Skip to content

DIEJOR

Active
Private limited companyfounded 2001active for 24 yearsNijverheidslaan 130, 9250 Waasmunster, BelgiumKBO/BCE: BE 0476.251.588

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-04-2026 PDF all 23 filings

Turnover
≈ €91,000
Estimated: probably between €53,000 and €120,000
Total assets
€60,973▲ 28.8%
2024 · €47,355
Net result
€15,853▼ 7.9%
2024 · €17,205
Working capital
€44,686▲ 79.0%
2024 · €24,967
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 6% lower than in 2024. It is the second fall in a row.

Operating result€25,426 2025 Net result€15,853 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€17,658--€587▲ 96.7%€22,823€25,454▲ 11.5%€33,099▲ 30.0%€27,134▼ 18.0%€25,426▼ 6.3%
Net result-€17,533--€789below the sector's middle half▲ 95.5%€22,076within the sector's middle half€17,765within the sector's middle half▼ 19.5%€22,056within the sector's middle half▲ 24.2%€17,205within the sector's middle half▼ 22.0%€15,853within the sector's middle half▼ 7.9%
Equity-€41,930--€42,719below the sector's middle half▼ 1.9%-€20,643below the sector's middle half▲ 51.7%-€2,878below the sector's middle half▲ 86.1%€19,178below the sector's middle half€36,383within the sector's middle half▲ 89.7%€52,236within the sector's middle half▲ 43.6%
Total assets€23,689-€33,488below the sector's middle half▲ 41.4%€22,110below the sector's middle half▼ 34.0%€36,344below the sector's middle half▲ 64.4%€44,955below the sector's middle half▲ 23.7%€47,355below the sector's middle half▲ 5.3%€60,973below the sector's middle half▲ 28.8%
Debt€5,619-€31,207▲ 455%€42,753▲ 37.0%€39,223▼ 8.3%€25,777▼ 34.3%€10,972▼ 57.4%€8,737▼ 20.4%
Working capital€17,905--€121within the sector's middle half-€21,976below the sector's middle half▼ 18,100%-€18,531below the sector's middle half▲ 15.7%€5,997within the sector's middle half€24,967within the sector's middle half▲ 316%€44,686within the sector's middle half▲ 79.0%
Solvency-177.0%--127.6%below the sector's middle half▲ 49.4pp-93.4%below the sector's middle half▲ 34.2pp-7.9%below the sector's middle half▲ 85.4pp42.7%within the sector's middle half▲ 50.6pp76.8%within the sector's middle half▲ 34.2pp85.7%above the sector's middle half▲ 8.8pp
Current ratio4.19-1.00within the sector's middle half▼ 3.190.49below the sector's middle half▼ 0.510.53below the sector's middle half▲ 0.041.23within the sector's middle half▲ 0.713.28within the sector's middle half▲ 2.046.11above the sector's middle half▲ 2.84
Return on assets (ROA)-74.0%--2.4%below the sector's middle half▲ 71.7pp99.8%above the sector's middle half▲ 102.2pp48.9%above the sector's middle half▼ 51.0pp49.1%above the sector's middle half▲ 0.2pp36.3%above the sector's middle half▼ 12.7pp26.0%within the sector's middle half▼ 10.3pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €60,973
Fixed assets €7,550 ▼ 33.9%
Current assets €53,423 ▲ 48.6%
Equity and liabilities €60,973
Equity €52,236 ▲ 43.6%
Debt €8,737 ▼ 20.4%
Debt's share of the balance-sheet total falls from 23.2% to 14.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€29,896▼
2024 · €31,260
Cash flow
€20,323▼
2024 · €21,331
Debt to equity
0.17▼
2024 · 0.30
ROE
30.3%▼
2024 · 47.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€8,737▼
2024 · €10,972
Income taxes
€9,498▼
2024 · €9,774
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-09-202130-09-202230-09-202330-09-202430-09-2025
Tangible fixed assets-€17,250€1,020€2,361€605
Depreciation and write-downs of the year€1,416€2,931€3,491€4,126€4,470

