Skip to content

DIEGEMIMO

Active
Private limited companyfounded 2010active for 16 yearsTelecomlaan 8, 1831 Machelen (Brab.), BelgiumKBO/BCE: BE 0826.092.976
Summary

DIEGEMIMO has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.4m and a net result of €261,027. Equity is shrinking by about 12% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
€566,214▲ 0.1%
2020 · €565,861
EBIT margin
61.1%▲ 0.2pp
2020 · 60.9%
Net result
€261,027▼ 0.2%
2024 · €261,439
Working capital
€238,281▲ 257%
2024 · €66,734
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 0% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.6m 2021 Operating result€0.3m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0.6m-€0.6m▲ 1.9%€0.6m▲ 0.7%€0.6m▲ 0.1%
Operating result€0.3m-€0.3m▲ 2.9%€0.3m▼ 0.4%€0.3m▲ 0.4%€0.3m▼ 2.3%€0.3m▲ 0.3%€0.3m▲ 0.3%€0.3m▼ 0.3%
Net result€0.2m-€0.2m▲ 3.2%€0.3m▲ 6.1%€0.3m▲ 0.4%€0.3m▲ 1.6%€0.3m▼ 3.2%€0.3m▲ 2.5%€0.3m▼ 0.2%
EBIT margin61.0%-61.6%▲ 0.6pp60.9%▼ 0.7pp61.1%▲ 0.2pp
Equity€5.3m-€5.3m▲ 0.4%€5.4m▲ 0.5%€5.4m▲ 0.2%€2.4m▼ 55.5%€2.4m=€2.4m=€2.4m=
Total assets€5.4m-€5.4m▲ 0.8%€5.4m▼ 0.1%€5.4m▲ 0.1%€2.7m▼ 50.1%€2.7m▼ 0.2%€2.7m▼ 0.4%€2.7m▲ 0.8%
Debt€0.03m-€0.06m▲ 75.9%€0.02m▼ 56.8%€0.02m▼ 24.2%€0.3m▲ 1,507%€0.3m▼ 2.0%€0.3m▼ 4.1%€0.3m▲ 7.4%
Working capital€2.0m-€2.2m▲ 9.8%€2.4m▲ 9.2%€2.5m▲ 7.9%-€0.3m-€0.1m▲ 62.0%€0.07m€0.2m▲ 257%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets €2.2m ▼ 7.4%
Current assets €537,518 ▲ 55.6%
Equity and liabilities €2.7m
Equity €2.4m =
Debt €299,237 ▲ 7.4%
Debt's share of the balance-sheet total rises from 10.4% to 11.1%. Debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€510,333▼
2024 · €511,522
Cash flow
€432,548▼
2024 · €432,960
Current ratio
1.80▲
2024 · 1.24
Debt to equity
0.12▲
2024 · 0.12
ROE
10.9%▼
2024 · 10.9%
ROA
9.7%▼
2024 · 9.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€299,237▲
2024 · €278,640
Income taxes
€87,098=
2024 · €87,121
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.7m€2.7m▲
Fixed assets21/28€2.3m€2.2m▼
Tangible fixed assets22/27€2.3m€2.2m▼
Land and buildings22€2.3m€2.2m▼
Current assets29/58€0.3m€0.5m▲
Amounts receivable within one year40/41€0.3m€0.5m▲
Other amounts receivable41€0.3m€0.5m▲
Cash at bank and in hand54/58€0.006m€0.004m▼
Equity and liabilities
Total equity and liabilities10/49€2.7m€2.7m▲
Equity10/15€2.4m€2.4m=
Contributions10/11€2.3m€2.3m=
Reserves13€0.1m€0.1m=
Distributable reserves133€0.1m€0.1m=
Profit (loss) carried forward14€49€76▲
Amounts payable17/49€0.3m€0.3m▲
Amounts payable within one year42/48€0.3m€0.3m▲
Trade debts44-€0.004m
Suppliers440/4-€0.004m
Taxes, remuneration and social security45€0.02m€0.03m▲
Taxes450/3€0.02m€0.03m▲
Other amounts payable47/48€0.3m€0.3m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m=
Other operating charges640/8€0.06m€0.06m▲
Gross operating margin9900€0.6m€0.6m▲
Operating profit (loss)9901€0.3m€0.3m▼
Financial income75/76B€0.009m€0.01m▲
Recurring financial income75€0.009m€0.01m▲
Financial charges65/66B€267€325▲
Recurring financial charges65€267€325▲
Profit (loss) for the period before taxes9903€0.3m€0.3m▼
Income taxes67/77€0.09m€0.09m=
Profit (loss) for the period9904€0.3m€0.3m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▼
Profit (loss) brought forward from the previous period14P€110€49▼
Profit to be distributed694/7€0.3m€0.3m▼
Return on contributions (dividend)694€0.3m€0.3m▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€551,584€562,145€565,861€566,214-----
Goods, raw materials, services and sundry goods60/61---€941-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€171,521€171,521€171,521€171,521€171,521€171,521€171,521€171,521=
