Skip to content

DHARMA

Active
Private limited companyfounded 200224 yrs activeRue d'Heuval 6, 1490 Court-Saint-Etienne, BelgiumKBO/BCE: BE 0477.072.625
Summary

DHARMA has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €64k and a net result of €18k. Equity remains stable across the filed fiscal years (±1.2% per year). Its solvency ranks better than 42% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability85▲+10
Solvency71▲+9
Growth52=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity ample (current ratio 1.51 against 1.17 in 2024; short-term debt: 54.1% and cash: 36.6% of total assets), but 54.1% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 24 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
45.9%
Return on assets
13.1%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year €64k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 29-07-2026, 2 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
2 d early
2024
41 d early
2023
30 d late
2022
30 d late
2021
26 d late
2020
30 d late
2019
7 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€64k▲ 39.9%
2024 · €46k
2018: €44k 2019: €60k▲ +36.3% vs 2018 2020: €43k▼ -28.1% vs 2019 2021: €11k▼ -75.1% vs 2020lowest in 8 years 2022: €14k▲ +26.9% vs 2021 2023: €40k▲ +190% vs 2022 2024: €46k▲ +15.3% vs 2023 2025: €64k▲ +39.9% vs 2024highest in 8 years
2018 → 2025
Total assets
€140k▲ 12.1%
2024 · €125k
2018: €125k 2019: €141k▲ +12.7% vs 2018 2020: €143k▲ +2.0% vs 2019highest in 8 years 2021: €81k▼ -43.7% vs 2020lowest in 8 years 2022: €90k▲ +11.7% vs 2021 2023: €120k▲ +33.3% vs 2022 2024: €125k▲ +3.8% vs 2023 2025: €140k▲ +12.1% vs 2024
2018 → 2025
Net result
€18k▲ 200%
2024 · €6k
2018: €63khighest in 8 years 2019: €18k▼ -71.3% vs 2018 2020: €-17k▼ -194% vs 2019 2021: €-33k▼ -92.0% vs 2020lowest in 8 years 2022: €3k▲ +109% vs 2021 2023: €26k▲ +795% vs 2022 2024: €6k▼ -76.6% vs 2023 2025: €18k▲ +200% vs 2024
2018 → 2025
Working capital
€38k▲ 179%
2024 · €14k
2018: €26k 2019: €33k▲ +24.7% vs 2018 2020: €20k▼ -40.1% vs 2019 2021: €-14k▼ -169% vs 2020 2022: €-18k▼ -34.8% vs 2021lowest in 8 years 2023: €13k▲ +172% vs 2022 2024: €14k▲ +4.5% vs 2023 2025: €38k▲ +179% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€11k-€14k▲ 26.9%€40k▲ 190%€46k▲ 15.3%€64k▲ 39.9% 2021: €11klowest in 5 years 2022: €14k▲ +26.9% vs 2021 2023: €40k▲ +190% vs 2022 2024: €46k▲ +15.3% vs 2023 2025: €64k▲ +39.9% vs 2024highest in 5 years
Operating result€-31k-€4k€30k▲ 623%€12k▼ 61.0%€26k▲ 121% 2021: €-31klowest in 5 years 2022: €4k▲ +113% vs 2021 2023: €30k▲ +623% vs 2022highest in 5 years 2024: €12k▼ -61.0% vs 2023 2025: €26k▲ +121% vs 2024
Net result€-33k-€3k€26k▲ 795%€6k▼ 76.6%€18k▲ 200% 2021: €-33klowest in 5 years 2022: €3k▲ +109% vs 2021 2023: €26k▲ +795% vs 2022highest in 5 years 2024: €6k▼ -76.6% vs 2023 2025: €18k▲ +200% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-40k€-20k€0€20kOperating result 2021: €-31k€-31kNet result 2021: €-33k€-33kOperating result 2022: €4k€4kNet result 2022: €3k€3kOperating result 2023: €30k€30kNet result 2023: €26k€26kOperating result 2024: €12k€12kNet result 2024: €6k€6kOperating result 2025: €26k€26kNet result 2025: €18k€18k20212022202320242025€0€10k€20k€30kOperating result 2023: €30k€30kNet result 2023: €26k€26kOperating result 2024: €12k€12kNet result 2024: €6k€6.1kOperating result 2025: €26k€26kNet result 2025: €18k€18k202320242025