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as DIEJOR: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €59,600 and €65,100, founded between 2000 and 2003.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
DIEJOR Waasmunster2001€60,973€52,236€31,116€15,8532025
BEXS Gent2000€64,920-€76,635€25,217€16,0442025
SPALOUP CONSULTING Ukkel2001€65,056€37,601€31,557€16,2462025
FEEL 4 YOU Elsene2003€64,102€24,366€30,624€19,9382024
TERRA NOVA Schaarbeek2003€62,097€19,914€31,007€4,2532024
SANGLIER MANAGEMENT AND CONSULTING Momignies2000€59,635€42,011€31,167€20,2262025
24/7 WOOD & STEEL HANDLING Zoersel2001€59,934€43,539€34,276€16,8142025

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as DIEJOR has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of DIEJOR itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for DIEJOR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 (PDF), filed on 30-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€47,355€60,973▲
Fixed assets21/28€11,416€7,550▼
Tangible fixed assets22/27€11,416€7,550▼
Plant, machinery and equipment23-€575
Furniture and vehicles24€11,416€6,975▼
Current assets29/58€35,939€53,423▲
Amounts receivable within one year40/41€13,165€5,959▼
Trade receivables40€13,165€5,869▼
Other amounts receivable41-€91
Cash at bank and in hand54/58€21,957€46,604▲
Deferred charges and accrued income490/1€817€859▲
Equity and liabilities
Total equity and liabilities10/49€47,355€60,973▲
Equity10/15€36,383€52,236▲
Contributions10/11€7,000€7,000=
Reserves13€29,350€45,150▲
Distributable reserves133€29,350€45,150▲
Profit (loss) carried forward14€33€86▲
Amounts payable17/49€10,972€8,737▼
Amounts payable within one year42/48€10,972€8,737▼
Trade debts44€668€709▲
Suppliers440/4€668€709▲
Taxes, remuneration and social security45€5,236€4,209▼
Taxes450/3€5,236€4,209▼
Other amounts payable47/48€5,068€3,819▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,126€4,470▲
Other operating charges640/8€834€1,220▲
Gross operating margin9900€32,094€31,116▼
Operating profit (loss)9901€27,134€25,426▼
Financial income75/76B€71€165▲
Recurring financial income75€71€165▲
Financial charges65/66B€227€239▲
Recurring financial charges65€227€239▲
Profit (loss) for the period before taxes9903€26,979€25,351▼
Income taxes67/77€9,774€9,498▼
Profit (loss) for the period9904€17,205€15,853▼
Profit (loss) for the period to be appropriated9905€17,205€15,853▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,233€15,886▼
Profit (loss) brought forward from the previous period14P€28€33▲
Transfer to equity691/2€17,200€15,800▼
To other reserves6921€17,200€15,800▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A---€500----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€356€1,416€1,416€2,931€3,491€4,126€4,470▲ 8.3%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€45,000-----
Other operating charges640/8--€576€671€573€834€1,220▲ 46.3%
Gross operating margin9900-€16,767-€13,650-€20,186€29,056€37,163€32,094€31,116▼ 3.0%
Operating profit (loss)9901-€17,658-€587€22,823€25,454€33,099€27,134€25,426▼ 6.3%
Financial income75/76B--€29€11-€71€165▲ 131%
Recurring financial income75€877-€29€11-€71€165▲ 131%
Financial charges65/66B--€214€237€229€227€239▲ 5.5%
