Skip to content

DIFFELS MENUISERIE

Active
Private limited companyfounded 2017active for 9 yearsBernister-Route des Planerèsses 41, 4960 Malmedy, BelgiumKBO/BCE: BE 0677.804.029
Summary

DIFFELS MENUISERIE has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €122,262 and a net result of €26,996. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 30% of 34,234 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
€122,262▲ 28.3%
2024 · €95,265
Total assets
€421,845▼ 2.0%
2024 · €430,510
Net result
€26,996▼ 5.6%
2024 · €28,588
Working capital
€42,152▲ 285%
2024 · €10,961
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 11% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€46,195 2025 Net result€26,996 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€62,374-€2,850▼ 95.4%€2,388▼ 16.2%€10,762▲ 351%€76,569▲ 611%-€13,129€41,702€46,195▲ 10.8%
Net result€47,931-€1,240▼ 97.4%€1,032within the sector's middle half▼ 16.7%€4,134within the sector's middle half▲ 300%€58,380above the sector's middle half▲ 1,312%-€19,239below the sector's middle half€28,588above the sector's middle half€26,996within the sector's middle half▼ 5.6%
Equity€54,131-€55,371▲ 2.3%€56,403within the sector's middle half▲ 1.9%€60,537within the sector's middle half▲ 7.3%€112,916within the sector's middle half▲ 86.5%€93,677within the sector's middle half▼ 17.0%€95,265within the sector's middle half▲ 1.7%€122,262within the sector's middle half▲ 28.3%
Total assets€114,707-€174,141▲ 51.8%€162,744within the sector's middle half▼ 6.5%€184,078within the sector's middle half▲ 13.1%€185,350within the sector's middle half▲ 0.7%€424,225above the sector's middle half▲ 129%€430,510above the sector's middle half▲ 1.5%€421,845above the sector's middle half▼ 2.0%
Debt€60,576-€118,770▲ 96.1%€106,341▼ 10.5%€123,541▲ 16.2%€72,434▼ 41.4%€330,548▲ 356%€335,245▲ 1.4%€299,583▼ 10.6%
Working capital€38,462-€55,775▲ 45.0%€55,027within the sector's middle half▼ 1.3%€50,853within the sector's middle half▼ 7.6%€100,780above the sector's middle half▲ 98.2%€19,630within the sector's middle half▼ 80.5%€10,961within the sector's middle half▼ 44.2%€42,152within the sector's middle half▲ 285%
Solvency47.2%-31.8%▼ 15.4pp34.7%within the sector's middle half▲ 2.9pp32.9%within the sector's middle half▼ 1.8pp60.9%within the sector's middle half▲ 28.0pp22.1%below the sector's middle half▼ 38.8pp22.1%below the sector's middle half=29.0%within the sector's middle half▲ 6.9pp
Current ratio1.68-2.21▲ 0.532.23within the sector's middle half▲ 0.021.60within the sector's middle half▼ 0.633.25above the sector's middle half▲ 1.651.24within the sector's middle half▼ 2.011.11within the sector's middle half▼ 0.131.53within the sector's middle half▲ 0.42
Return on assets (ROA)41.8%-0.7%▼ 41.1pp0.6%within the sector's middle half▼ 0.1pp2.2%within the sector's middle half▲ 1.6pp31.5%above the sector's middle half▲ 29.3pp-4.5%below the sector's middle half▼ 36.0pp6.6%within the sector's middle half▲ 11.2pp6.4%within the sector's middle half▼ 0.2pp