The operating result recovers in 2025; 2025 is 121% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €140k
Fixed assets €26k ▼ 19.5%
Current assets €114k ▲ 23.1%
Equity and liabilities €140k
Equity €64k ▲ 39.9%
Debt €76k ▼ 4.0%
Debt's share of the balance-sheet total falls from 63.2% to 54.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€34k▲
2024 · €18k
Cash flow
€26k▲
2024 · €13k
Current ratio
1.51▲
2024 · 1.17
Debt to equity
1.18▼
2024 · 1.72
ROE
28.5%▲
2024 · 13.3%
ROA
13.1%▲
2024 · 4.9%
Interest coverage
135.95▲
2024 · 39.27
Debt ≤ 1 year
€76k▼
2024 · €79k
Income taxes
€7k▲
2024 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€125k€140k▲
Fixed assets21/28€32k€26k▼
Tangible fixed assets22/27€32k€26k▼
Plant, machinery and equipment23€17k€12k▼
Furniture and vehicles24€13k€12k▼
Other tangible fixed assets26€2k€2k▼
Current assets29/58€93k€114k▲
Amounts receivable within one year40/41€17k€61k▲
Trade receivables40€14k€61k▲
Other amounts receivable41€3k€600▼
Cash at bank and in hand54/58€70k€51k▼
Deferred charges and accrued income490/1€5k€2k▼
Equity and liabilities
Total equity and liabilities10/49€125k€140k▲
Equity10/15€46k€64k▲
Contributions10/11€6k€6k=
Reserves13€66k€66k=
Non-distributable reserves130/1€2k-
Reserves not available under the articles1311€2k-
Tax-exempt reserves132€14k€14k=
Distributable reserves133€50k€51k▲
Profit (loss) carried forward14€-26k€-8k▲
Amounts payable17/49€79k€76k▼
Amounts payable within one year42/48€79k€76k▼
Financial debts43€4k€216▼
Credit institutions430/8€4k€216▼
Trade debts44€3k€2k▼
Suppliers440/4€3k€2k▼
Taxes, remuneration and social security45€8k€14k▲
Taxes450/3€8k€14k▲
Other amounts payable47/48€64k€59k▼
Accrued charges and deferred income492/3€23€77▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€8k▲
Other operating charges640/8€903€1k▲
Gross operating margin9900€19k€35k▲
Operating profit (loss)9901€12k€26k▲
Financial charges65/66B€462€249▼
Recurring financial charges65€462€249▼
Profit (loss) for the period before taxes9903€11k€26k▲
Income taxes67/77€5k€7k▲
Profit (loss) for the period9904€6k€18k▲
Profit (loss) for the period to be appropriated9905€6k€18k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-26k€-8k▲
Profit (loss) brought forward from the previous period14P€-32k€-26k▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€6k€6k€6k€8k▲ 23.3%
Other operating charges640/8€2k€2k€1k€903€1k▲ 38.1%
Non-recurring operating charges66A€26k-----
Gross operating margin9900€1k€12k€38k€19k€35k▲ 84.2%
Operating profit (loss)9901€-31k€4k€30k€12k€26k▲ 121%
Financial income75/76B-€18€0---
Recurring financial income75-€18€0---
Financial charges65/66B€1k€1k€763€462€249▼ 46.1%
Recurring financial charges65€1k€1k€763€462€249▼ 46.1%
Profit (loss) for the period before taxes9903€-32k€3k€29k€11k€26k▲ 128%
Income taxes67/77€143€169€3k€5k€7k▲ 42.9%
Profit (loss) for the period9904€-33k€3k€26k€6k€18k▲ 200%
Profit (loss) for the period to be appropriated9905€-33k€3k€26k€6k€18k▲ 200%
Line20212022202320242025Change
Assets
Total assets20/58€81k€90k€120k€125k€140k▲ 12.1%
Fixed assets21/28€24k€33k€27k€32k€26k▼ 19.5%
Tangible fixed assets22/27€24k€33k€27k€32k€26k▼ 19.5%
Plant, machinery and equipment23€19k€25k€21k€17k€12k▼ 25.0%
Furniture and vehicles24€3k€5k€4k€13k€12k▼ 13.4%
Other tangible fixed assets26€3k€3k€3k€2k€2k▼ 15.2%
Current assets29/58€56k€57k€93k€93k€114k▲ 23.1%
Amounts receivable within one year40/41€13k€14k€40k€17k€61k▲ 265%
