DIGI PLUS
Annual accounts 2018
micro format, filed on 18-07-2019, 13 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €23,000. Estimated: probably between €11,000 and €56,000.
Balance sheet
balance sheet total €105,696 on 31-12-2018in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
105,696 | 108,419 | 34,182 | 17,957 | 40,510 | 32,926 | 48,512 | 43,638 | 58,183 | 69,665 | 66,771 | 67,349 | |
21/28 |
5,461 | 10,433 | - | 94 | 647 | 1,199 | 2,252 | 3,336 | 3,349 | 4,114 | 1,510 | 3,559 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 667 | |
22/27 |
1,307 | 1,833 | - | 94 | 647 | 1,199 | 2,252 | 3,336 | 3,349 | 4,114 | 1,510 | 2,892 | |
23 |
540 | 810 | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | 94 | 647 | 1,199 | 2,252 | 3,336 | 3,349 | 4,114 | 1,510 | 2,892 | |
26 |
767 | 1,023 | - | - | - | - | - | - | - | - | - | - | |
28 |
4,153 | 8,600 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
100,236 | 97,986 | 34,182 | 17,863 | 39,863 | 31,727 | 46,260 | 40,302 | 54,834 | 65,551 | 65,261 | 63,790 | |
3 |
98,017 | 80,016 | 20,335 | - | - | - | - | - | - | - | - | - | |
30/36 |
98,017 | 80,016 | 20,335 | - | - | - | - | - | - | - | - | - | |
40/41 |
639 | 14,945 | 13,632 | 17,362 | 39,363 | 29,467 | 40,985 | 32,914 | 43,605 | 57,374 | 62,862 | 50,971 | |
40 |
- | 5,925 | 9,014 | 9,139 | 23,363 | 18,653 | 18,171 | 12,602 | 23,900 | 32,561 | 37,527 | 26,760 | |
41 |
639 | 9,020 | 4,618 | 8,223 | 16,000 | 10,814 | 22,814 | 20,312 | 19,705 | 24,813 | 25,335 | 24,211 | |
54/58 |
1,580 | 2,300 | 215 | 501 | 500 | 2,260 | 5,275 | 7,388 | 10,944 | 8,177 | 2,399 | 10,319 | |
490/1 |
- | 725 | - | - | - | - | - | - | 285 | - | - | 2,500 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
105,696 | 108,419 | 34,182 | 17,957 | 40,510 | 32,926 | 48,512 | 43,638 | 58,183 | 69,665 | 66,771 | 67,349 | |
10/15 |
-64,495 | -54,777 | 14,476 | 16,445 | 21,047 | 20,902 | 30,564 | 30,181 | 45,192 | 47,034 | 43,600 | 43,450 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
15,860 | 15,860 | 15,860 | 15,860 | 15,860 | 15,860 | 15,860 | 15,860 | 15,860 | 15,860 | 15,860 | 15,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
132 |
14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | |
14 |
-86,555 | -76,837 | -7,584 | -5,615 | -1,013 | -1,158 | 8,504 | 8,121 | 23,132 | 24,974 | 21,540 | 21,390 | |
17/49 |
170,191 | 163,196 | 19,706 | 1,512 | 19,463 | 12,024 | 17,948 | 13,457 | 12,991 | 22,631 | 23,171 | 23,899 | |
42/48 |
170,191 | 163,196 | 19,706 | 1,512 | 19,463 | 12,024 | 17,948 | 13,457 | 12,991 | 22,631 | 23,171 | 23,899 | |
42 |
- | - | - | - | 2,497 | 2,499 | 2,491 | 2,501 | 2,472 | 2,734 | 2,719 | 2,717 | |
43 |
- | 3,107 | - | - | 2,374 | - | - | - | - | - | - | - | |
430/8 |
- | 3,107 | - | - | 2,374 | - | - | - | - | - | - | - | |
44 |
90,245 | 124,651 | 19,706 | - | 7,315 | 8,011 | 12,222 | 8,587 | 6,999 | 16,318 | 15,848 | 15,898 | |
440/4 |
90,245 | 124,651 | 19,706 | - | 7,315 | 8,011 | 12,222 | 8,587 | 6,999 | 16,318 | 15,848 | 15,898 | |
45 |
1,631 | 986 | - | 21 | 2,189 | 1,514 | 3,235 | 2,369 | 3,520 | 3,579 | 4,604 | 5,284 | |
450/3 |
1,631 | - | - | 21 | 2,189 | 1,514 | 3,235 | 2,369 | 3,520 | 3,579 | 4,604 | 5,284 | |
454/9 |
- | 986 | - | - | - | - | - | - | - | - | - | - | |
47/48 |
78,315 | 34,453 | - | 1,491 | 5,088 | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||
9900 |
3,070 | -25,771 | -1,517 | -2,763 | 1,530 | -8,134 | 2,189 | -11,768 | 1,183 | 7,954 | 3,581 | 3,970 | |
62 |
10,653 | 9,198 | - | - | - | - | - | - | - | - | - | - | |
630 |
526 | 526 | - | 552 | 553 | 1,053 | 1,554 | 2,305 | 2,272 | 2,429 | 2,448 | 2,535 | |