Recurring financial charges65€196€186€214€237€229€227€239▲ 5.5%
Profit (loss) for the period before taxes9903-€16,976-€773€22,638€25,228€32,870€26,979€25,351▼ 6.0%
Income taxes67/77€557€16€562€7,464€10,814€9,774€9,498▼ 2.8%
Profit (loss) for the period9904-€17,533-€789€22,076€17,765€22,056€17,205€15,853▼ 7.9%
Profit (loss) for the period to be appropriated9905-€17,533-€789€22,076€17,765€22,056€17,205€15,853▼ 7.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€23,689€33,488€22,110€36,344€44,955€47,355€60,973▲ 28.8%
Fixed assets21/28€165€2,749€1,333€15,653€13,181€11,416€7,550▼ 33.9%
Tangible fixed assets22/27€165€2,749€1,333€15,653€13,181€11,416€7,550▼ 33.9%
Plant, machinery and equipment23------€575-
Furniture and vehicles24--€1,333€15,653€13,181€11,416€6,975▼ 38.9%
Current assets29/58€23,524€30,739€20,776€20,692€31,773€35,939€53,423▲ 48.6%
Amounts receivable within one year40/41€4,762€5,687€8,446€5,651€4,356€13,165€5,959▼ 54.7%
Trade receivables40--€8,446€5,651€4,356€13,165€5,869▼ 55.4%
Other amounts receivable41------€91-
Cash at bank and in hand54/58€17,865€24,188€11,374€14,001€26,640€21,957€46,604▲ 112%
Deferred charges and accrued income490/1--€956€1,040€778€817€859▲ 5.2%
Equity and liabilities
Total equity and liabilities10/49€23,689€33,488€22,110€36,344€44,955€47,355€60,973▲ 28.8%
Equity10/15-€41,930-€42,719-€20,643-€2,878€19,178€36,383€52,236▲ 43.6%
Contributions10/11€7,000-€7,000€7,000€7,000€7,000€7,000=
Reserves13€350€350€350€350€12,150€29,350€45,150▲ 53.8%
Non-distributable reserves130/1--€350-----
Reserves not available under the articles1311--€350-----
Distributable reserves133---€350€12,150€29,350€45,150▲ 53.8%
Profit (loss) carried forward14-€49,280-€50,069-€27,993-€10,228€28€33€86▲ 162%
Provisions and deferred taxes16€60,000€45,000------
Amounts payable17/49€5,619€31,207€42,753€39,223€25,777€10,972€8,737▼ 20.4%
Amounts payable within one year42/48€5,619€30,859€42,753€39,223€25,777€10,972€8,737▼ 20.4%
Trade debts44€443€677€635€895€711€668€709▲ 6.2%
Suppliers440/4--€635€895€711€668€709▲ 6.2%
Taxes, remuneration and social security45--€6,294€9,828€6,283€5,236€4,209▼ 19.6%
Taxes450/3--€6,294€9,828€6,283€5,236€4,209▼ 19.6%
Other amounts payable47/48--€35,824€28,499€18,782€5,068€3,819▼ 24.6%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€17,533-€789€22,076€17,765€22,056€17,205€15,853▼ 7.9%
+ Depreciation and write-downs630€356€1,416€1,416€2,931€3,491€4,126€4,470▲ 8.3%
Operating cash flow (approximation)-€17,177€626€23,492€20,695€25,548€21,331€20,323▼ 4.7%
Investment in fixed assets (approximation)--€4,000€0-€17,250-€1,020-€2,361-€605▲ 74.4%
Change in cash-€6,324-€12,814€2,627€12,638-€4,682€24,647-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 30-04-2026 2026-00096355 PDF
30-09-2024 micro format 19-04-2025 2025-00071923 PDF
30-09-2023 micro format 30-04-2024 2024-00083997 PDF
30-09-2022 micro format 21-04-2023 2023-00062513 PDF
30-09-2021 micro format 28-04-2022 2022-20016380 PDF
30-09-2020 micro format 29-04-2021 2021-12700379 PDF
30-09-2019 micro format 29-05-2020 2020-13700574 PDF
30-09-2018 micro format 18-04-2019 2019-10400171 PDF
30-09-2017 micro format 04-04-2018 2018-09200302 PDF
30-09-2016 abbreviated format 05-04-2017 2017-09000057 PDF

Show all 23 filings

Next steps