Trade receivables40€12k€14k€40k€14k€61k▲ 336%
Other amounts receivable41€364--€3k€600▼ 78.9%
Cash at bank and in hand54/58€43k€41k€51k€70k€51k▼ 27.3%
Deferred charges and accrued income490/1€334€2k€2k€5k€2k▼ 70.4%
Equity and liabilities
Total equity and liabilities10/49€81k€90k€120k€125k€140k▲ 12.1%
Equity10/15€11k€14k€40k€46k€64k▲ 39.9%
Contributions10/11€6k€6k€6k€6k€6k=
Reserves13€66k€66k€66k€66k€66k=
Non-distributable reserves130/1€2k€2k€2k€2k--
Reserves not available under the articles1311€2k€2k€2k€2k--
Tax-exempt reserves132€14k€14k€14k€14k€14k=
Distributable reserves133€50k€50k€50k€50k€51k▲ 3.7%
Profit (loss) carried forward14€-61k€-58k€-32k€-26k€-8k▲ 69.5%
Amounts payable17/49€70k€76k€80k€79k€76k▼ 4.0%
Amounts payable within one year42/48€70k€76k€80k€79k€76k▼ 4.1%
Financial debts43---€4k€216▼ 94.3%
Credit institutions430/8---€4k€216▼ 94.3%
Trade debts44€947€953€2k€3k€2k▼ 29.6%
Suppliers440/4€947€953€2k€3k€2k▼ 29.6%
Taxes, remuneration and social security45€10k€7k€10k€8k€14k▲ 75.5%
Taxes450/3€1k€7k€10k€8k€14k▲ 75.5%
Remuneration and social security454/9€9k-----
Other amounts payable47/48€59k€68k€68k€64k€59k▼ 7.4%
Accrued charges and deferred income492/3-€673€712€23€77▲ 237%
Line20212022202320242025Change
Profit (loss) for the period9904€-33k€3k€26k€6k€18k▲ 200%
+ Depreciation and write-downs630€5k€6k€6k€6k€8k▲ 23.3%
Operating cash flow (approximation)€-28k€9k€33k€13k€26k▲ 109%
Investment in fixed assets (approximation)-€-14k€-1k€-11k€-2k▲ 85.1%
Change in cash-€-2k€10k€20k€-19k▼ 198%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
29-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
20-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
30-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
30-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
31-12
Financial Back to profitnet €3k
Net result €3k after 2 loss-making years.
26-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 26 days late
2021
31-12
Financial Weakest financial yearnet €-33k
Net result drops to €-33k, the lowest in the series; recovery starts the following year.
30-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 30 days late
2020
07-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 7 days late
2019
30-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
07-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 7 days late
2017
28-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts

We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Court-Saint-Etienne · 1 establishment unit since 2015
seat establishment The establishment unit on the map
Ground area
559 m²
Building footprint
125 m²
Volume, LiDAR
1,255 m³
Parcel 25023F0627/00K000, Wallonia · tallest building 12.2 m, ±3 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
KOVACO
Rue d'Heuval 6, 1490 Court-Saint-EtienneAgents in non-specialised wholesale trade
since 20152.243.215.664
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25023F0627/00K000 Wallonia 559 m² 1 · 125 m² 12.2 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,632 companies in sector 70200 we hold annual accounts for 52,575. 39,284 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded13-03-2002
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
68121Development of residential building projects
46190Agents in non-specialised wholesale trade

Scores and ratios are computed by Checked and are not a credit decision.