,395within the sector's middle half▼ 52.6%€6,486within the sector's middle half▲ 47.6%€59,069within the sector's middle half▲ 811%€1,894within the sector's middle half▼ 96.8%€28,992within the sector's middle half▲ 15×
Solvency40.4%-28.3%▼ 12.1pp34.0%within the sector's middle half▲ 5.7pp36.9%within the sector's middle half▲ 2.9pp41.1%within the sector's middle half▲ 4.2pp62.2%within the sector's middle half▲ 21.1pp33.0%within the sector's middle half▼ 29.2pp67.6%within the sector's middle half▲ 34.6pp
Current ratio2.89-2.22▼ 0.671.08within the sector's middle half▼ 1.131.03within the sector's middle half▼ 0.051.05within the sector's middle half▲ 0.021.74within the sector's middle half▲ 0.691.01below the sector's middle half▼ 0.731.48within the sector's middle half▲ 0.47
Return on assets (ROA)10.1%--10.5%▼ 20.5pp9.4%within the sector's middle half▲ 19.8pp4.7%within the sector's middle half▼ 4.6pp6.2%within the sector's middle half▲ 1.4pp25.8%within the sector's middle half▲ 19.6pp24.0%within the sector's middle half▼ 1.7pp30.3%within the sector's middle half▲ 6.2pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €217,611
Fixed assets €128,289 ▲ 11.0%
Current assets €89,322 ▼ 49.3%
Equity and liabilities €217,611
Equity €147,152 ▲ 52.9%
Debt €70,460 ▼ 63.9%
Debt's share of the balance-sheet total falls from 67.0% to 32.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€101,220▼
2024 · €106,201
Cash flow
€82,872▼
2024 · €84,794
Debt to equity
0.48▼
2024 · 2.03
ROE
44.8%▼
2024 · 72.9%
Interest coverage
37.89▼
2024 · 45.91
Debt ≤ 1 year
€60,329▼
2024 · €174,153
Debt > 1 year
€10,130▼
2024 · €21,194
Income taxes
€17,813▲
2024 · €15,602
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€9,048€29,616€10,026€33,584€29,710
Depreciation and write-downs of the year€13,285€16,581€14,606€14,672€16,949

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 · 1 entry · €201 awarded · €201 paid
Schemes
1 entry · €201 · €201 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as DIGINATIVE: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €205,000 and €252,000, founded between 2014 and 2016.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DIGINATIVE Haacht2015€217,611€147,152€101,870€65,9232025
MASPEL Bertem2015€234,271€85,273€110,179€61,9862025
DELTA V Overijse2016€204,761€20,460€114,164€75,5412025
D4 Management Kortenberg2016€249,706€165,551€110,429€77,8162025
Sodini Management Diest2015€251,527€208,597€94,467€56,5402025
The Hummingbird Solution Tielt-Winge2015€205,409€123,286€89,931€70,1952025
MARSMAN Halle2014€217,695€184,234€106,396€74,9672025

They were chosen from the 54,694 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as DIGINATIVE has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of DIGINATIVE itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for DIGINATIVE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 at the NBB, filed on 03-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€291,574€217,611▼
Fixed assets21/28€115,528€128,289▲
Tangible fixed assets22/27€115,128€127,889▲
Land and buildings22€98,952€103,901▲
Plant, machinery and equipment23€4,028€5,296▲
Furniture and vehicles24€12,147€18,693▲
Financial fixed assets28€400€400=
Current assets29/58€176,047€89,322▼
Amounts receivable within one year40/41€23,381€50,003▲
Trade receivables40€23,296€50,003▲