Other operating charges640/8---€47,639€48,800€53,482€55,651€57,397▲ 3.1%
Gross operating margin9900€550,646€561,205€563,517€565,273€558,328€564,012€567,173€567,731▲ 0.1%
Operating profit (loss)9901€336,431€346,113€344,709€346,113€338,006€339,009€340,001€338,812▼ 0.3%
Financial income75/76B----€14,255€1,776€8,827€9,638▲ 9.2%
Recurring financial income75----€14,255€1,776€8,827€9,638▲ 9.2%
Financial charges65/66B---€266€592€624€267€325▲ 21.6%
Recurring financial charges65€228€171€235€266€592€624€267€325▲ 21.6%
Profit (loss) for the period before taxes9903€336,203€345,943€344,474€345,846€351,669€340,161€348,560€348,125▼ 0.1%
Income taxes67/77€100,042€102,330€86,119€86,449€87,996€85,040€87,121€87,098=
Profit (loss) for the period9904€236,161€243,613€258,356€259,397€263,673€255,121€261,439€261,027▼ 0.2%
Profit (loss) for the period to be appropriated9905€236,161€243,613€258,356€259,397€263,673€255,121€261,439€261,027▼ 0.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€5.4m€5.4m€5.4m€5.4m€2.7m€2.7m€2.7m€2.7m▲ 0.8%
Fixed assets21/28€3.4m€3.2m€3.0m€2.8m€2.7m€2.5m€2.3m€2.2m▼ 7.4%
Tangible fixed assets22/27€3.4m€3.2m€3.0m€2.8m€2.7m€2.5m€2.3m€2.2m▼ 7.4%
Land and buildings22---€2.8m€2.7m€2.5m€2.3m€2.2m▼ 7.4%
Current assets29/58€2.0m€2.2m€2.4m€2.6m€0.02m€0.2m€0.3m€0.5m▲ 55.6%
Amounts receivable within one year40/41€2.0m€2.2m€2.2m€2.2m€0.01m€0.2m€0.3m€0.5m▲ 57.3%
Other amounts receivable41---€2.2m€0.01m€0.2m€0.3m€0.5m▲ 57.3%
Cash at bank and in hand54/58€0.001m€462€0.1m€0.3m€0.006m€0.004m€0.006m€0.004m▼ 36.3%
Equity and liabilities
Total equity and liabilities10/49€5.4m€5.4m€5.4m€5.4m€2.7m€2.7m€2.7m€2.7m▲ 0.8%
Equity10/15€5.3m€5.3m€5.4m€5.4m€2.4m€2.4m€2.4m€2.4m=
Contributions10/11€5.0m€5.0m€5.0m€5.0m€2.3m€2.3m€2.3m€2.3m=
Reserves13€0.09m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Non-distributable reserves130/1---€0.1m-----
Reserves not available under the articles1311---€0.1m-----
Distributable reserves133----€0.1m€0.1m€0.1m€0.1m=
Profit (loss) carried forward14€0.2m€0.2m€0.2m€0.2m€489€110€49€76▲ 53.9%
Amounts payable17/49€0.03m€0.06m€0.02m€0.02m€0.3m€0.3m€0.3m€0.3m▲ 7.4%
Amounts payable within one year42/48€0.03m€0.06m€0.02m€0.02m€0.3m€0.3m€0.3m€0.3m▲ 7.4%
Trade debts44----€0.005m€0.01m-€0.004m-
Suppliers440/4----€0.005m€0.01m-€0.004m-
Taxes, remuneration and social security45---€0.02m€0.04m€0.02m€0.02m€0.03m▲ 99.8%
Taxes450/3---€0.02m€0.04m€0.02m€0.02m€0.03m▲ 99.8%
Other amounts payable47/48----€0.3m€0.3m€0.3m€0.3m▼ 0.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€236,161€243,613€258,356€259,397€263,673€255,121€261,439€261,027▼ 0.2%
+ Depreciation and write-downs630€171,521€171,521€171,521€171,521€171,521€171,521€171,521€171,521=
Operating cash flow (approximation)€407,683€415,134€429,877€430,918€435,194€426,642€432,960€432,548▼ 0.1%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash--€535€104,168€226,322-€324,673-€2,740€2,549-€2,207-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 06-05-2026 2026-00109543
31-12-2024 abbreviated format 01-07-2025 2025-00255414
31-12-2023 abbreviated format 18-07-2024 2024-00274084
31-12-2022 abbreviated format 24-07-2023 2023-00272394
31-12-2021 abbreviated format 18-07-2022 2022-20224220
31-12-2020 abbreviated format 20-07-2021 2021-38600146
31-12-2019 abbreviated format 23-07-2020 2020-34000083
31-12-2018 abbreviated format 23-07-2019 2019-36800361
31-12-2017 abbreviated format 20-07-2018 2018-37000491
31-12-2016 abbreviated format 25-07-2017 2017-35600069

Show all 15 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.