Skip to content

Dhondt Construct

Active
Private limited companyfounded 2012active for 14 yearsWestvoordestraat 6, 9910 Aalter, BelgiumKBO/BCE: BE 0847.860.766

From the official registers: KBO 13 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Dhondt Construct has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €235,374 and a net result of €13,262. Equity has been growing by about 12% per year since 2018. Its solvency ranks better than 58% of 2,331 sector peers (NACE 25, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
15-06-2026
Format
micro format
Reference
2026-00169998
Turnover
≈ €280,000
Estimated: probably between €190,000 and €430,000
Total assets
€447,647▼ 20.6%
2024 · €563,928
Net result
€13,262▼ 27.2%
2024 · €18,229
Working capital
€58,700▼ 39.0%
2024 · €96,285
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 21% lower than in 2024. It is the second fall in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€24,804 2025 Net result€13,262 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Manufacture of fabricated metal products, except machinery and equipment (NACE 25). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€18,135-€3,042▼ 83.2%€24,338▲ 700%€6,155▼ 74.7%€45,328▲ 636%€56,858▲ 25.4%€31,452▼ 44.7%€24,804▼ 21.1%
Net result€10,364-€423▼ 95.9%€17,688within the sector's middle half▲ 42×€2,469within the sector's middle half▼ 86.0%€33,451within the sector's middle half▲ 14×€32,105above the sector's middle half▼ 4.0%€18,229within the sector's middle half▼ 43.2%€13,262within the sector's middle half▼ 27.2%
Equity€117,748-€118,171▲ 0.4%€135,859within the sector's middle half▲ 15.0%€138,327within the sector's middle half▲ 1.8%€171,778within the sector's middle half▲ 24.2%€203,883above the sector's middle half▲ 18.7%€222,112above the sector's middle half▲ 8.9%€235,374above the sector's middle half▲ 6.0%
Total assets€236,220-€372,417▲ 57.7%€367,756within the sector's middle half▼ 1.3%€424,590within the sector's middle half▲ 15.5%€509,177above the sector's middle half▲ 19.9%€561,019above the sector's middle half▲ 10.2%€563,928above the sector's middle half▲ 0.5%€447,647above the sector's middle half▼ 20.6%
Debt€118,472-€254,247▲ 115%€231,897▼ 8.8%€286,262▲ 23.4%€337,399▲ 17.9%€357,136▲ 5.8%€341,816▼ 4.3%€212,273▼ 37.9%
Working capital€67,578-€63,702▼ 5.7%€77,691within the sector's middle half▲ 22.0%€82,292within the sector's middle half▲ 5.9%€92,071within the sector's middle half▲ 11.9%€132,152above the sector's middle half▲ 43.5%€96,285within the sector's middle half▼ 27.1%€58,700within the sector's middle half▼ 39.0%
Solvency49.8%-31.7%▼ 18.1pp36.9%within the sector's middle half▲ 5.2pp32.6%within the sector's middle half▼ 4.4pp33.7%within the sector's middle half▲ 1.2pp36.3%within the sector's middle half▲ 2.6pp39.4%within the sector's middle half▲ 3.0pp52.6%within the sector's middle half▲ 13.2pp
Current ratio1.82-1.75▼ 0.072.28within the sector's middle half▲ 0.531.64within the sector's middle half▼ 0.641.80within the sector's middle half▲ 0.162.05within the sector's middle half▲ 0.261.54within the sector's middle half▼ 0.511.75within the sector's middle half▲ 0.21
Return on assets (ROA)4.4%-0.1%▼ 4.3pp4.8%within the sector's middle half▲ 4.7pp0.6%within the sector's middle half▼ 4.2pp6.6%within the sector's middle half▲ 6.0pp5.7%within the sector's middle half▼ 0.8pp3.2%within the sector's middle half▼ 2.5pp3.0%within the sector's middle half▼ 0.3pp
Staff (FTE)0.8-1.3within the sector's middle half1.2▼ 7.7%1▼ 16.7%1=1=1=
above within below The sector band is the middle half of the companies in Manufacture of fabricated metal products, except machinery and equipment (NACE 25). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €447,647
Fixed assets €310,273 ▲ 7.4%
Current assets €137,373 ▼ 50.1%
Equity and liabilities €447,647
Equity €235,374 ▲ 6.0%
Debt €212,273 ▼ 37.9%
Debt's share of the balance-sheet total falls from 60.6% to 47.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€66,268▲
2024 · €63,277
Cash flow
€54,726▲
2024 · €50,054
Quick ratio
1.12▼
2024 · 1.32
Debt to equity
0.90▼
2024 · 1.54
ROE
5.6%▼
2024 · 8.2%
Interest coverage
16.11▼
2024 · 19.65
Debt ≤ 1 year
€78,674▼
2024 · €178,867
Debt > 1 year
€133,600▼
2024 · €162,950
Income taxes
€9,094▼
2024 · €11,793
Staff costs
€44,412▼
2024 · €54,143
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 10,904 companies had the same profile as Dhondt Construct has now. Two years later, 0.7% had gone bankrupt and 95.2% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% was still going