Other amounts receivable41€85-
Current investments50/53€31,434€33,076▲
Cash at bank and in hand54/58€120,456€5,441▼
Deferred charges and accrued income490/1€776€801▲
Equity and liabilities
Total equity and liabilities10/49€291,574€217,611▼
Equity10/15€96,228€147,152▲
Contributions10/11€18,600€18,600=
Reserves13€20,000€20,000=
Distributable reserves133€20,000€20,000=
Profit (loss) carried forward14€57,628€108,552▲
Amounts payable17/49€195,346€70,460▼
Amounts payable after more than one year17€21,194€10,130▼
Financial debts170/4€21,194€10,130▼
Amounts payable within one year42/48€174,153€60,329▼
Current portion of amounts payable after more than one year42€10,697€22,001▲
Financial debts43€10,180€5,263▼
Credit institutions430/8€10,180€5,263▼
Trade debts44€1,297€2,070▲
Suppliers440/4€1,297€2,070▲
Taxes, remuneration and social security45€12,652€26,425▲
Taxes450/3€12,652€21,550▲
Remuneration and social security454/9-€4,875
Other amounts payable47/48€139,326€4,570▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,672€16,949▲
Other operating charges640/8€743€650▼
Gross operating margin9900€106,943€101,870▼
Operating profit (loss)9901€91,529€84,271▼
Financial income75/76B€2,210€2,136▼
Recurring financial income75€1,769€2,136▲
Non-recurring financial income76B€441-
Financial charges65/66B€8,015€2,671▼
Recurring financial charges65€2,313€2,671▲
Non-recurring financial charges66B€5,701-
Profit (loss) for the period before taxes9903€85,724€83,736▼
Income taxes67/77€15,602€17,813▲
Profit (loss) for the period9904€70,123€65,923▼
Profit (loss) for the period to be appropriated9905€70,123€65,923▼
Appropriation of the result
Profit (loss) to be appropriated9906€70,334€123,552▲
Profit (loss) brought forward from the previous period14P€212€57,628▲
Transfer from equity791/2€112,000-
Profit to be distributed694/7€124,706€15,000▼
Return on contributions (dividend)694€124,706€15,000▼

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,861€8,988€10,102€13,285€16,581€14,606€14,672€16,949▲ 15.5%
Other operating charges640/8---€492€313€180€743€650▼ 12.4%
Gross operating margin9900€50,528-€587€26,439€29,679€39,521€75,237€106,943€101,870▼ 4.7%
Operating profit (loss)9901€40,242-€10,853€16,123€15,902€22,627€60,450€91,529€84,271▼ 7.9%
Financial income75/76B----€7€22,473€2,210€2,136▼ 3.4%
Recurring financial income75€434€200€28-€7€22,473€1,769€2,136▲ 20.8%
Non-recurring financial income76B-----€22,473€441--
Financial charges65/66B---€1,484€1,760€1,058€8,015€2,671▼ 66.7%
Recurring financial charges65€825€334€4,392€1,484€1,760€1,058€2,313€2,671▲ 15.5%
Non-recurring financial charges66B------€5,701--
Profit (loss) for the period before taxes9903€38,901-€10,987€11,759€14,418€20,873€81,865€85,724€83,736▼ 2.3%
Income taxes67/77€20,000€9,547-€9,304€3,157€5,366€19,424€15,602€17,813▲ 14.2%
Profit (loss) for the period9904€18,901-€20,534€21,063€11,261€15,508€62,442€70,123€65,923▼ 6.0%
Profit (loss) for the period to be appropriated9905€18,901-€20,534€52,063€11,261€15,508€62,442€70,123€65,923▼ 6.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€188,063€196,054€225,226€237,830€251,332€242,337€291,574€217,611▼ 25.4%
Fixed assets21/28€90,523€96,003€104,748€100,448€113,482€103,375€115,528€128,289▲ 11.0%
Tangible fixed assets22/27€90,060€95,541€104,285€100,048€113,082€102,975€115,128€127,889▲ 11.1%
Land and buildings22---€73,685€86,025€82,884€98,952€103,901▲ 5.0%
