Debts
Of this, €150,670 falls due within a year.
Trustee: Anne-Catherine Sciamanna. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Of this, €150,670 falls due within a year.
Short-term debts rose from €107,046 to €150,670.
The 2017 accounts came latest: 115 days after the end of the period.
Equity fell from €45,546 in 2015 to -€26,040 in 2017, while debts rose from €351,619 to €690,222.
On 20 December 2021 the court declared DFCA CONSTRUCT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €61,000 and €210,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
664,182 | 891,590 | 397,165 | 40,298 | |
21/28 |
6,898 | 55,474 | 70,237 | 11,296 | |
21 |
273 | 546 | 820 | 1,093 | |
22/27 |
6,346 | 54,649 | 69,138 | 9,924 | |
23 |
1,833 | 2,634 | 862 | 491 | |
24 |
4,513 | 52,015 | 68,276 | 9,433 | |
28 |
279 | 279 | 279 | 279 | |
29/58 |
657,284 | 836,116 | 326,928 | 29,002 | |
3 |
224,030 | 709,030 | 198,300 | - | |
30/36 |
224,030 | 709,030 | 198,300 | - | |
40/41 |
379,168 | 121,223 | 81,263 | 13,259 | |
40 |
279,308 | 12,597 | 19,082 | 5,545 | |
41 |
99,860 | 108,626 | 62,181 | 7,714 | |
54/58 |
53,943 | 212 | 40,791 | 6,532 | |
490/1 |
143 | 5,651 | 6,574 | 9,211 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
664,182 | 891,590 | 397,165 | 40,298 | |
10/15 |
-26,040 | -38,973 | 45,546 | 6,203 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | |
13 |
- | - | 2,000 | - | |
130 |
- | - | 2,000 | - | |
14 |
-32,240 | -45,173 | 37,346 | 3 | |
17/49 |
690,222 | 930,563 | 351,619 | 34,095 | |
17 |
539,552 | 823,517 | 211,159 | - | |
170/4 |
539,552 | 823,517 | 211,159 | - | |
42/48 |
150,670 | 107,046 | 140,460 | 34,095 | |
42 |
- | 12,467 | - | - | |
43 |
100 | - | 1,328 | - | |
430/8 |
100 | - | 1,328 | - | |
44 |
81,277 | 94,579 | 115,088 | 34,076 | |
440/4 |
81,277 | 94,579 | 115,088 | 34,076 | |
45 |
69,293 | - | 407 | 4 | |
450/3 |
69,293 | - | 407 | 4 | |
47/48 |
- | - | 23,637 | 15 | |
| Income statement | |||||
76A |
- | 16 | 2,394 | 910 | |
9900 |
31,555 | 65,921 | 149,333 | 47,244 | |
62 |
5,673 | 59,985 | 20,661 | 20,910 | |
630 |
6,363 | 20,335 | 18,320 | 2,369 | |
640/8 |
25 | 404 | 48,387 | 24,447 | |
66A |
748 | 455 | 106 | - | |
9901 |
18,746 | -14,803 | 61,965 | -482 | |
75/76B |
- | 16 | - | - | |
76B |
- | 16 | - | - | |
65/66B |
5,813 | 10,589 | 1,273 | 410 | |
65 |
5,813 | 10,134 | 1,273 | 410 | |
66B |
- | 455 | - | - | |
9903 |
12,933 | -25,376 | 62,980 | 18 | |
67/77 |
- | - | 23,637 | 15 | |
9904 |
12,933 | -25,376 | 39,343 | 3 | |
9905 |
12,933 | -25,376 | 39,343 | 3 | |
| Appropriation of the result | |||||
9906 |
-32,240 | -45,173 | 39,346 | 3 | |
691/2 |
- | - | 2,000 | - | |
6920 |
- | - | 2,000 | - | |
| Social balance sheet | |||||
9087 |
- | 1.3 | - | 1.2 | |
Hours worked1013 |
- | 1,400 | - | 832 | |
| Document | |||||
Source: Annual accounts 2017 (PDF), filed on 23-11-2018.
2017 annual accounts filed 115 days after the deadline. Filed on 23 November 2018, deadline 31 July 2018 (7 months after the close on 31 December 2017, Companies Code art. 3:10). Source: NBB, 2018-72800152.
| Line | Trend | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| 25,109 | 5,532 | 80,285 | 1,887 | ||
| 19,296 | -5,041 | 57,663 | 2,372 | ||
| -42,213 | 5,573 | 77,261 | 13,665 | ||
| 53,731 | -40,579 | 34,259 | - | ||
| 506,614 | 729,070 | 186,468 | -5,093 | ||
| -3.9% | -4.4% | 11.5% | 15.4% | ||
| 4.36 | 7.81 | 2.33 | 0.85 | ||
| 2.88 | 1.19 | 0.92 | 0.85 | ||
| - | - | 7.72 | 5.50 | ||
| - | - | 86.4% | 0.0% | ||
| 1.9% | -2.8% | 9.9% | 0.0% |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2017 is a profit of €18,746, after a loss of €14,803 in 2016.
Equity is negative. Debt (€690,222) exceeds the balance-sheet total (€664,182).
DFCA CONSTRUCT has no parent and no holdings in its annual accounts.
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
DFCA CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.