That fits the bankruptcy probability of Dhondt Construct itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 10,904 companies, not a prediction for Dhondt Construct. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€563,928€447,647▼
Fixed assets21/28€288,776€310,273▲
Tangible fixed assets22/27€288,736€310,233▲
Land and buildings22€208,036€198,732▼
Plant, machinery and equipment23€42,782€65,328▲
Furniture and vehicles24€37,918€46,173▲
Financial fixed assets28€40€40=
Current assets29/58€275,152€137,373▼
Stocks and contracts in progress3€38,901€48,901▲
Stocks30/36€38,901€48,901▲
Amounts receivable within one year40/41€204,757€76,735▼
Trade receivables40€204,757€76,655▼
Other amounts receivable41-€80
Cash at bank and in hand54/58€31,495€11,738▼
Equity and liabilities
Total equity and liabilities10/49€563,928€447,647▼
Equity10/15€222,112€235,374▲
Contributions10/11€20,000€20,000=
Reserves13€197,739€211,001▲
Non-distributable reserves130/1€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000=
Distributable reserves133€195,739€209,001▲
Profit (loss) carried forward14€4,373€4,373=
Amounts payable17/49€341,816€212,273▼
Amounts payable after more than one year17€162,950€133,600▼
Financial debts170/4€162,950€133,600▼
Amounts payable within one year42/48€178,867€78,674▼
Current portion of amounts payable after more than one year42€29,350€29,350=
Trade debts44€69,795€25,379▼
Suppliers440/4€69,795€25,379▼
Taxes, remuneration and social security45€42,801€15,253▼
Taxes450/3€42,801€15,253▼
Other amounts payable47/48€36,921€8,691▼
Income statement Code20242025
Remuneration, social security and pensions62€54,143€44,412▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,825€41,464▲
Other operating charges640/8€1,809€1,816▲
Gross operating margin9900€119,229€112,497▼
Operating profit (loss)9901€31,452€24,804▼
Financial income75/76B€1,790€1,666▼
Recurring financial income75€1,790€1,666▼
Financial charges65/66B€3,219€4,115▲
Recurring financial charges65€3,219€4,115▲
Profit (loss) for the period before taxes9903€30,022€22,356▼
Income taxes67/77€11,793€9,094▼
Profit (loss) for the period9904€18,229€13,262▼
Profit (loss) for the period to be appropriated9905€18,229€13,262▼
Appropriation of the result
Profit (loss) to be appropriated9906€22,602€17,635▼
Profit (loss) brought forward from the previous period14P€4,373€4,373=
Transfer to equity691/2€18,229€13,262▼
To other reserves6921€18,229€13,262▼