Plant, machinery and equipment23---€4,636€5,250€8,417€4,028€5,296▲ 31.5%
Furniture and vehicles24---€21,727€21,807€11,675€12,147€18,693▲ 53.9%
Financial fixed assets28€463€463€463€400€400€400€400€400=
Current assets29/58€97,541€100,050€120,478€137,382€137,850€138,961€176,047€89,322▼ 49.3%
Amounts receivable within one year40/41€29,197€48,225€46,168€45,956€52,786€51,186€23,381€50,003▲ 114%
Trade receivables40---€45,865€52,786€51,176€23,296€50,003▲ 115%
Other amounts receivable41---€91-€10€85--
Current investments50/53--€9,743€9,743--€31,434€33,076▲ 5.2%
Cash at bank and in hand54/58€16,390€1,826€29,567€55,093€64,376€86,326€120,456€5,441▼ 95.5%
Deferred charges and accrued income490/1---€26,591€20,688€1,449€776€801▲ 3.2%
Equity and liabilities
Total equity and liabilities10/49€188,063€196,054€225,226€237,830€251,332€242,337€291,574€217,611▼ 25.4%
Equity10/15€76,071€55,538€76,601€87,862€103,370€150,812€96,228€147,152▲ 52.9%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Reserves13€32,860€32,860€32,860€32,860€32,860€132,000€20,000€20,000=
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€31,000€31,000€132,000€20,000€20,000=
Profit (loss) carried forward14€24,611€4,078€25,141€36,402€51,910€212€57,628€108,552▲ 88.4%
Amounts payable17/49€111,992€140,516€148,625€149,968€147,963€91,525€195,346€70,460▼ 63.9%
Amounts payable after more than one year17€78,249€94,402€37,424€16,981€16,599€11,633€21,194€10,130▼ 52.2%
Financial debts170/4---€16,981€16,599€11,633€21,194€10,130▼ 52.2%
Amounts payable within one year42/48€33,743€45,114€111,201€132,987€131,364€79,892€174,153€60,329▼ 65.4%
Current portion of amounts payable after more than one year42---€20,443€21,827€4,966€10,697€22,001▲ 106%
Financial debts43---€2,908€2,995€2,503€10,180€5,263▼ 48.3%
Credit institutions430/8---€2,908€2,995€2,503€10,180€5,263▼ 48.3%
Trade debts44€11,303€622€5,875€2,359€4,128€3,159€1,297€2,070▲ 59.6%
Suppliers440/4---€2,359€4,128€3,159€1,297€2,070▲ 59.6%
Taxes, remuneration and social security45---€18,360€19,147€15,594€12,652€26,425▲ 109%
Taxes450/3---€13,485€14,272€13,219€12,652€21,550▲ 70.3%
Remuneration and social security454/9---€4,875€4,875€2,375-€4,875-
Other amounts payable47/48---€88,917€83,267€53,670€139,326€4,570▼ 96.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€18,901-€20,534€21,063€11,261€15,508€62,442€70,123€65,923▼ 6.0%
+ Depreciation and write-downs630€7,861€8,988€10,102€13,285€16,581€14,606€14,672€16,949▲ 15.5%
Operating cash flow (approximation)€26,762-€11,546€31,165€24,546€32,089€77,048€84,794€82,872▼ 2.3%
Investment in fixed assets (approximation)--€14,469-€18,847-€8,985-€29,616-€4,499-€26,824-€29,710▼ 10.8%
Change in cash--€14,564€27,742€25,526€9,283€21,950€34,130-€115,015-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
31-12-2025 micro format 03-08-2026 2026-00374303 NBB
31-12-2024 micro format 25-08-2025 2025-00397728 PDF
31-12-2023 micro format 27-06-2024 2024-00169672 PDF
31-12-2022 micro format 03-07-2023 2023-00187524 PDF
31-12-2021 micro format 31-05-2022 2022-20038878 PDF
31-12-2020 micro format 19-08-2021 2021-49800522 PDF
31-12-2019 micro format 31-08-2020 2020-46900267 PDF
31-12-2018 micro format 31-08-2019 2019-58400085 PDF
31-12-2017 micro format 23-08-2018 2018-49900219 PDF
31-12-2016 abbreviated format 11-07-2017 2017-30100574 PDF

Next steps