Skip to content

DHORUS

Active
Private limited companyfounded 200223 yrs activeTulpenstraat 4, 1950 Kraainem, BelgiumKBO/BCE: BE 0478.751.616
Summary

DHORUS has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €185k and a net result of €44k. Equity is growing by ~11.8% per year across the filed fiscal years. Its solvency ranks better than 88% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability96▲+26
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €16k at 30 days acceptable
Liquidity ample (current ratio 10.51 against 13.54 in 2024; short-term debt: 9.5% and cash: 1.8% of total assets), and 10.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 23 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
89.6%
Return on assets
21.5%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 02-08-2026, 2 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
2 d late
2024
66 d late
2023
70 d late
2022
86 d late
2021
326 d late
2020
213 d late
2019
73 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€185k▲ 31.6%
2024 · €141k
2018: €60klowest in 8 years 2019: €91k▲ +51.1% vs 2018 2020: €123k▲ +35.9% vs 2019 2021: €136k▲ +10.2% vs 2020 2022: €129k▼ -5.2% vs 2021 2023: €139k▲ +7.8% vs 2022 2024: €141k▲ +1.4% vs 2023 2025: €185k▲ +31.6% vs 2024highest in 8 years
2018 → 2025
Total assets
€206k▲ 36.0%
2024 · €152k
2018: €142klowest in 8 years 2019: €173k▲ +21.3% vs 2018 2020: €207k▲ +20.0% vs 2019highest in 8 years 2021: €157k▼ -24.0% vs 2020 2022: €164k▲ +4.4% vs 2021 2023: €161k▼ -1.8% vs 2022 2024: €152k▼ -6.0% vs 2023 2025: €206k▲ +36.0% vs 2024
2018 → 2025
Net result
€44k▲ 2,259%
2024 · €2k
2018: €-3k 2019: €31k▲ +1173% vs 2018 2020: €33k▲ +6.3% vs 2019 2021: €13k▼ -61.4% vs 2020 2022: €-7k▼ -156% vs 2021lowest in 8 years 2023: €10k▲ +242% vs 2022 2024: €2k▼ -81.2% vs 2023 2025: €44k▲ +2259% vs 2024highest in 8 years
2018 → 2025
Working capital
€187k▲ 33.3%
2024 · €140k
2018: €55klowest in 8 years 2019: €87k▲ +56.2% vs 2018 2020: €110k▲ +26.4% vs 2019 2021: €125k▲ +14.5% vs 2020 2022: €120k▼ -4.5% vs 2021 2023: €137k▲ +14.1% vs 2022 2024: €140k▲ +2.4% vs 2023 2025: €187k▲ +33.3% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€136k-€129k▼ 5.2%€139k▲ 7.8%€141k▲ 1.4%€185k▲ 31.6% 2021: €136k 2022: €129k▼ -5.2% vs 2021lowest in 5 years 2023: €139k▲ +7.8% vs 2022 2024: €141k▲ +1.4% vs 2023 2025: €185k▲ +31.6% vs 2024highest in 5 years
Operating result€8k-€-8k€6k€12k▲ 92.8%€59k▲ 403% 2021: €8k 2022: €-8k▼ -206% vs 2021lowest in 5 years 2023: €6k▲ +174% vs 2022 2024: €12k▲ +92.8% vs 2023 2025: €59k▲ +403% vs 2024highest in 5 years
Net result€13k-€-7k€10k€2k▼ 81.2%€44k▲ 2,259% 2021: €13k 2022: €-7k▼ -156% vs 2021lowest in 5 years 2023: €10k▲ +242% vs 2022 2024: €2k▼ -81.2% vs 2023 2025: €44k▲ +2259% vs 2024highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40k€60kOperating result 2021: €8k€8kNet result 2021: €13k€13kOperating result 2022: €-8k€-8kNet result 2022: €-7k€-7kOperating result 2023: €6k€6kNet result 2023: €10k€10kOperating result 2024: €12k€12kNet result 2024: €2k€2kOperating result 2025: €59k€59kNet result 2025: €44k€44k20212022202320242025€0€20k€40k€60kOperating result 2023: €6k€6kNet result 2023: €10k€10kOperating result 2024: €12k€12kNet result 2024: €2k€1.9kOperating result 2025: €59k€59kNet result 2025: €44k€44k202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 403% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €206k
Equity €185k ▲ 31.6%
Debt €21k ▲ 91.9%
Debt's share of the balance-sheet total rises from 7.4% to 10.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€59k▲
