Balance sheet
Code20202021
Assets
Total assets20/58€171k€135k▼
Fixed assets21/28€8k€5k▼
Tangible fixed assets22/27€8k€4k▼
Plant, machinery and equipment23€6k€4k▼
Furniture and vehicles24€2k€522▼
Financial fixed assets28€530€530=
Current assets29/58€162k€131k▼
Stocks and contracts in progress3€43k€40k▼
Stocks30/36€43k€40k▼
Amounts receivable within one year40/41€117k€87k▼
Trade receivables40€56k€29k▼
Other amounts receivable41€61k€58k▼
Cash at bank and in hand54/58€50-
Deferred charges and accrued income490/1€2k€3k▲
Equity and liabilities
Total equity and liabilities10/49€171k€135k▼
Equity10/15€45k€47k▲
Contributions10/11€6k€6k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€37k€39k▲
Amounts payable17/49€126k€89k▼
Amounts payable after more than one year17€24k€23k▼
Financial debts170/4€24k€23k▼
Amounts payable within one year42/48€100k€66k▼
Current portion of amounts payable after more than one year42€5k€14k▲
Financial debts43€18k€20k▲
Credit institutions430/8€18k€20k▲
Trade debts44€69k€30k▼
Suppliers440/4€69k€30k▼
Taxes, remuneration and social security45€8k€2k▼
Taxes450/3€8k€2k▼
Accrued charges and deferred income492/3€2k-
Income statement
Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€4k▼
Other operating charges640/8€854€3k▲
Gross operating margin9900€-16k€10k▲
Operating profit (loss)9901€-22k€3k▲
Financial income75/76B€5k€4k▼
Recurring financial income75€5k€4k▼
Financial charges65/66B€5k€4k▼
Recurring financial charges65€5k€4k▼
Profit (loss) for the period before taxes9903€-22k€2k▲
Profit (loss) for the period9904€-22k€2k▲
Profit (loss) for the period to be appropriated9905€-22k€2k▲
Appropriation of the result
Profit (loss) to be appropriated9906€37k€39k▲
Profit (loss) brought forward from the previous period14P€59k€37k▼