Diffulec Eco Concept Isolation
Annual accounts 2021
micro format, filed on 29-06-2023, 333 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €75,000 and €270,000.
Balance sheet
balance sheet total €38,404 on 31-12-2021Position in the sector
100.0%
Higher than 95% of 13,305 companies in 2021.
19.3%
Higher than 82% of 12,958 companies in 2021.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
38,404 | 664 | 543 | 2,696 | 10,944 | 15,963 | 22,207 | 25,472 | 9,640 | 12,120 | 13,332 | 17,378 | |
21/28 |
- | - | 50 | 1,062 | 5,362 | 9,663 | 14,265 | 18,610 | 4,576 | 7,592 | 9,650 | 14,562 | |
22/27 |
- | - | - | 1,012 | 5,312 | 9,613 | 14,215 | 18,560 | 4,526 | 7,542 | 9,600 | 14,512 | |
23 |
- | - | - | 626 | 867 | 1,108 | 2,247 | 3,386 | 4,526 | 5,213 | 4,823 | 5,768 | |
24 |
- | - | - | 386 | 4,445 | 8,505 | 11,968 | 15,174 | - | 2,329 | 4,777 | 8,744 | |
28 |
- | - | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |
29/58 |
38,404 | 664 | 493 | 1,634 | 5,582 | 6,300 | 7,942 | 6,862 | 5,064 | 4,528 | 3,682 | 2,816 | |
3 |
- | - | - | 657 | 444 | 1,432 | 1,361 | 1,208 | 1,694 | 2,118 | 1,702 | 1,635 | |
30/36 |
- | - | - | 657 | 444 | 1,432 | 1,361 | 1,208 | 1,694 | 2,118 | 1,702 | 1,635 | |
40/41 |
34,384 | - | 10 | 11 | - | - | 16 | 15 | 15 | - | - | - | |
40 |
34,384 | - | - | - | - | - | - | - | - | - | - | - | |
41 |
- | - | 10 | 11 | - | - | 16 | 15 | 15 | - | - | - | |
54/58 |
4,020 | 664 | 483 | 966 | 5,138 | 4,868 | 6,565 | 5,639 | 3,355 | 2,275 | 1,980 | 1,181 | |
490/1 |
- | - | - | - | - | - | - | - | - | 135 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
38,404 | 664 | 543 | 2,696 | 10,944 | 15,963 | 22,207 | 25,472 | 9,640 | 12,120 | 13,332 | 17,378 | |
10/15 |
38,404 | -7,081 | -7,773 | -7,810 | -3,974 | -4,102 | -2,564 | -2,104 | -2,311 | -1,795 | -1,558 | -1,298 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
496 | 496 | 496 | 496 | 496 | 496 | 495 | 496 | 496 | 496 | 496 | 496 | |
130/1 |
496 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 496 | 496 | 496 | 496 | 496 | 495 | 496 | 496 | 496 | 496 | 496 | |
1311 |
496 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
19,316 | -26,168 | -26,861 | -26,898 | -23,062 | -23,190 | -21,651 | -21,192 | -21,399 | -20,883 | -20,646 | -20,386 | |
17/49 |
- | 7,744 | 8,316 | 10,506 | 14,918 | 20,065 | 24,771 | 27,576 | 11,951 | 13,915 | 14,890 | 18,676 | |
17 |
- | - | - | - | 1,814 | 4,807 | 7,658 | 10,372 | - | - | 833 | 3,400 | |
170/4 |
- | - | - | - | 1,814 | 4,807 | 7,658 | 10,372 | - | - | 833 | 3,400 | |
42/48 |
- | 7,744 | 8,316 | 10,506 | 13,104 | 15,258 | 17,113 | 17,204 | 11,951 | 13,915 | 14,057 | 15,276 | |
42 |
- | - | - | 1,814 | 2,992 | 2,851 | 2,715 | 2,586 | - | 833 | 2,567 | 5,400 | |
43 |
- | - | - | - | - | 1,273 | 2,454 | - | - | - | - | - | |
430/8 |
- | - | - | - | - | 1,273 | 2,454 | - | - | - | - | - | |
44 |
- | 104 | 3,932 | 6,582 | 8,412 | 6,613 | 1,806 | 4,554 | 2,200 | 2,840 | 5,830 | 1,191 | |
440/4 |
- | 104 | 3,932 | 6,582 | 8,412 | 6,613 | 1,806 | 4,554 | 2,200 | 2,840 | 5,830 | 1,191 | |
45 |
- | - | 93 | 2,110 | 1,700 | 1,449 | 1,277 | 1,303 | 1,852 | 1,943 | 1,062 | 887 | |
450/3 |
- | - | 93 | 2,110 | 1,700 | 1,126 | 1,277 | 698 | 1,852 | 1,396 | 575 | 887 | |
454/9 |
- | - | - | - | - | 323 | - | 605 | - | 547 | 487 | - | |
47/48 |
- | 7,640 | 4,291 | - | - | 3,072 | 8,861 | 8,761 | 7,899 | 8,299 | 4,598 | 7,798 | |
| Income statement | |||||||||||||
76A |
- | - | 4,566 | - | - | - | - | 4,132 | - | - | - | - | |
9900 |
18,347 | 1,111 | -1,361 | 3,978 | 9,921 | 12,745 | 13,413 | 12,786 | 12,497 | 11,470 | 12,933 | 11,259 | |
62 |
- | - | - | 55 | 3,845 | 7,903 | 7,368 | 8,777 | 6,968 | 6,902 | 6,661 | 6,091 | |
630 |
- | - | - | 4,301 | 4,301 | 5,199 | 5,080 | 4,933 | 3,468 | 3,543 | 4,912 | 4,913 | |
640/8 |
8,240 | 50 | 89 | 2,873 | 89 | 89 | 89 | 1,926 | 1,926 | 89 | 89 | - | |