Staff (FTE)0.2
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €421,845
Fixed assets €300,336 ▼ 7.1%
Current assets €121,509 ▲ 13.3%
Equity and liabilities €421,845
Equity €122,262 ▲ 28.3%
Debt €299,583 ▼ 10.6%
Debt's share of the balance-sheet total falls from 77.9% to 71.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€72,521▲
2024 · €67,853
Cash flow
€53,322▼
2024 · €54,740
Quick ratio
1.16▲
2024 · 0.80
Debt to equity
2.45▼
2024 · 3.52
ROE
22.1%▼
2024 · 30.0%
Interest coverage
5.89▲
2024 · 4.85
Debt ≤ 1 year
€79,357▼
2024 · €96,327
Debt > 1 year
€220,226▼
2024 · €238,918
Income taxes
€11,188▲
2024 · €2,893
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€430,510€421,845▼
Fixed assets21/28€323,222€300,336▼
Intangible fixed assets21€477-
Tangible fixed assets22/27€322,745€300,336▼
Land and buildings22€277,673€269,818▼
Plant, machinery and equipment23€27,101€15,401▼
Furniture and vehicles24€15,663€13,314▼
Other tangible fixed assets26€2,309€1,803▼
Current assets29/58€107,288€121,509▲
Stocks and contracts in progress3€30,047€29,364▼
Stocks30/36€30,047€29,364▼
Amounts receivable within one year40/41€17,128€2,811▼
Trade receivables40€5,892€1,486▼
Other amounts receivable41€11,236€1,326▼
Cash at bank and in hand54/58€58,661€85,415▲
Deferred charges and accrued income490/1€1,452€3,919▲
Equity and liabilities
Total equity and liabilities10/49€430,510€421,845▼
Equity10/15€95,265€122,262▲
Contributions10/11€6,200€6,200=
Reserves13€89,065€116,062▲
Distributable reserves133€89,065€116,062▲
Amounts payable17/49€335,245€299,583▼
Amounts payable after more than one year17€238,918€220,226▼
Financial debts170/4€238,918€220,226▼
Amounts payable within one year42/48€96,327€79,357▼
Current portion of amounts payable after more than one year42€26,028€18,692▼
Trade debts44€936€2,683▲
Suppliers440/4€936€2,683▲
Taxes, remuneration and social security45€10,859€24,320▲
Taxes450/3€10,859€24,320▲
Other amounts payable47/48€58,503€33,662▼
Income statement Code20242025
Non-recurring operating income76A€826-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,152€26,325▲
Other operating charges640/8€1,386€1,278▼
Gross operating margin9900€69,239€73,799▲
Operating profit (loss)9901€41,702€46,195▲
Financial income75/76B€3,774€4,304▲
Recurring financial income75€3,774€4,304▲
Financial charges65/66B€13,994€12,314▼
Recurring financial charges65€13,994€12,314▼
Profit (loss) for the period before taxes9903€31,482€38,185▲
Income taxes67/77€2,893€11,188▲
Profit (loss) for the period9904€28,588€26,996▼
Profit (loss) for the period to be appropriated9905€28,588€26,996▼
Appropriation of the result
Profit (loss) to be appropriated9906€9,905€26,996▲
Profit (loss) brought forward from the previous period14P-€18,683-
Transfer from equity791/2€27,000-
Transfer to equity691/2€9,905€26,996▲
To other reserves6921€9,905€26,996▲
Profit to be distributed694/7€27,000-
Return on contributions (dividend)694€27,000-