2024 · €13k
Cash flow
€45k▲
2024 · €3k
Current ratio
10.51▼
2024 · 13.54
Debt to equity
0.12▲
2024 · 0.08
ROE
24.0%▲
2024 · 1.3%
ROA
21.5%▲
2024 · 1.2%
Interest coverage
17.85▲
2024 · 13.66
Debt ≤ 1 year
€20k▲
2024 · €11k
Debt > 1 year
€2k
Income taxes
€19k▲
2024 · €17k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€152k€206k▲
Fixed assets21/28€529€0▼
Tangible fixed assets22/27€529€0▼
Furniture and vehicles24€529€0▼
Current assets29/58€151k€206k▲
Amounts receivable within one year40/41€146k€188k▲
Trade receivables40€15k€26k▲
Other amounts receivable41€130k€162k▲
Cash at bank and in hand54/58€6k€4k▼
Deferred charges and accrued income490/1-€14k
Equity and liabilities
Total equity and liabilities10/49€152k€206k▲
Equity10/15€141k€185k▲
Contributions10/11€6k€6k=
Reserves13€119k€163k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€0-
Distributable reserves133€117k€162k▲
Profit (loss) carried forward14€15k€15k=
Amounts payable17/49€11k€21k▲
Amounts payable after more than one year17-€2k
Financial debts170/4-€2k
Amounts payable within one year42/48€11k€20k▲
Current portion of amounts payable after more than one year42-€3k
Financial debts43€2k€0▼
Credit institutions430/8€2k€0▼
Trade debts44€2k€1k▼
Suppliers440/4€2k€1k▼
Taxes, remuneration and social security45€8k€15k▲
Taxes450/3€8k€15k▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€529▼
Other operating charges640/8€1k€4k▲
Gross operating margin9900€14k€63k▲
Operating profit (loss)9901€12k€59k▲
Financial income75/76B€8k€8k▼
Recurring financial income75€8k€8k▼
Financial charges65/66B€961€3k▲
Recurring financial charges65€961€3k▲
Profit (loss) for the period before taxes9903€19k€63k▲
Income taxes67/77€17k€19k▲
Profit (loss) for the period9904€2k€44k▲
Transfer from tax-exempt reserves789€17k€0▼
Profit (loss) for the period to be appropriated9905€19k€44k▲
Appropriation of the result
Profit (loss) to be appropriated9906€40k€60k▲
Profit (loss) brought forward from the previous period14P€21k€15k▼
Transfer to equity691/2€25k€44k▲
To other reserves6921€25k€44k▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€5k€2k€1k€529▼ 63.8%
Other operating charges640/8€61k€2k€7k€1k€4k▲ 305%
Non-recurring operating charges66A-€20k----
Gross operating margin9900€74k€18k€15k€14k€63k▲ 348%
Operating profit (loss)9901€8k€-8k€6k€12k€59k▲ 403%
Financial income75/76B€8k€11k€10k€8k€8k▼ 1.2%
Recurring financial income75€8k€11k€10k€8k€8k▼ 1.2%
Financial charges65/66B€2k€2k€1k€961€3k▲ 245%
Recurring financial charges65€2k€2k€1k€961€3k▲ 245%
Profit (loss) for the period before taxes9903€14k€427€15k€19k€63k▲ 238%
Income taxes67/77€1k€7k€5k€17k€19k▲ 12.4%
Profit (loss) for the period9904€13k€-7k€10k€2k€44k▲ 2,259%
Transfer from tax-exempt reserves789---€17k€0▼ 100%
Profit (loss) for the period to be appropriated9905€13k€-7k€10k€19k€44k▲ 136%
Line20212022202320242025Change
Assets
Total assets20/58€157k€164k€161k€152k€206k▲ 36.0%
Fixed assets21/28€11k€9k€2k€529€0▼ 100%
Tangible fixed assets22/27€11k€9k€2k€529€0▼ 100%
Furniture and vehicles24€11k€9k€2k€529€0▼ 100%
Current assets29/58€146k€155k€159k€151k€206k▲ 36.5%
Amounts receivable within one year40/41€113k€146k€148k€146k€188k▲ 29.5%
Trade receivables40€13k€9k€4k€15k€26k▲ 69.5%
Other amounts receivable41€100k€137k€143k€130k€162k▲ 24.8%
Cash at bank and in hand54/58€34k€9k€12k€6k€4k▼ 34.3%
Deferred charges and accrued income490/1€149---€14k-
Equity and liabilities
Total equity and liabilities10/49€157k€164k€161k€152k€206k▲ 36.0%
Equity10/15€136k€129k€139k€141k€185k▲ 31.6%