640/8 |
- | - | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 179 | |
66A |
- | - | 94 | - | - | - | - | - | - | - | - | - | |
9901 |
-8,108 | -35,495 | -1,606 | -3,404 | 888 | -9,276 | 546 | -14,162 | -1,178 | 5,436 | 1,044 | 1,256 | |
75/76B |
1 | - | - | 100 | - | 268 | 489 | 438 | 219 | 850 | 845 | 1,000 | |
75 |
1 | - | - | 100 | - | 268 | 489 | 438 | 219 | 850 | 845 | 1,000 | |
65/66B |
1,610 | 1,754 | 269 | 1,298 | 743 | 654 | 652 | 1,287 | 678 | 1,543 | 893 | 1,283 | |
65 |
1,610 | 1,754 | 269 | 1,298 | 743 | 654 | 652 | 1,287 | 678 | 1,543 | 893 | 1,283 | |
9903 |
-9,718 | -37,249 | -1,969 | -4,602 | 145 | -9,662 | 383 | -15,011 | -1,637 | 4,743 | 996 | 973 | |
67/77 |
- | - | - | - | - | - | - | - | 205 | 1,309 | 846 | 937 | |
9904 |
-9,718 | -37,249 | -1,969 | -4,602 | 145 | -9,662 | 383 | -15,011 | -1,842 | 3,434 | 150 | 36 | |
9905 |
-9,718 | -37,249 | -1,969 | -4,602 | 145 | -9,662 | 383 | -15,011 | -1,842 | 3,434 | 150 | 36 | |
| Appropriation of the result | |||||||||||||
9906 |
-86,555 | -76,837 | -7,584 | -5,615 | -1,013 | -1,158 | 8,504 | 8,121 | 23,132 | 24,974 | 21,540 | 21,390 | |
| Social balance sheet | |||||||||||||
9087 |
- | 0.4 | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | 517 | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 18-07-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | micro format | 18-07-2019 | 2019-34300474 | |
| 31-12-2017 | micro format | 19-07-2018 | 2018-36100078 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-53300025 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-51500594 | |
| 31-12-2013 | full format | 07-07-2014 | 2014-27800565 | |
| 31-12-2012 | full format | 14-06-2013 | 2013-17900541 | |
| 31-12-2011 | full format | 20-07-2012 | 2012-32100434 | |
| 31-12-2010 | full format | 05-07-2011 | 2011-26100003 | |
| 31-12-2009 | full format | 01-07-2010 | 2010-24800313 | |
| 31-12-2008 | full format | 03-06-2009 | 2009-18700178 | |
| 31-12-2007 | full format | 10-06-2008 | 2008-20400396 | |
| 31-12-2006 | full format | 20-06-2007 | 2007-24800397 | |
| 31-12-2005 | full format | 13-07-2006 | 2006-46201422 | |
| 31-12-2004 | full format | 26-07-2005 | 2005-55801205 | |
| 31-12-2003 | full format | 26-07-2004 | 2004-50600331 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -7,583 | -34,969 | - | -2,852 | 1,441 | -8,223 | 2,100 | -11,857 | 1,094 | 7,865 | 3,492 | 3,791 | ||
| -9,192 | -36,723 | - | -4,050 | 698 | -8,609 | 1,937 | -12,706 | 430 | 5,863 | 2,598 | 2,571 | ||
| 4,447 | 5,879 | - | -1 | 1 | 0 | 470 | 2,293 | 1,506 | 5,033 | 399 | - | ||
| -720 | - | -286 | 1 | -1,760 | -3,015 | -2,113 | -3,556 | 2,767 | 5,778 | -7,920 | - | ||
| -69,955 | -65,210 | 14,476 | 16,351 | 20,400 | 19,703 | 28,312 | 26,845 | 41,843 | 42,920 | 42,090 | 39,891 | ||
| -61.0% | -50.5% | 42.3% | 91.6% | 52.0% | 63.5% | 63.0% | 69.2% | 77.7% | 67.5% | 65.3% | 64.5% | ||
| 0.59 | 0.60 | 1.73 | 11.81 | 2.05 | 2.64 | 2.58 | 2.99 | 4.22 | 2.90 | 2.82 | 2.67 | ||
| 0.01 | 0.11 | 0.70 | 11.81 | 2.05 | 2.64 | 2.58 | 2.99 | 4.22 | 2.90 | 2.82 | 2.67 | ||
| - | - | 1.36 | 0.09 | 0.92 | 0.58 | 0.59 | 0.45 | 0.29 | 0.48 | 0.53 | 0.55 | ||
| - | - | -13.6% | -28.0% | 0.7% | -46.2% | 1.3% | -49.7% | -4.1% | 7.3% | 0.3% | 0.1% | ||
| -9.2% | -34.4% | -5.8% | -25.6% | 0.4% | -29.3% | 0.8% | -34.4% | -3.2% | 4.9% | 0.2% | 0.1% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on DIGI PLUS
The operating result for 2018 is a loss of €8,108, smaller than the loss of €35,495 in 2017.
Equity is negative. Debt (€170,191) exceeds the balance-sheet total (€105,696).