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€826--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,994€17,719€16,332€15,673€14,774€29,294€26,152€26,325▲ 0.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€4,093--€2,240---
Other operating charges640/8---€1,202€1,397€4,779€1,386€1,278▼ 7.8%
Gross operating margin9900€73,075€23,990€26,298€23,545€92,741€18,704€69,239€73,799▲ 6.6%
Operating profit (loss)9901€62,374€2,850€2,388€10,762€76,569-€13,129€41,702€46,195▲ 10.8%
Financial income75/76B---€3,051€3,227€2,026€3,774€4,304▲ 14.0%
Recurring financial income75€1,332€54-€3,051€3,227€2,026€3,774€4,304▲ 14.0%
Financial charges65/66B---€1,060€909€8,136€13,994€12,314▼ 12.0%
Recurring financial charges65€107€1,009€1,239€1,060€909€8,136€13,994€12,314▼ 12.0%
Profit (loss) for the period before taxes9903€63,599€1,895€1,149€12,753€78,887-€19,239€31,482€38,185▲ 21.3%
Income taxes67/77€15,668€655€117€8,620€20,508-€2,893€11,188▲ 287%
Profit (loss) for the period9904€47,931€1,240€1,032€4,134€58,380-€19,239€28,588€26,996▼ 5.6%
Transfer from tax-exempt reserves789---€18,750-----
Profit (loss) for the period to be appropriated9905€29,181€1,240€1,032€22,884€58,380-€19,239€28,588€26,996▼ 5.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€114,707€174,141€162,744€184,078€185,350€424,225€430,510€421,845▼ 2.0%
Formation expenses20€238--------
Fixed assets21/28€19,791€72,359€63,139€48,905€39,811€323,631€323,222€300,336▼ 7.1%
Intangible fixed assets21----€2,097€1,287€477--
Tangible fixed assets22/27€19,791€72,359€63,139€48,905€37,714€322,344€322,745€300,336▼ 6.9%
Land and buildings22-----€283,666€277,673€269,818▼ 2.8%
Plant, machinery and equipment23---€38,546€31,228€35,865€27,101€15,401▼ 43.2%
Furniture and vehicles24---€6,534€3,167€0€15,663€13,314▼ 15.0%
Other tangible fixed assets26---€3,824€3,319€2,814€2,309€1,803▼ 21.9%
Current assets29/58€94,679€101,782€99,605€135,172€145,539€100,594€107,288€121,509▲ 13.3%
Stocks and contracts in progress3€11,635€16,383€30,318€40,582€48,719€15,704€30,047€29,364▼ 2.3%
Stocks30/36---€40,582€48,719€15,704€30,047€29,364▼ 2.3%
Amounts receivable within one year40/41€38,586€33,815€7,766€46,134€53,482€50,295€17,128€2,811▼ 83.6%
Trade receivables40---€32,410€48,483€37,417€5,892€1,486▼ 74.8%
Other amounts receivable41---€13,724€4,998€12,878€11,236€1,326▼ 88.2%
Cash at bank and in hand54/58€44,458€50,858€60,796€46,649€42,613€34,103€58,661€85,415▲ 45.6%
Deferred charges and accrued income490/1---€1,806€725€491€1,452€3,919▲ 170%
Equity and liabilities
Total equity and liabilities10/49€114,707€174,141€162,744€184,078€185,350€424,225€430,510€421,845▼ 2.0%
Equity10/15€54,131€55,371€56,403€60,537€112,916€93,677€95,265€122,262▲ 28.3%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€47,610€48,810€49,810€53,860€106,160€106,160€89,065€116,062▲ 30.3%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€52,000€104,300€106,160€89,065€116,062▲ 30.3%
Profit (loss) carried forward14€321€361€393€477€556-€18,683---
Amounts payable17/49€60,576€118,770€106,341€123,541€72,434€330,548€335,245€299,583▼ 10.6%
Amounts payable after more than one year17-€72,764€61,763€39,221€27,675€249,585€238,918€220,226▼ 7.8%
Financial debts170/4---€39,221€27,675€249,585€238,918€220,226▼ 7.8%
Amounts payable within one year42/48€56,217€46,006€44,578€84,320€44,759€80,963€96,327€79,357▼ 17.6%
Current portion of amounts payable after more than one year42---€11,361€11,546€20,785€26,028€18,692▼ 28.2%
Trade debts44€4,724€14,265€7,602€18,357€8,567€24,957€936€2,683▲ 187%
Suppliers440/4---€18,357€8,567€24,957€936€2,683▲ 187%
Taxes, remuneration and social security45---€12,628€8,516€9,252€10,859€24,320▲ 124%
Taxes450/3---€12,628€8,516€9,252€10,859€24,320▲ 124%
Other amounts payable47/48---€41,974€16,131€25,969€58,503€33,662▼ 42.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€47,931€1,240€1,032€4,134€58,380-€19,239€28,588€26,996▼ 5.6%
+ Depreciation and write-downs630€9,994€17,719€16,332€15,673€14,774€29,294€26,152€26,325▲ 0.7%
Operating cash flow (approximation)€57,925€18,959€17,364€19,807€73,154€10,055€54,740€53,322▼ 2.6%
Investment in fixed assets (approximation)--€70,288-€7,111-€1,440-€5,680-€313,115-€25,742-€3,439▲ 86.6%
Change in cash-€6,400€9,938-€14,147-€4,036-€8,511€24,558€26,754▲ 8.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2025 micro format 11-06-2026 2026-00157346
31-12-2024 micro format 11-06-2025 2025-00131290
31-12-2023 micro format 28-08-2024 2024-00388267
31-12-2022 micro format 31-08-2023 2023-00421440
31-12-2021 micro format 29-08-2022 2022-20357115
31-12-2020 micro format 29-10-2021 2021-74800154
31-12-2019 micro format 06-07-2020 2020-26400243
31-12-2018 micro format 29-08-2019 2019-56600160

Similar companies · same sector, comparable size

Of the 19,831 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,194. 7,744 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.