DICALL
ActiveSummary
DICALL has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €150k and a net result of €24k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 31% of 26043 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 51 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €147k | €693 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €95k | €40k | €77k | €79k | €66k | ▼ 16.0% |
| Other operating charges640/8 | - | €868 | €868 | €960 | €1k | ▲ 13.8% |
| Non-recurring operating charges66A | - | - | - | - | €71 | - |
| Gross operating margin9900 | €149k | €315k | €112k | €119k | €127k | ▲ 6.8% |
| Operating profit (loss)9901 | €54k | €274k | €34k | €39k | €59k | ▲ 52.9% |
| Financial charges65/66B | - | €34k | €26k | €25k | €23k | ▼ 8.1% |
| Recurring financial charges65 | €38k | €34k | €26k | €25k | €23k | ▼ 8.1% |
| Profit (loss) for the period before taxes9903 | €16k | €240k | €8k | €14k | €36k | ▲ 166% |
| Transfer from deferred taxes780 | - | - | - | - | €512 | - |
| Income taxes67/77 | - | - | - | €3k | €13k | ▲ 368% |
| Profit (loss) for the period9904 | €16k | €240k | €8k | €11k | €24k | ▲ 121% |
| Transfer from tax-exempt reserves789 | - | - | - | - | €2k | - |
| Profit (loss) for the period to be appropriated9905 | €16k | €240k | €8k | €11k | €26k | ▲ 135% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.67M | €1.71M | €1.53M | €1.47M | €1.44M | ▼ 2.3% |
| Fixed assets21/28 | €1.45M | €1.41M | €1.34M | €1.27M | €1.13M | ▼ 10.5% |
| Tangible fixed assets22/27 | €1.45M | €1.41M | €1.34M | €1.27M | €1.13M | ▼ 10.5% |
| Land and buildings22 | - | €1.36M | €1.30M | €1.25M | €1.09M | ▼ 12.4% |
| Plant, machinery and equipment23 | - | €14k | €20k | €18k | €39k | ▲ 122% |
| Furniture and vehicles24 | - | €30k | €15k | - | - | - |
| Current assets29/58 | €220k | €305k | €187k | €206k | €304k | ▲ 48.1% |
| Amounts receivable within one year40/41 | €547 | - | €867 | - | €945 | - |
| Trade receivables40 | - | - | €71 | - | - | - |
| Other amounts receivable41 | - | - | €796 | - | €945 | - |
| Current investments50/53 | - | - | €186k | €206k | - | - |
| Cash at bank and in hand54/58 | €189k | €305k | - | - | €301k | - |
| Deferred charges and accrued income490/1 | - | - | €84 | - | €2k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.67M | €1.71M | €1.53M | €1.47M | €1.44M | ▼ 2.3% |
| Equity10/15 | €-191k | €50k | €58k | €46k | €150k | ▲ 228% |
| Contributions10/11 | - | €41k | €41k | €19k | €19k | = |
| Reserves13 | €7k | €7k | €7k | €17k | €118k | ▲ 585% |
| Non-distributable reserves130/1 | - | €3k | €3k | €3k | €3k | = |
| Reserves not available under the articles1311 | - | €3k | €3k | €3k | €3k | = |
| Tax-exempt reserves132 | - | €4k | €4k | €4k | €82k | ▲ 2,092% |
| Distributable reserves133 | - | - | - | €10k | €32k | ▲ 220% |
| Profit (loss) carried forward14 | €-239k | €920 | €9k | €10k | €14k | ▲ 36.1% |
| Provisions and deferred taxes16 | - | - | - | - | €26k | - |
| Deferred taxes168 | - | - | - | - | €26k | - |
| Amounts payable17/49 | €1.86M | €1.66M | €1.47M | €1.42M | €1.26M | ▼ 11.6% |
| Amounts payable after more than one year17 | €1.48M | €1.38M | €1.29M | €1.18M | €1.05M | ▼ 11.2% |
| Financial debts170/4 | - | €1.38M | €1.29M | €1.18M | €1.03M | ▼ 12.2% |
| Other amounts payable178/9 | - | €120 | €1k | €1k | €12k | ▲ 865% |
| Amounts payable within one year42/48 | €227k | €259k | €159k | €206k | €190k | ▼ 8.0% |
| Current portion of amounts payable after more than one year42 | - | €122k | €104k | €140k | €127k | ▼ 9.8% |
| Trade debts44 | €26k | €35k | €55k | €37k | €50k | ▲ 35.3% |
| Suppliers440/4 | - | €35k | €55k | €37k | €50k | ▲ 35.3% |
| Taxes, remuneration and social security45 | - | €3k | €13 | €6k | €13k | ▲ 117% |
| Taxes450/3 | - | €3k | €13 | €6k | €13k | ▲ 117% |
| Other amounts payable47/48 | - | €100k | - | €23k | €200 | ▼ 99.1% |
| Accrued charges and deferred income492/3 | - | €27k | €23k | €40k | €24k | ▼ 39.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €16k | €240k | €8k | €11k | €24k | ▲ 121% |
| + Depreciation and write-downs630 | €95k | €40k | €77k | €79k | €66k | ▼ 16.0% |
| Operating cash flow (approximation) | €111k | €281k | €85k | €90k | €90k | ▲ 0.5% |
| Investment in fixed assets (approximation) | - | €0 | €-10k | €-5k | €67k | ▲ 1,578% |
| Change in cash | - | €116k | - | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25099D0025/00R000 | Wallonia | 1.2 ha | 1 · 4,675 m² | 7.3 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.