Skip to content

DHARMA

Bankruptcy closed
Private limited company (pre-2019)founded 2005Keizer Karellaan 30, 1083 Ganshoren, Belgium15 active companies are registered at this addressKBO/BCE: BE 0875.488.148

From the official registers: KBO 14 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

DHARMA was declared bankrupt on 10-08-2021 (Ondernemingsrechtbank Brussel). The bankruptcy was closed by liquidation by judgment of 25-11-2025, published in the Belgian Official Gazette on 04-12-2025. The 2020 annual accounts show negative equity (-€102,441) and a net result of -€167,680.

DHARMABankruptcy closed

Financials · financial year 2020, full format

Latest annual accounts filed

Annual accounts 2020

Download PDF
Financial year ended
31-12-2020
Filed on
12-07-2021
Format
full format
Reference
2021-34100417
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€167,680
2019 · €26,673
Working capital
€50,949▼ 73.8%
2019 · €194,214
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result for 2020 is a loss of €129,503, after a profit of €108,263 in 2019. It is the lowest result since 2018.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result-€129,503 2020 Net result-€167,680 2020

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result€63,947-€108,263▲ 69.3%-€129,503
Net result-€10,702-€26,673-€167,680
Equity€38,565-€65,239▲ 69.2%-€102,441
Total assets€784,797-€792,534▲ 1.0%€631,232▼ 20.4%
Debt€746,232-€727,295▼ 2.5%€733,673▲ 0.9%
Working capital€160,457-€194,214▲ 21.0%€50,949▼ 73.8%
Staff (FTE)1-1.5▲ 50.0%1.2▼ 20.0%
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €631,232
Fixed assets €128,688 ▼ 26.0%
Current assets €502,545 ▼ 18.8%
Equity and liabilities
Equity-€102,441
Debt€733,673
Equity is negative. Debt (€733,673) exceeds the balance-sheet total (€631,232).
Key figures and ratios
2020 value · change against 2019
EBITDA
-€99,763▼
2019 · €158,259
Cash flow
-€137,940▼
2019 · €76,669
Solvency
-16.2%▼
2019 · 8.2%
Current ratio
1.11▼
2019 · 1.46
ROA
-26.6%▼
2019 · 3.4%
Debt ≤ 1 year
€451,595▲
2019 · €424,413
Debt > 1 year
€282,078▼
2019 · €291,684
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 24 lines

Source: Annual accounts 2020 (PDF), filed on 12-07-2021.

Balance sheet Code20192020
Assets
Total assets20/58€792,534€631,232▼
Fixed assets21/28€173,907€128,688▼
Tangible fixed assets22/27€162,641€121,778▼
Financial fixed assets28€11,266€6,910▼
Current assets29/58€618,627€502,545▼
Amounts receivable within one year40/41€597,383€500,056▼
Cash at bank and in hand54/58€20,290€673▼
Equity and liabilities
Total equity and liabilities10/49€792,534€631,232▼
Equity10/15€65,239-€102,441▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Profit (loss) carried forward14€44,779-€122,901▼
Amounts payable17/49€727,295€733,673▲
Amounts payable after more than one year17€291,684€282,078▼
Amounts payable within one year42/48€424,413€451,595▲
Trade debts44€256,052€334,802▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49,995€29,740▼
Gross operating margin9900€209,938-€71,774▼
Operating profit (loss)9901€108,263-€129,503▼
Recurring financial charges65€56,013€38,177▼
Profit (loss) for the period before taxes9903€52,251-€167,680▼
Income taxes67/77€25,577-
Profit (loss) for the period9904€26,673-€167,680▼
Profit (loss) for the period to be appropriated9905€26,673-€167,680▼
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46,869€49,995€29,740▼ 40.5%
Gross operating margin9900€140,759€209,938-€71,774-
Operating profit (loss)9901€63,947€108,263-€129,503-
Recurring financial charges65€64,079€56,013€38,177▼ 31.8%
Profit (loss) for the period before taxes9903-€132€52,251-€167,680-
Income taxes67/77€10,570€25,577--
Profit (loss) for the period9904-€10,702€26,673-€167,680-
Profit (loss) for the period to be appropriated9905-€10,702€26,673-€167,680-
Line201820192020Change
Assets
Total assets20/58€784,797€792,534€631,232▼ 20.4%
Fixed assets21/28€201,464€173,907€128,688▼ 26.0%
Tangible fixed assets22/27€190,323€162,641€121,778▼ 25.1%
Financial fixed assets28€11,141€11,266€6,910▼ 38.7%
Current assets29/58€583,333€618,627€502,545▼ 18.8%
Amounts receivable within one year40/41€547,241€597,383€500,056▼ 16.3%
Cash at bank and in hand54/58€35,362€20,290€673▼ 96.7%
Equity and liabilities
Total equity and liabilities10/49€784,797€792,534€631,232▼ 20.4%
Equity10/15€38,565€65,239-€102,441-
Contributions10/11€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860=
Profit (loss) carried forward14€18,105€44,779-€122,901-
Amounts payable17/49€746,232€727,295€733,673▲ 0.9%
Amounts payable after more than one year17€302,408€291,684€282,078▼ 3.3%
Amounts payable within one year42/48€422,875€424,413€451,595▲ 6.4%
Trade debts44€226,541€256,052€334,802▲ 30.8%
Line201820192020Change
Profit (loss) for the period9904-€10,702€26,673-€167,680-
+ Depreciation and write-downs630€46,869€49,995€29,740▼ 40.5%
Operating cash flow (approximation)€36,167€76,669-€137,940-
Investment in fixed assets (approximation)--€22,438€15,479-
Change in cash--€15,072-€19,617▼ 30.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2020 full format 12-07-2021 2021-34100417 PDF
31-12-2019 full format 19-08-2020 2020-43900010 PDF
31-12-2018 full format 07-10-2019 2019-68900234 PDF
31-12-2017 micro format 03-07-2018 2018-27400398 PDF
31-12-2016 full format 25-07-2017 2017-35500231 PDF
31-12-2015 full format 05-07-2016 2016-28000586 PDF
31-12-2014 abbreviated format 08-12-2015 2015-68400069 PDF
31-12-2013 abbreviated format 17-12-2014 2014-69500126 PDF
31-12-2012 full format 29-08-2013 2013-53200045 PDF
31-12-2011 full format 28-08-2012 2012-47300563 PDF

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.