Contributions10/11€6k€6k€6k€6k€6k=
Outside capital11€6k-----
Other1109/19€6k-----
Reserves13€111k€111k€111k€119k€163k▲ 37.2%
Non-distributable reserves130/1€2k€2k€2k€2k€2k=
Reserves not available under the articles1311€2k€2k€2k€2k€2k=
Tax-exempt reserves132€17k€17k€17k€0--
Distributable reserves133€93k€93k€93k€117k€162k▲ 37.8%
Profit (loss) carried forward14€18k€11k€21k€15k€15k=
Amounts payable17/49€22k€36k€23k€11k€21k▲ 91.9%
Amounts payable after more than one year17€767---€2k-
Financial debts170/4€767---€2k-
Amounts payable within one year42/48€21k€36k€23k€11k€20k▲ 75.8%
Current portion of amounts payable after more than one year42€3k€767--€3k-
Financial debts43---€2k€0▼ 100%
Credit institutions430/8---€2k€0▼ 100%
Trade debts44€3k€18k€8k€2k€1k▼ 42.2%
Suppliers440/4€3k€18k€8k€2k€1k▼ 42.2%
Taxes, remuneration and social security45€15k€17k€15k€8k€15k▲ 97.4%
Taxes450/3€15k€17k€15k€8k€15k▲ 97.4%
Line20212022202320242025Change
Profit (loss) for the period9904€13k€-7k€10k€2k€44k▲ 2,259%
+ Depreciation and write-downs630€5k€5k€2k€1k€529▼ 63.8%
Operating cash flow (approximation)€18k€-2k€12k€3k€45k▲ 1,243%
Investment in fixed assets (approximation)-€-2k€5k€0€0-
Change in cash-€-25k€3k€-6k€-2k▲ 67.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
02-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 2 days late
2025
31-12
Financial Highest result since 2018net €44k ▲2,259%
Operating result €59k, net result €44k, both a record.
31-12
Financial Equity above €150kEq €185k ▲31.6%
3 profitable years in a row build equity to €185k.
05-10
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 66 days late
2024
09-10
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 70 days late
2023
31-12
Financial Back to profitnet €10k
Net result €10k after one loss-making year.
25-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 86 days late
22-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 326 days late
2022
31-12
Financial Weakest financial yearnet €-7k
Net result drops to €-7k, the lowest in the series; recovery starts the following year.
01-03
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 213 days late
2021
31-12
Financial Liquidity triplescurrent ratio 6.99
Current ratio from 2.30 to 6.99; short-term debt falls from €84k to €21k.
2020
31-12
Financial Equity above €100kEq €123k ▲35.9%
2 profitable years in a row build equity to €123k.
Show earlier events
12-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 73 days late
2019
31-12
Financial Back to profitnet €31k
Net result €31k after one loss-making year.
09-10
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 70 days late
09-10
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 435 days late
2017
23-10
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 84 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kraainem · 1 establishment unit since 2003
seat establishment The establishment unit on the map
Ground area
252 m²
Building footprint
77 m²
Volume, LiDAR
836 m³
Parcel 22002B0095/00Y029, Flanders · tallest building 12.6 m, ±3 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Tulpenstraat 4, 1950 Kraainem
NACE 7414201
since 20032.126.993.531
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
22002B0095/00Y029 Flanders 252 m² 1 · 77 m² 12.6 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,591 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded12-11-2002
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
64210Activities of holding companies

Scores and ratios are computed by Checked and are not a credit decision.