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€51,889€46,230€59,380€54,143€44,412▼ 18.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40,560€36,637€30,317€30,411€16,383€16,598€31,825€41,464▲ 30.3%
Other operating charges640/8---€1,790€2,133€1,652€1,809€1,816▲ 0.4%
Gross operating margin9900€79,094€79,136€107,211€90,245€110,073€134,488€119,229€112,497▼ 5.6%
Operating profit (loss)9901€18,135€3,042€24,338€6,155€45,328€56,858€31,452€24,804▼ 21.1%
Financial income75/76B-----€1,913€1,790€1,666▼ 6.9%
Recurring financial income75-----€1,913€1,790€1,666▼ 6.9%
Financial charges65/66B---€2,675€4,058€4,017€3,219€4,115▲ 27.8%
Recurring financial charges65€1,338€2,619€4,900€2,675€4,058€4,017€3,219€4,115▲ 27.8%
Profit (loss) for the period before taxes9903€16,798€423€19,438€3,481€41,270€54,754€30,022€22,356▼ 25.5%
Income taxes67/77€6,434-€1,750€1,012€7,819€22,650€11,793€9,094▼ 22.9%
Profit (loss) for the period9904€10,364€423€17,688€2,469€33,451€32,105€18,229€13,262▼ 27.2%
Profit (loss) for the period to be appropriated9905€10,364€423€17,688€2,469€33,451€32,105€18,229€13,262▼ 27.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€236,220€372,417€367,756€424,590€509,177€561,019€563,928€447,647▼ 20.6%
Fixed assets21/28€86,368€223,621€229,446€213,448€301,357€303,162€288,776€310,273▲ 7.4%
Tangible fixed assets22/27€86,328€223,581€229,406€213,408€301,317€303,122€288,736€310,233▲ 7.4%
Land and buildings22---€210,479€205,206€213,060€208,036€198,732▼ 4.5%
Plant, machinery and equipment23----€39,466€39,064€42,782€65,328▲ 52.7%
Furniture and vehicles24---€2,929€56,644€50,997€37,918€46,173▲ 21.8%
Financial fixed assets28€40€40€40€40€40€40€40€40=
Current assets29/58€149,852€148,796€138,310€211,142€207,820€257,857€275,152€137,373▼ 50.1%
Stocks and contracts in progress3€23,584€65,983€37,455€58,042€53,791€53,791€38,901€48,901▲ 25.7%
Stocks30/36---€58,042€53,791€53,791€38,901€48,901▲ 25.7%
Amounts receivable within one year40/41€118,666€62,460€92,373€151,530€145,711€186,409€204,757€76,735▼ 62.5%
Trade receivables40---€127,450€127,239€176,983€204,757€76,655▼ 62.6%
Other amounts receivable41---€24,079€18,472€9,426-€80-
Cash at bank and in hand54/58€7,602€20,354€8,483€1,570€8,318€17,657€31,495€11,738▼ 62.7%
Equity and liabilities
Total equity and liabilities10/49€236,220€372,417€367,756€424,590€509,177€561,019€563,928€447,647▼ 20.6%
Equity10/15€117,748€118,171€135,859€138,327€171,778€203,883€222,112€235,374▲ 6.0%
Contributions10/11€20,000€20,000€20,000€20,000€20,000€20,000€20,000€20,000=
Capital10---€20,000-----
Issued capital100---€20,000-----
Contributions outside capital11----€20,000€20,000---
Other1109/19----€20,000€20,000---
Reserves13€96,455€96,455€113,955€113,955€147,405€179,510€197,739€211,001▲ 6.7%
Non-distributable reserves130/1---€2,000€2,000€2,000€2,000€2,000=
Legal reserve130---€2,000-----
Reserves not available under the articles1311----€2,000€2,000€2,000€2,000=
Distributable reserves133---€111,955€145,405€177,510€195,739€209,001▲ 6.8%
Profit (loss) carried forward14€1,293€1,716€1,904€4,373€4,373€4,373€4,373€4,373=
Amounts payable17/49€118,472€254,247€231,897€286,262€337,399€357,136€341,816€212,273▼ 37.9%
Amounts payable after more than one year17€36,199€169,153€171,279€157,413€221,650€192,300€162,950€133,600▼ 18.0%
Financial debts170/4---€157,413€221,650€192,300€162,950€133,600▼ 18.0%
Amounts payable within one year42/48€82,273€85,094€60,618€128,850€115,749€125,705€178,867€78,674▼ 56.0%
Current portion of amounts payable after more than one year42---€25,090€29,350€29,350€29,350€29,350=
Trade debts44€35,963€57,834€29,518€91,820€78,579€65,885€69,795€25,379▼ 63.6%
Suppliers440/4---€91,820€78,579€65,885€69,795€25,379▼ 63.6%
Taxes, remuneration and social security45----€7,819€30,469€42,801€15,253▼ 64.4%
Taxes450/3----€7,819€30,469€42,801€15,253▼ 64.4%
Other amounts payable47/48---€11,940--€36,921€8,691▼ 76.5%
Accrued charges and deferred income492/3-----€39,132---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€10,364€423€17,688€2,469€33,451€32,105€18,229€13,262▼ 27.2%
+ Depreciation and write-downs630€40,560€36,637€30,317€30,411€16,383€16,598€31,825€41,464▲ 30.3%
Operating cash flow (approximation)€50,924€37,059€48,006€32,880€49,833€48,702€50,054€54,726▲ 9.3%
Investment in fixed assets (approximation)--€173,889-€36,143-€14,413-€104,291-€18,402-€17,439-€62,961▼ 261%
Change in cash-€12,752-€11,871-€6,912€6,748€9,339€13,837-€19,757-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00169998 NBB
31-12-2024 micro format 28-08-2025 2025-00464561 PDF
31-12-2023 micro format 30-08-2024 2024-00414557 PDF
31-12-2022 micro format 29-09-2023 2023-00467061 PDF
31-12-2021 micro format 22-08-2022 2022-20302867 PDF
31-12-2020 micro format 20-09-2021 2021-67800479 PDF
31-12-2019 micro format 03-11-2020 2020-67900386 PDF
31-12-2018 micro format 27-08-2019 2019-60800261 PDF
31-12-2017 abbreviated format 29-08-2018 2018-60100365 PDF
31-12-2016 abbreviated format 27-07-2017 2017-40300438 PDF

Show all 13 filings

Comparable companies

These companies have the same main activity as Dhondt Construct: manufacture of metal structures and parts of structures (NACE 25110). They are comparable in size and age: total assets between €427,000 and €567,000, founded between 2010 and 2013.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Dhondt Construct Aalter2012€447,647€235,374€112,497€13,262-2025
BOELENS KEVIN Lievegem2012€489,818€298,474€122,714€53,435-2025
METAALCONSTRUCTIE HEIRMAN HANS Berlare2013€566,714€268,115€122,684€58,659-2025
RDSoudage Hannut2013€426,567€118,302€92,626€29,202-2025
BJ Create Bredene2012€544,584€64,923€110,425€20,03712025
VF-Construct Dentergem2012€495,687€242,503€138,521€26,745-2025
INVESTEEL Tournai2010€544,364€526,966€113,635€61,637-2025

They were chosen from the 2,093 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.