66A |
- | - | 2,612 | - | - | - | - | - | - | - | - | - | |
9901 |
10,107 | 1,061 | -1,450 | -3,251 | 1,686 | -446 | 876 | -2,850 | 135 | 936 | 1,271 | 255 | |
75/76B |
- | - | - | - | - | - | - | - | - | - | 1 | - | |
75 |
- | - | - | - | - | - | - | - | - | - | 1 | - | |
65/66B |
- | 369 | 427 | 532 | 740 | 911 | 932 | 842 | 471 | 931 | 1,273 | 993 | |
65 |
- | 369 | 427 | 532 | 740 | 911 | 932 | 842 | 471 | 931 | 1,273 | 993 | |
9903 |
10,107 | 693 | 77 | -3,783 | 946 | -1,357 | -56 | 440 | -336 | 5 | -1 | -738 | |
67/77 |
2,697 | - | 40 | 53 | 818 | 182 | 403 | 233 | 180 | 242 | 259 | 505 | |
9904 |
7,410 | 693 | 37 | -3,836 | 128 | -1,539 | -459 | 207 | -516 | -237 | -260 | -1,243 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | 1,850 | |
9905 |
7,410 | 693 | 37 | -3,836 | 128 | -1,539 | -459 | 207 | -516 | -237 | -260 | 607 | |
| Appropriation of the result | |||||||||||||
9906 |
19,316 | -26,168 | -26,861 | -26,898 | -23,062 | -23,190 | -21,651 | -21,192 | -21,399 | -20,883 | -20,646 | -20,386 | |
14P |
11,907 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
Hours worked1013 |
- | - | - | - | 42 | 440 | 464 | 456 | 464 | 454 | 442 | 450 | |
| Document | |||||||||||||
The accounts for 9 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 29-06-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 333 days after the deadline. Filed on 29 June 2023, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2023-00171785.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 29-06-2023 | 2023-00171785 | |
| 31-12-2016 | micro format | 19-07-2017 | 2017-33400479 | |
| 31-12-2015 | full format | 18-07-2016 | 2016-32800381 | |
| 31-12-2014 | full format | 17-07-2015 | 2015-32100279 | |
| 31-12-2013 | full format | 04-07-2014 | 2014-27300216 | |
| 31-12-2012 | full format | 12-06-2013 | 2013-17100508 | |
| 31-12-2011 | full format | 18-06-2012 | 2012-18300408 | |
| 31-12-2010 | full format | 21-06-2011 | 2011-18900283 | |
| 31-12-2009 | full format | 23-07-2010 | 2010-33600056 | |
| 31-12-2008 | full format | 17-06-2009 | 2009-23900365 | |
| 31-12-2007 | full format | 01-07-2008 | 2008-32700003 | |
| 31-12-2006 | full format | 09-07-2007 | 2007-37500244 | |
| 31-12-2005 | full format | 13-07-2006 | 2006-46201025 | |
| 31-12-2004 | full format | 26-07-2005 | 2005-55800826 | |
| 31-12-2003 | full format | 26-07-2004 | 2004-50600113 | |
| 31-12-2002 | full format | 10-09-2003 | 2003-65604446 | |
| 31-12-1999 | full format | 15-11-2000 | 2000-71304994 | |
| 31-12-1994 | full format | 27-06-1995 | 1995-30301674 | |
| 31-12-1993 | full format | 04-07-1994 | 1994-26301227 | |
| 31-12-1992 | full format | 01-07-1993 | 1993-21604049 | |
| 31-12-1991 | full format | 30-06-1992 | 1992-17804398 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | 1,050 | 5,987 | 4,753 | 5,956 | 2,083 | 3,603 | 4,479 | 6,183 | 5,168 | ||
| - | - | - | 465 | 4,429 | 3,660 | 4,621 | 5,140 | 2,952 | 3,306 | 4,652 | 3,670 | ||
| - | - | - | 1 | 0 | 597 | 735 | 18,967 | 452 | 1,485 | 0 | - | ||
| - | 181 | -483 | -4,172 | 270 | -1,697 | 926 | 2,284 | 1,080 | 295 | 799 | - | ||
| - | -7,081 | -7,823 | -8,872 | -7,522 | -8,958 | -9,171 | -10,342 | -6,887 | -9,387 | -10,375 | -12,460 | ||
| 100.0% | - | - | - | -36.3% | -25.7% | -11.5% | -8.3% | -24.0% | -14.8% | -11.7% | -7.5% | ||
| - | - | - | - | 0.43 | 0.41 | 0.46 | 0.40 | 0.42 | 0.33 | 0.26 | 0.18 | ||
| - | - | - | - | 0.39 | 0.32 | 0.38 | 0.33 | 0.28 | 0.17 | 0.14 | 0.08 | ||
| 19.3% | - | - | - | - | - | - | - | - | - | - | - | ||
| 19.3% | - | - | - | 1.2% | -9.6% | -2.1% | 0.8% | -5.4% | -2.0% | -2.0% | -7.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Diffulec Eco Concept Isolation
The operating result for 2021 is €10,107, against €1,061 in 2016. Comparable figures for the intervening years are unavailable.